VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MYRGMYR Group Inc.
$477.95$7.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMYRGCash Flow

MYR Group Inc. (MYRG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow quality remains high, evidenced by an OCF/NI ratio of 1.81 in 2026Q1, supporting a positive free cash flow margin of 6.9%.

MYRG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94Dec'93Dec'92Dec'91Dec'90Dec'89
Cash from Operations328.03M326.57M87.11M71.02M167.48M137.23M175.17M64.9M84.79M-9.2M54.49M43M54.98M95.06M30M30.39M44.84M23.91M38.78M16.69M9.23M7.3M3.8M14.1M4.2M6.6M5.7M7.3M10.6M-200K3.6M
Operating CF Margin %-8.93%2.59%1.95%5.57%5.49%7.79%3.13%5.54%-0.66%4.77%4.05%5.82%10.53%3%3.89%7.51%3.79%6.29%2.74%1.93%1.59%0.88%4.54%1.57%7.6%5.25%6.62%11.03%-0.3%6.02%
Operating CF Growth %658.69%274.87%22.67%-57.6%22.05%-21.66%169.91%-23.46%1021.82%-116.88%26.72%-21.78%-42.17%216.88%-1.3%-32.21%87.52%-38.34%132.31%80.78%26.49%92.11%-73.05%235.71%-36.36%15.79%-21.92%-31.13%5400%-105.56%-
Net Income141.91M118.42M30.26M90.99M83.38M85.01M58.76M36.21M31.29M21.15M21.43M27.3M36.54M34.76M34.26M18.3M16.12M17.23M23.63M-3.2M9.13M7.9M6.6M3.5M3.4M2.1M1.6M3.6M4.2M3.5M3.2M
Depreciation & Amortization69.29M66.51M65.19M59.14M58.17M46.2M46.45M44.52M39.91M38.58M39.12M38.03M33.42M29.2M25.16M19.51M16.29M13.53M11.15M10.67M-4.67M-4.6M-5.6M-6.1M-6.2M-3.2M-2.9M-2.3M-1.7M-800K-900K
Stock-Based Compensation10.86M14.83M8.53M8.38M7.92M05.69M4.4M3.17M4.38M4.67M4.84M4.67M3.52M2.92M2.13M1.6M923K918K000000000000
Deferred Taxes2.96M-9.64M-400K2.06M9.57M6.28M-2.64M3.6M3.65M-5.09M4.21M1.56M3.65M381K2.69M-1.33M1.74M3.88M3.26M-6.03M-2.43M-500K-100K100K500K800K100K900K000
Other Non-Cash Items-64.99M-3.95M-5.39M-4.12M-84K6.29M-862K-2.51M-3.6M-2.47M-1.15M-2.06M-3K-742K-909K-2.4M-863K-580K-728K19.32M9.34M9.2M11M11.9M12.5M6.2M5.6M4.5M3.4M1.5M3.3M
Working Capital Changes86.13M140.4M-11.07M-85.43M8.52M-6.55M67.77M-21.32M10.36M-65.74M-13.79M-26.67M-23.31M27.95M-34.12M-5.82M9.94M-11.07M554K-3.3M282K-4.1M-10.1M5.3M-5.8M500K2.6M300K4.7M-4.4M-2M
Change in Receivables-35.68M40.55M-21.33M-166.24M-86.94M-33.23M32.75M-39.71M-15.87M-46.19M-27.48M-17.77M15.71M-6.23M-40.33M-19.74M-6.52M-11.52M7.55M0-5.21M5.1M-18.6M-2.4M-3.6M1.2M2.3M-500K1.4M-3.6M600K
Change in Inventory0000000-32.27M-16.27M-14.2M-2.92M-16.65M-6.89M19.1M4M-4M21.89M000-1.58M0000400K2.3M-1.8M000
Change in Payables24.28M19.7M-60.96M37.25M109.01M34.35M-43.08M22.49M19.95M8.15M17.32M6.74M-17.3M-5.29M11.07M35.06M-1.72M6.75M-6.03M02.08M-5.6M100K3.8M-4.7M300K-3.2M3.2M-1.2M1.9M-200K
Cash from Investing-90.47M-86.18M-67.21M-79.13M-185.73M-49.3M-40.93M-133.5M-93.2M-26.5M-34.13M-56.93M-38.73M-41.57M-36.05M-41.04M-20.62M-28.93M-26.06M-26.02M-2.75M-3M-4M-2.8M-16.1M-4.4M-3.1M-5M-4.4M-1.1M-500K
