VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MYRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MYRGMYR Group Inc.
$304.77$4.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMYRGCash Flow

MYR Group Inc. (MYRG) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is volatile, with Q2 2026 operating cash flow of only $3.3M against net income of $49.9M, and free cash flow swung to -$25.6M, reflecting working capital swings of -$71.8M.

Income StatementBalance SheetCash FlowRatios

MYRG Cash Flow Statement

Annual statement

MYRG Cash Flow Statement

MYR Group Inc. (MYRG) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94Dec'93Dec'92Dec'91Dec'90Dec'89
Cash from Operations298.49M326.57M87.11M71.02M167.48M137.23M175.17M64.9M84.79M-9.2M54.49M43M54.98M95.06M30M30.39M44.84M23.91M38.78M16.69M9.23M7.3M3.8M14.1M4.2M6.6M5.7M7.3M10.6M-200K3.6M
Operating CF Margin %-8.93%2.59%1.95%5.57%5.49%7.79%3.13%5.54%-0.66%4.77%4.05%5.82%10.53%3%3.89%7.51%3.79%6.29%2.74%1.93%1.59%0.88%4.54%1.57%7.6%5.25%6.62%11.03%-0.3%6.02%
Operating CF Growth %523.93%274.87%22.67%-57.6%22.05%-21.66%169.91%-23.46%1021.82%-116.88%26.72%-21.78%-42.17%216.88%-1.3%-32.21%87.52%-38.34%132.31%80.78%26.49%92.11%-73.05%235.71%-36.36%15.79%-21.92%-31.13%5400%-105.56%-
Net Income165.29M118.42M30.26M90.99M83.38M85.01M58.76M36.21M31.29M21.15M21.43M27.3M36.54M34.76M34.26M18.3M16.12M17.23M23.63M-3.2M9.13M7.9M6.6M3.5M3.4M2.1M1.6M3.6M4.2M3.5M3.2M
Depreciation & Amortization69.75M66.51M65.19M59.14M58.17M46.2M46.45M44.52M39.91M38.58M39.12M38.03M33.42M29.2M25.16M19.51M16.29M13.53M11.15M10.67M-4.67M-4.6M-5.6M-6.1M-6.2M-3.2M-2.9M-2.3M-1.7M-800K-900K
Stock-Based Compensation17.96M14.83M8.53M8.38M7.92M05.69M4.4M3.17M4.38M4.67M4.84M4.67M3.52M2.92M2.13M1.6M923K918K000000000000
Deferred Taxes-9.99M-9.64M-400K2.06M9.57M6.28M-2.64M3.6M3.65M-5.09M4.21M1.56M3.65M381K2.69M-1.33M1.74M3.88M3.26M-6.03M-2.43M-500K-100K100K500K800K100K900K000
Other Non-Cash Items-905K-3.95M-5.39M-4.12M-84K6.29M-862K-2.51M-3.6M-2.47M-1.15M-2.06M-3K-742K-909K-2.4M-863K-580K-728K19.32M9.34M9.2M11M11.9M12.5M6.2M5.6M4.5M3.4M1.5M3.3M
Working Capital Changes56.39M140.4M-11.07M-85.43M8.52M-6.55M67.77M-21.32M10.36M-65.74M-13.79M-26.67M-23.31M27.95M-34.12M-5.82M9.94M-11.07M554K-3.3M282K-4.1M-10.1M5.3M-5.8M500K2.6M300K4.7M-4.4M-2M
Change in Receivables-5.83M40.55M-21.33M-166.24M-86.94M-33.23M32.75M-39.71M-15.87M-46.19M-27.48M-17.77M15.71M-6.23M-40.33M-19.74M-6.52M-11.52M7.55M0-5.21M5.1M-18.6M-2.4M-3.6M1.2M2.3M-500K1.4M-3.6M600K
Change in Inventory0000000-32.27M-16.27M-14.2M-2.92M-16.65M-6.89M19.1M4M-4M21.89M000-1.58M0000400K2.3M-1.8M000
Change in Payables34.78M19.7M-60.96M37.25M109.01M34.35M-43.08M22.49M19.95M8.15M17.32M6.74M-17.3M-5.29M11.07M35.06M-1.72M6.75M-6.03M02.08M-5.6M100K3.8M-4.7M300K-3.2M3.2M-1.2M1.9M-200K
Cash from Investing-98.3M-86.18M-67.21M-79.13M-185.73M-49.3M-40.93M-133.5M-93.2M-26.5M-34.13M-56.93M-38.73M-41.57M-36.05M-41.04M-20.62M-28.93M-26.06M-26.02M-2.75M-3M-4M-2.8M-16.1M-4.4M-3.1M-5M-4.4M-1.1M-500K
