VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MYGNMyriad Genetics, Inc.
$5.88$550M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMYGNCash Flow

Myriad Genetics, Inc. (MYGN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, as evidenced by the OCF/NI ratio of 0.46 in 2026Q1 and a history of volatile free cash flow swings.

MYGN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations2.4M1.8M-8.7M-110.9M-106.3M18.6M-26.9M60.7M83.7M115.9M106.2M166.3M140.5M190.2M173.9M141.8M130.83M155.09M84.04M103.74M-25.85M-28.03M-23.3M-30.88M-46.54M-16.31M-3.78M17.16M-14.1M-7M-6.6M
Operating CF Margin %-0.22%-1.04%-14.72%-15.67%2.69%-4.83%9.51%9.83%15%13.77%22.06%19.43%24.44%28.36%28.59%32.54%42.76%25.74%31.09%-16.45%-24.53%-28.28%-54.51%-72.36%-30.3%-8.36%50.46%-55.73%-30.17%-43.42%
Operating CF Growth %2355.5%120.69%92.16%-4.33%-671.51%169.14%-144.32%-27.48%-27.78%9.13%-36.14%18.36%-26.13%9.37%22.63%8.39%-15.64%84.53%-18.98%501.28%7.76%-20.27%24.53%33.65%-185.31%-332.07%-122%221.73%-101.43%-6.06%-571.43%
Net Income-399.9M0-127.3M-263.3M-112M-27.2M-223.7M-199.5M4.6M133.3M17.4M117.2M80.2M176.2M147.2M112.15M100.71M152.3M84.61M47.84M-34.96M-38.19M-39.98M-40.62M-24.82M-13.99M-7.17M-8.72M-10M-9.8M-9.2M
Depreciation & Amortization39.2M061.2M61.9M52.7M62.8M71.4M72M73M54.4M48.3M26.8M25M13.8M8.9M9.07M7.22M7.08M9.45M8.78M7.54M6.86M6.09M5.77M5.28M4.5M3.73M3.28M3.2M3.3M2.5M
Stock-Based Compensation29.4M049.8M40.7M38.1M36.3M24.3M25.2M33.5M27.1M29.9M31.6M45.7M27.1M26.6M26.27M25.09M22.78M25.68M15.41M00000000000
Deferred Taxes-200K0-300K-600K-31.9M-34.7M-54.5M-54.1M13.1M-23.8M2M10.8M1.7M7.4M8.1M34.19M53.01M-18.25M0000000000000
Other Non-Cash Items333.2M21.1M62.3M23.4M30.3M-139.4M70.9M99.2M-1.1M-83.6M3M32.4M28.6M25.7M24M-11.07M-40.65M18.57M18.44M14.84M12.74M4.71M4.51M2.03M352K464.4K415.13K502.09K200K100K200K
Working Capital Changes-7.2M-19.3M-54.4M27M-83.5M120.8M30.2M117.9M-39.4M8.5M5.6M-52.5M-40.7M-60M-40.9M-28.8M-14.54M-27.4M-54.14M16.86M-11.18M-1.41M6.08M1.94M-27.34M-7.28M-744.51K22.1M-7.5M-600K-100K
Change in Receivables5.4M6.2M-8.7M3.8M7.7M-8.8M28.9M64M-18.2M-8M-3.5M-26.8M-31.9M-26.3M-67.9M-37.3M-15.12M-21.64M-19.9M-24.48M-15.88M-5.95M-6.08M5.74M-15.24M-1.94M-3.12M355.98K-2.6M-200K-400K
Change in Inventory-2.3M-3.2M-6.2M-1.8M-2.9M1.6M1.3M1.6M8M7.9M-1.2M-14.6M-800K-15.8M6.6M-3.43M203K00000000000000
Change in Payables-1.4M-1.4M4.7M-3.7M-3.5M9.2M0-10.7M1.1M4M-3M0-3.1M-1.5M8M-1.25M287K-5.31M-10.71M9.12M00000000000
Cash from Investing-25.6M-27.4M-11.9M31.9M-77.5M274.4M61.6M19.3M-286.4M-11.6M-146.3M-91.4M40.9M-17.1M-74.9M-38.89M-54.39M-76.67M-206.34M-31.3M-46.74M-72.83M19.52M-31.23M-11.96M38.09M-85.08M-4.34M4.5M-2.7M4.7M