Capital Expenditures-97.44M-94.37M-75.94M-84.74M-77.06M-52.36M-44.35M-57.83M-50.7M-30.84M-25.37M-46.6M-39.05M-42.73M-37.25M-42.34M-21.89M-29.68M-27.95M-26.09M-4.34M-4.5M-4.3M-5.1M-5M-4.4M-3.3M-5.2M-2.4M-1.3M-500K
CapEx % of Revenue2.55%2.58%2.26%2.33%2.56%2.1%1.97%2.79%3.31%2.2%2.22%4.39%4.14%4.73%3.73%5.43%3.67%4.7%4.54%4.27%0.91%0.98%1%1.64%1.87%5.07%3.04%4.71%2.5%1.98%0.84%
Acquisitions2.18M8.19M00-110.66M3.06M0-79.72M-47.08M4.34M-12.06M-13.09M0000000000000000000
Investments-------------------------------
Other Investing4.79M08.73M5.61M1.99M03.43M4.05M4.58M4.34M3.3M2.76M320K1.15M1.2M1.31M1.28M748K1.9M63K1.58M1.5M300K2.3M-11.1M-100K200K200K-2M200K0
Cash from Financing-85.45M-94.07M-39.96M-18.37M-9.27M-28.09M-124.3M73.36M10.64M16.89M-35.54M-23.91M-15.07M3.14M-8.14M-17.97M827K521K-5.19M17.65M-393K-6.7M2.9M-11.1M6.6M-1.9M-2.6M-1M-2.7M-500K-6.1M
Debt Issued (Net)-28.9M-16.42M36.94M-5.46M34.46M-25.25M-137.64M74.83M9.75M18.69M58.33M000-10M-20M-42K-44K030M00000000000
Equity Issued (Net)-2.65M-77.65M-75M-2.87M-43.77M-2.85M-652K-778K-1.04M-3.06M-101.48M-27.58M-16.45M-542K1.31M00-33K-2.89M39.45M00000000000
Dividends Paid0000000000000000000-50M-893K-800K-700K-600K-600K-500K-500K-500K-400K-300K-100K
Share Repurchases-2.65M-77.65M-75M-2.87M-36.98M-3.35M-652K-778K-1.04M-3.06M-101.48M-27.58M-16.45M-542K-108K00-33K2K-175.51M0-200K000-200K-1M0-500K00
Other Financing-53.9M0-1.9M-10.04M40K12K14M-697K1.94M1.26M7.61M3.67M1.38M3.68M549K2.03M869K598K-2.3M-1.8M500K-5.9M3.6M-10.5M7.2M-1.4M-2.1M-500K-2.3M-200K-6M
Net Change in Cash152.3M146.69M-21.43M-26.14M-31.05M59.42M10.27M4.89M2.16M-18.5M-15.95M-37.84M1.18M56.63M-14.19M-28.61M25.05M-4.5M7.53M8.32M6.09M-2.4M2.7M200K-5.3M300K01.3M3.5M-1.8M-3M
Free Cash Flow230.59M232.19M11.18M-13.72M90.43M84.87M130.81M7.07M34.09M-40.04M29.12M-3.6M15.93M52.34M-7.25M-11.95M22.94M-5.77M10.82M-9.39M4.89M2.8M-500K9M-800K2.2M2.4M2.1M8.2M-1.5M3.1M
FCF Margin %6.03%6.35%0.33%-0.38%3.01%3.4%5.82%0.34%2.23%-2.85%2.55%-0.34%1.69%5.8%-0.73%-1.53%3.84%-0.91%1.76%-1.54%1.03%0.61%-0.12%2.9%-0.3%2.53%2.21%1.9%8.53%-2.28%5.18%
FCF Growth %131.77%1977.44%181.47%-115.17%6.55%-35.12%1749.98%-79.25%185.13%-237.51%909.09%-122.59%-69.56%821.89%39.32%-152.08%497.68%-153.3%215.25%-291.91%74.79%660%-105.56%1225%-136.36%-8.33%14.29%-74.39%646.67%-148.39%-
FCF per Share14.7114.760.68-0.815.334.957.740.422.06-2.431.67-0.170.742.44-0.34-0.571.10-0.280.52-0.570.240.14-0.020.43-0.040.110.120.100.40-0.070.15
FCF Conversion (FCF/Net Income)1.62x2.76x2.88x0.78x2.01x1.61x2.98x1.72x2.73x-0.43x2.54x1.57x1.50x2.73x0.88x1.66x2.78x1.39x1.64x-5.21x1.08x0.92x0.58x4.03x1.24x3.14x3.56x2.03x2.52x-0.06x1.33x
Interest Paid005.77M4.14M2.74M04.07M5.74M3.1M2.26M1.11M591K577K571K00000000000000000
Taxes Paid0015.07M23.95M20.46M024.18M13.38M7.25M6.6M6.27M16.96M17.4M18.11M00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Skilled labor supply constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Improving

