Operating cash flow quality remains high, evidenced by an OCF/NI ratio of 1.81 in 2026Q1, supporting a positive free cash flow margin of 6.9%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 | Dec'93 | Dec'92 | Dec'91 | Dec'90 | Dec'89 |
|---|
| Cash from Operations | 328.03M | 326.57M | 87.11M | 71.02M | 167.48M | 137.23M | 175.17M | 64.9M | 84.79M | -9.2M | 54.49M | 43M | 54.98M | 95.06M | 30M | 30.39M | 44.84M | 23.91M | 38.78M | 16.69M | 9.23M | 7.3M | 3.8M | 14.1M | 4.2M | 6.6M | 5.7M | 7.3M | 10.6M | -200K | 3.6M |
| Operating CF Margin % | - | 8.93% | 2.59% | 1.95% | 5.57% | 5.49% | 7.79% | 3.13% | 5.54% | -0.66% | 4.77% | 4.05% | 5.82% | 10.53% | 3% | 3.89% | 7.51% | 3.79% | 6.29% | 2.74% | 1.93% | 1.59% | 0.88% | 4.54% | 1.57% | 7.6% | 5.25% | 6.62% | 11.03% | -0.3% | 6.02% |
| Operating CF Growth % | 658.69% | 274.87% | 22.67% | -57.6% | 22.05% | -21.66% | 169.91% | -23.46% | 1021.82% | -116.88% | 26.72% | -21.78% | -42.17% | 216.88% | -1.3% | -32.21% | 87.52% | -38.34% | 132.31% | 80.78% | 26.49% | 92.11% | -73.05% | 235.71% | -36.36% | 15.79% | -21.92% | -31.13% | 5400% | -105.56% | - |
| Net Income | 141.91M | 118.42M | 30.26M | 90.99M | 83.38M | 85.01M | 58.76M | 36.21M | 31.29M | 21.15M | 21.43M | 27.3M | 36.54M | 34.76M | 34.26M | 18.3M | 16.12M | 17.23M | 23.63M | -3.2M | 9.13M | 7.9M | 6.6M | 3.5M | 3.4M | 2.1M | 1.6M | 3.6M | 4.2M | 3.5M | 3.2M |
| Depreciation & Amortization | 69.29M | 66.51M | 65.19M | 59.14M | 58.17M | 46.2M | 46.45M | 44.52M | 39.91M | 38.58M | 39.12M | 38.03M | 33.42M | 29.2M | 25.16M | 19.51M | 16.29M | 13.53M | 11.15M | 10.67M | -4.67M | -4.6M | -5.6M | -6.1M | -6.2M | -3.2M | -2.9M | -2.3M | -1.7M | -800K | -900K |
| Stock-Based Compensation | 10.86M | 14.83M | 8.53M | 8.38M | 7.92M | 0 | 5.69M | 4.4M | 3.17M | 4.38M | 4.67M | 4.84M | 4.67M | 3.52M | 2.92M | 2.13M | 1.6M | 923K | 918K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.96M | -9.64M | -400K | 2.06M | 9.57M | 6.28M | -2.64M | 3.6M | 3.65M | -5.09M | 4.21M | 1.56M | 3.65M | 381K | 2.69M | -1.33M | 1.74M | 3.88M | 3.26M | -6.03M | -2.43M | -500K | -100K | 100K | 500K | 800K | 100K | 900K | 0 | 0 | 0 |
| Other Non-Cash Items | -64.99M | -3.95M | -5.39M | -4.12M | -84K | 6.29M | -862K | -2.51M | -3.6M | -2.47M | -1.15M | -2.06M | -3K | -742K | -909K | -2.4M | -863K | -580K | -728K | 19.32M | 9.34M | 9.2M | 11M | 11.9M | 12.5M | 6.2M | 5.6M | 4.5M | 3.4M | 1.5M | 3.3M |
| Working Capital Changes | 86.13M | 140.4M | -11.07M | -85.43M | 8.52M | -6.55M | 67.77M | -21.32M | 10.36M | -65.74M | -13.79M | -26.67M | -23.31M | 27.95M | -34.12M | -5.82M | 9.94M | -11.07M | 554K | -3.3M | 282K | -4.1M | -10.1M | 5.3M | -5.8M | 500K | 2.6M | 300K | 4.7M | -4.4M | -2M |
| Change in Receivables | -35.68M | 40.55M | -21.33M | -166.24M | -86.94M | -33.23M | 32.75M | -39.71M | -15.87M | -46.19M | -27.48M | -17.77M | 15.71M | -6.23M | -40.33M | -19.74M | -6.52M | -11.52M | 7.55M | 0 | -5.21M | 5.1M | -18.6M | -2.4M | -3.6M | 1.2M | 2.3M | -500K | 1.4M | -3.6M | 600K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.27M | -16.27M | -14.2M | -2.92M | -16.65M | -6.89M | 19.1M | 4M | -4M | 21.89M | 0 | 0 | 0 | -1.58M | 0 | 0 | 0 | 0 | 400K | 2.3M | -1.8M | 0 | 0 | 0 |