Capital Expenditures-19.1M-27.4M-29.7M-73.3M-45.3M-18M-13.2M-10.2M-8.6M-8.4M-6.1M-5M-23.9M-14.3M-11.4M-10.16M-3.79M-7.89M-7.53M-13.68M-11.4M-7.68M-6.74M-3.88M-8.04M-6.85M-5.26M-4.62M-4M-3.2M-4.7M
CapEx % of Revenue2.3%3.32%3.55%9.73%6.68%2.61%2.37%1.6%1.01%1.09%0.79%0.66%3.31%1.84%1.86%2.05%0.94%2.18%2.3%4.1%7.26%6.72%8.17%6.85%12.49%12.73%11.64%13.57%15.81%13.79%30.92%
Acquisitions008.8M0-57.2M379.1M021.3M-278.5M0-216.1M-37M-20.1M-223.5M-5M-799K-79.42M00000000000000
Investments-------------------------------
Other Investing-6.5M0000074.8M00000000-17.1M-2.1M200K109.75M-349K20K-100K-100K-100K-2.85M-2.48M-2.7M-735.15K000
Cash from Financing47.6M64.2M-7.4M152.9M-8M-150.6M-1M-10M182.3M-95M71.8M-68.3M-177.3M-211.8M-80.6M-69.25M-116.6M-49.09M-51.92M21.87M117.45M149.92M2.47M51.33M59.04M3.35M68.58M37.98M400K200K4.3M
Debt Issued (Net)64.6M75.9M100K39.8M--226.4M--8.6M225M-90M98M------------------100K-400K-300K
Equity Issued (Net)3.3M3.3M0117.6M-----50M--31.6M-162.6M-210.7M-287.7M-146.3M-128.47M-200.49M-71.39M84.21M20.67M117.45M149.92M2.47M51.33M59.04M3.35M68.58M37.98M600K600K4.6M
Dividends Paid0000000000000000000000000000000
Share Repurchases000000-3.9M0-50M0-31.6M-162.6M-210.7M-287.7M-146.3M-128.47M-200.49M-71.39M0000000000000
Other Financing-20.3M-15M-7.5M-4.5M-8M75.8M11.5M-1.4M7.3M-5M5.4M94.3M33.4M75.9M65.7M59.22M83.89M22.3M-136.13M1.2M00000000-100K00
Net Change in Cash25M39.4M-29M74.5M-192.4M141.8M70.5M70.5M-17.7M8.5M33.9M4.4M-700K-39.3M17.7M33.67M-40.16M29.33M-174.22M94.3M44.86M49.06M-1.32M-10.77M536K25.13M-20.28M50.81M-9.2M-24.1M-13.2M
Free Cash Flow-20.8M-13.8M-38.4M-184.2M-151.6M600K-40.1M50.5M75.1M107.5M100.1M161.3M116.6M175.9M162.5M131.65M125.04M147.19M84.04M90.06M-37.25M-35.71M-30.04M-34.76M-54.58M-23.16M-9.03M12.55M-18.1M-10.2M-11.3M
FCF Margin %-2.51%-1.67%-4.58%-24.46%-22.35%0.09%-7.2%7.91%8.82%13.91%12.98%21.4%16.13%22.6%26.5%26.54%31.1%40.59%25.74%26.99%-23.71%-31.25%-36.45%-61.37%-84.85%-43.03%-20%36.89%-71.54%-43.97%-74.34%
FCF Growth %41.9%64.06%79.15%-21.5%-25366.67%101.5%-179.41%-32.76%-30.14%7.39%-37.94%38.34%-33.71%8.25%23.44%5.28%-15.05%75.14%-6.68%341.77%-4.32%-18.86%13.59%36.3%-135.6%-156.52%-171.98%169.32%-77.45%9.73%-126%
FCF per Share-0.22-0.15-0.42-2.22-1.880.01-0.540.680.991.491.452.201.572.251.951.521.361.480.850.96-0.45-0.49-0.49-0.64-1.06-0.49-0.200.31-0.48-0.27-0.32
FCF Conversion (FCF/Net Income)0.05x-0.00x0.07x0.42x0.95x-0.68x0.12x-0.30x18.20x0.88x4.87x1.33x1.75x1.08x1.18x1.26x1.30x1.02x0.99x2.17x0.74x0.73x0.58x0.76x1.87x1.17x0.53x-1.97x1.41x0.71x0.72x
Interest Paid1.2M01.9M1.4M-4.4M-9.5M11.6M3M5.6M300K-------------------
Taxes Paid002.7M1.9M1.8M4.6M-1M6.5M11.7M12.3M32M39.1M108.2M80.3M33.38M9.09M3.7M801K------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Reimbursement and regulatory volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