Capital Expenditures-105.13M-94.37M-75.94M-84.74M-77.06M-52.36M-44.35M-57.83M-50.7M-30.84M-25.37M-46.6M-39.05M-42.73M-37.25M-42.34M-21.89M-29.68M-27.95M-26.09M-4.34M-4.5M-4.3M-5.1M-5M-4.4M-3.3M-5.2M-2.4M-1.3M-500K
CapEx % of Revenue2.62%2.58%2.26%2.33%2.56%2.1%1.97%2.79%3.31%2.2%2.22%4.39%4.14%4.73%3.73%5.43%3.67%4.7%4.54%4.27%0.91%0.98%1%1.64%1.87%5.07%3.04%4.71%2.5%1.98%0.84%
Acquisitions08.19M00-110.66M3.06M0-79.72M-47.08M4.34M-12.06M-13.09M0000000000000000000
Investments-------------------------------
Other Investing6.84M08.73M5.61M1.99M03.43M4.05M4.58M4.34M3.3M2.76M320K1.15M1.2M1.31M1.28M748K1.9M63K1.58M1.5M300K2.3M-11.1M-100K200K200K-2M200K0
Cash from Financing-84.91M-94.07M-39.96M-18.37M-9.27M-28.09M-124.3M73.36M10.64M16.89M-35.54M-23.91M-15.07M3.14M-8.14M-17.97M827K521K-5.19M17.65M-393K-6.7M2.9M-11.1M6.6M-1.9M-2.6M-1M-2.7M-500K-6.1M
Debt Issued (Net)-77.61M-16.42M36.94M-5.46M34.46M-25.25M-137.64M74.83M9.75M18.69M58.33M000-10M-20M-42K-44K030M00000000000
Equity Issued (Net)0-75M-75M-2.87M-43.77M-2.85M-652K-778K-1.04M-3.06M-101.48M-27.58M-16.45M-542K1.31M00-33K-2.89M39.45M00000000000
Dividends Paid0000000000000000000-50M-893K-800K-700K-600K-600K-500K-500K-500K-400K-300K-100K
Share Repurchases0-75M-75M-2.87M-36.98M-3.35M-652K-778K-1.04M-3.06M-101.48M-27.58M-16.45M-542K-108K00-33K2K-175.51M0-200K000-200K-1M0-500K00
Other Financing-7.29M-2.65M-1.9M-10.04M40K12K14M-697K1.94M1.26M7.61M3.67M1.38M3.68M549K2.03M869K598K-2.3M-1.8M500K-5.9M3.6M-10.5M7.2M-1.4M-2.1M-500K-2.3M-200K-6M
Net Change in Cash114.92M146.69M-21.43M-26.14M-31.05M59.42M10.27M4.89M2.16M-18.5M-15.95M-37.84M1.18M56.63M-14.19M-28.61M25.05M-4.5M7.53M8.32M6.09M-2.4M2.7M200K-5.3M300K01.3M3.5M-1.8M-3M
Free Cash Flow193.36M232.19M11.18M-13.72M90.43M84.87M130.81M7.07M34.09M-40.04M29.12M-3.6M15.93M52.34M-7.25M-11.95M22.94M-5.77M10.82M-9.39M4.89M2.8M-500K9M-800K2.2M2.4M2.1M8.2M-1.5M3.1M
FCF Margin %4.83%6.35%0.33%-0.38%3.01%3.4%5.82%0.34%2.23%-2.85%2.55%-0.34%1.69%5.8%-0.73%-1.53%3.84%-0.91%1.76%-1.54%1.03%0.61%-0.12%2.9%-0.3%2.53%2.21%1.9%8.53%-2.28%5.18%
FCF Growth %78.01%1977.44%181.47%-115.17%6.55%-35.12%1749.98%-79.25%185.13%-237.51%909.09%-122.59%-69.56%821.89%39.32%-152.08%497.68%-153.3%215.25%-291.91%74.79%660%-105.56%1225%-136.36%-8.33%14.29%-74.39%646.67%-148.39%-
FCF per Share12.3114.760.68-0.815.334.957.740.422.06-2.431.67-0.170.742.44-0.34-0.571.10-0.280.52-0.570.240.14-0.020.43-0.040.110.120.100.40-0.070.15
FCF Conversion (FCF/Net Income)1.17x2.76x2.88x0.78x2.01x1.61x2.98x1.72x2.73x-0.43x2.54x1.57x1.50x2.73x0.88x1.66x2.78x1.39x1.64x-5.21x1.08x0.92x0.58x4.03x1.24x3.14x3.56x2.03x2.52x-0.06x1.33x
Interest Paid005.77M4.14M2.74M04.07M5.74M3.1M2.26M1.11M591K577K571K00000000000000000
Taxes Paid0015.07M23.95M20.46M024.18M13.38M7.25M6.6M6.27M16.96M17.4M18.11M00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Outpace Cash Conversion