According to the provided financial data, MYRG consistently generates operating cash flow in excess of net income, with the OCF/NI ratio reaching 1.81 in 2026Q1, suggesting that the company's earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.

The persistent premium of operating cash flow over net income indicates that the company's earnings are not merely accounting artifacts but are backed by tangible cash generation. Investors should monitor this relationship closely, as any sustained compression in this ratio could signal a deterioration in the quality of earnings or potential issues with project-level cash collection.

Free Cash Flow Margin Expansion

As reported in recent quarterly filings, MYRG's free cash flow margin has demonstrated a positive trajectory, climbing to 6.9% in 2026Q1 from the negative territory observed in 2024Q1, reflecting a successful alignment of project execution with disciplined capital expenditure management across the firm's T&D operations.

The recovery in free cash flow margins suggests that the company is effectively managing the cash-intensive nature of its infrastructure projects. This trend appears to validate the firm's ability to scale revenue while maintaining a disciplined approach to capital allocation, though the volatility in prior periods warrants continued scrutiny of project-specific cash cycles.

Working Capital Efficiency Drives Liquidity

Based on the reported figures, MYRG's working capital dynamics have been a significant driver of cash flow volatility, with a notable $70.1 million inflow in 2025Q4, illustrating the company's sensitivity to the timing of billings and collections inherent in large-scale utility infrastructure contracts.

The significant swings in working capital changes suggest that cash flow is heavily influenced by the milestone-based billing cycles typical of the engineering and construction sector. While these fluctuations are expected, they underscore the importance of maintaining a robust liquidity buffer to navigate periods where project billings lag behind operational expenditures.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by the company's financial statements, MYRG has utilized its cash reserves to execute significant share repurchases, including a $75.0 million buyback in 2025Q1, which suggests management's confidence in the firm's long-term valuation despite the cyclical nature of the broader industrial infrastructure market.

The decision to return capital to shareholders through buybacks, while maintaining a conservative debt profile, reflects a balanced approach to capital deployment. Investors should evaluate whether this focus on repurchases might eventually limit the firm's capacity to invest in fleet modernization or strategic acquisitions necessary to maintain its competitive moat in the high-voltage sector.

MYRG — Frequently Asked Questions

Quick answers to the most common questions about buying MYRG stock.

How much cash does MYR Group Inc. (MYRG) generate from operations?

MYR Group Inc. (MYRG) generated $326.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MYR Group Inc.'s free cash flow?

MYR Group Inc. (MYRG) generated $232.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MYR Group Inc.'s capital expenditure (CapEx)?

MYR Group Inc. (MYRG) spent $94.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MYR Group Inc. distribute cash to shareholders?

In 2025, MYR Group Inc. (MYRG) spent $77.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.