As reported in recent financial filings, Myriad Genetics exhibits a chronic divergence between net income and operating cash flow, with the OCF/NI ratio frequently fluctuating wildly, such as the 0.46 observed in 2026Q1, highlighting the difficulty in translating accounting losses into consistent cash generation.

The recurring gap between net income and operating cash flow suggests that non-cash charges and working capital volatility are masking the underlying cash burn. Investors should monitor whether this disconnect is a byproduct of aggressive revenue recognition estimates or simply the result of high fixed-cost absorption in a low-volume environment.

Free Cash Flow Remains Volatile

Based on quarterly cash flow statements, Myriad's free cash flow trajectory remains highly erratic, swinging from a negative $68.2 million in 2023Q4 to a modest positive $14.9 million in 2025Q3, indicating that the company has yet to establish a sustainable path toward self-funding its operations.

The inability to maintain positive free cash flow margins suggests that the company's current business model is highly sensitive to fluctuations in test volume and reimbursement timing. This volatility warrants further investigation into whether the recent improvements in cash flow are structural or merely temporary timing benefits from working capital management.

Capital Intensity Reflects Lab Maintenance

According to historical data, Myriad's capital expenditure as a percentage of revenue has trended downward from 6.9% in 2023Q4 to 2.7% in 2026Q1, suggesting a potential shift toward capital efficiency or a deferral of necessary investments in laboratory automation and infrastructure upgrades.

While lower capital intensity may appear favorable, it may also indicate that the company is under-investing in the technological upgrades required to improve long-term margins. Analysts should consider whether this reduction in spending is a strategic choice to preserve cash or a constraint imposed by the company's persistent operating losses.

Working Capital Swings Obscure Liquidity

As evidenced by the provided cash flow data, working capital changes have been a significant source of volatility, with a $21.4 million inflow in 2025Q3 contrasting sharply with a $41.3 million outflow in 2023Q4, reflecting the inherent unpredictability of the company's diagnostic billing and collection cycles.

These large swings in working capital suggest that the company's cash position is heavily dependent on the timing of insurance reimbursements and the efficiency of its revenue cycle management. Investors should monitor these fluctuations closely, as they may indicate underlying issues with the collectability of accounts receivable or the timing of payer payments.

MYGN — Frequently Asked Questions

Quick answers to the most common questions about buying MYGN stock.

How much cash does Myriad Genetics, Inc. (MYGN) generate from operations?

Myriad Genetics, Inc. (MYGN) generated $1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Myriad Genetics, Inc.'s free cash flow?

Myriad Genetics, Inc. (MYGN) reported negative free cash flow of $13.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Myriad Genetics, Inc.'s capital expenditure (CapEx)?

Myriad Genetics, Inc. (MYGN) spent $27.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.