In Q2 2026, MYRG reported net income of $49.9M but operating cash flow of only $3.3M, an OCF/NI ratio of 0.07, according to the cash flow statement, indicating a significant timing gap.

The dramatic divergence between net income and operating cash flow in Q2 2026 appears driven by a $71.8M working capital outflow, likely reflecting project timing and unbilled receivables under percentage-of-completion accounting. While prior quarters showed strong conversion (e.g., 3.14 in Q4 2025), the latest quarter suggests that earnings quality may be temporarily strained by project cash collection cycles. Investors should monitor whether this is a one-off seasonal effect or a trend indicating aggressive revenue recognition.

FCF Swing Mirrors Project Timing

Free cash flow swung from $84.9M in Q4 2025 to -$25.6M in Q2 2026, as reported in the cash flow data, reflecting a negative FCF margin of -2.4% despite record revenue.

The FCF trajectory is highly volatile, with positive quarters (Q1 2026: $68.6M) followed by negative ones, indicating that project milestones and working capital swings dominate cash generation. Despite strong net income growth, cumulative FCF over the last four quarters appears modest relative to earnings, suggesting that reported profitability is not yet translating into consistent cash returns. This volatility may be inherent to the E&C business model, but it warrants close attention given the thin net margin.

Working Capital Swings Dominate Cash Flow

Working capital changes ranged from +$70.1M in Q4 2025 to -$71.8M in Q2 2026, based on the cash flow statement, highlighting the extreme volatility in cash conversion.

The large swings in working capital appear to be the primary driver of operating cash flow variability, likely reflecting the timing of billings and collections on large projects. The negative working capital change in Q2 2026 suggests a significant build-up in unbilled receivables or inventory, which may indicate project execution delays or aggressive revenue recognition under POC accounting. Given the company's thin margins, such swings can materially impact liquidity, and investors should monitor the unbilled receivables balance as a key indicator.

Capital Intensity Remains Moderate

Capital expenditures averaged around 2.4% of revenue over the last ten quarters, as per the cash flow data, indicating a relatively asset-light model for a specialized contractor.

CapEx has been relatively stable, ranging from $12.3M to $30.2M per quarter, which appears consistent with maintenance of the specialized fleet rather than aggressive expansion. The low capital intensity relative to revenue suggests that growth is primarily labor-driven, which aligns with the industry's reliance on skilled workers. However, underinvestment in fleet could become a constraint if demand continues to accelerate, so investors should watch for any step-up in CapEx.

Conservative Deployment with Buyback Activity

MYRG paid no dividends but repurchased $75.0M in Q1 2025 and $60.7M in Q3 2024, as reported in the cash flow statement, indicating opportunistic capital returns.

The company has not paid dividends, instead using excess cash for share repurchases, which appear to be timed with strong cash flow quarters. The lack of acquisitions in recent quarters suggests a focus on organic growth and balance sheet strength, consistent with the low debt-to-equity ratio. This conservative approach may limit growth potential but provides a cushion against cyclical downturns.

What the Cash Flow Statement Obscures

Stock-based compensation of $5.5M in Q2 2026, as per the cash flow data, is a non-cash expense that inflates reported earnings relative to cash generation.

While SBC is modest relative to net income, it still represents a real cost to shareholders that is not reflected in operating cash flow. Additionally, the use of percentage-of-completion accounting may obscure the true timing of cash flows, as revenue and earnings are recognized based on estimates of costs to complete. Investors should adjust for these factors when assessing the sustainability of earnings and cash generation.

MYRG — Frequently Asked Questions

Quick answers to the most common questions about buying MYRG stock.

How much cash does MYR Group Inc. (MYRG) generate from operations?

MYR Group Inc. (MYRG) generated $326.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MYR Group Inc.'s free cash flow?

MYR Group Inc. (MYRG) generated $232.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MYR Group Inc.'s capital expenditure (CapEx)?

MYR Group Inc. (MYRG) spent $94.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MYR Group Inc. distribute cash to shareholders?

In 2025, MYR Group Inc. (MYRG) spent $75.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.