| Change in Payables | 24.28M | 19.7M | -60.96M | 37.25M | 109.01M | 34.35M | -43.08M | 22.49M | 19.95M | 8.15M | 17.32M | 6.74M | -17.3M | -5.29M | 11.07M | 35.06M | -1.72M | 6.75M | -6.03M | 0 | 2.08M | -5.6M | 100K | 3.8M | -4.7M | 300K | -3.2M | 3.2M | -1.2M | 1.9M | -200K |
| Cash from Investing | -90.47M | -86.18M | -67.21M | -79.13M | -185.73M | -49.3M | -40.93M | -133.5M | -93.2M | -26.5M | -34.13M | -56.93M | -38.73M | -41.57M | -36.05M | -41.04M | -20.62M | -28.93M | -26.06M | -26.02M | -2.75M | -3M | -4M | -2.8M | -16.1M | -4.4M | -3.1M | -5M | -4.4M | -1.1M | -500K |
| Capital Expenditures | -97.44M | -94.37M | -75.94M | -84.74M | -77.06M | -52.36M | -44.35M | -57.83M | -50.7M | -30.84M | -25.37M | -46.6M | -39.05M | -42.73M | -37.25M | -42.34M | -21.89M | -29.68M | -27.95M | -26.09M | -4.34M | -4.5M | -4.3M | -5.1M | -5M | -4.4M | -3.3M | -5.2M | -2.4M | -1.3M | -500K |
| CapEx % of Revenue | 2.55% | 2.58% | 2.26% | 2.33% | 2.56% | 2.1% | 1.97% | 2.79% | 3.31% | 2.2% | 2.22% | 4.39% | 4.14% | 4.73% | 3.73% | 5.43% | 3.67% | 4.7% | 4.54% | 4.27% | 0.91% | 0.98% | 1% | 1.64% | 1.87% | 5.07% | 3.04% | 4.71% | 2.5% | 1.98% | 0.84% |
| Acquisitions | 2.18M | 8.19M | 0 | 0 | -110.66M | 3.06M | 0 | -79.72M | -47.08M | 4.34M | -12.06M | -13.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.79M | 0 | 8.73M | 5.61M | 1.99M | 0 | 3.43M | 4.05M | 4.58M | 4.34M | 3.3M | 2.76M | 320K | 1.15M | 1.2M | 1.31M | 1.28M | 748K | 1.9M | 63K | 1.58M | 1.5M | 300K | 2.3M | -11.1M | -100K | 200K | 200K | -2M | 200K | 0 |
| Cash from Financing | -85.45M | -94.07M | -39.96M | -18.37M | -9.27M | -28.09M | -124.3M | 73.36M | 10.64M | 16.89M | -35.54M | -23.91M | -15.07M | 3.14M | -8.14M | -17.97M | 827K | 521K | -5.19M | 17.65M | -393K | -6.7M | 2.9M | -11.1M | 6.6M | -1.9M | -2.6M | -1M | -2.7M | -500K | -6.1M |
| Debt Issued (Net) | -28.9M | -16.42M | 36.94M | -5.46M | 34.46M | -25.25M | -137.64M | 74.83M | 9.75M | 18.69M | 58.33M | 0 | 0 | 0 | -10M | -20M | -42K | -44K | 0 | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -2.65M | -77.65M | -75M | -2.87M | -43.77M | -2.85M | -652K | -778K | -1.04M | -3.06M | -101.48M | -27.58M | -16.45M | -542K | 1.31M | 0 | 0 | -33K | -2.89M | 39.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50M | -893K | -800K | -700K | -600K | -600K | -500K | -500K | -500K | -400K | -300K | -100K |
| Share Repurchases | -2.65M | -77.65M | -75M | -2.87M | -36.98M | -3.35M | -652K | -778K | -1.04M | -3.06M | -101.48M | -27.58M | -16.45M | -542K | -108K | 0 | 0 | -33K | 2K | -175.51M | 0 | -200K | 0 | 0 | 0 | -200K | -1M | 0 | -500K | 0 | 0 |
| Other Financing | -53.9M | 0 | -1.9M | -10.04M | 40K | 12K | 14M | -697K | 1.94M | 1.26M | 7.61M | 3.67M | 1.38M | 3.68M | 549K | 2.03M | 869K | 598K | -2.3M | -1.8M | 500K | -5.9M | 3.6M | -10.5M | 7.2M | -1.4M | -2.1M | -500K | -2.3M | -200K | -6M |
| Net Change in Cash | 152.3M | 146.69M | -21.43M | -26.14M | -31.05M | 59.42M | 10.27M | 4.89M | 2.16M | -18.5M | -15.95M | -37.84M | 1.18M | 56.63M | -14.19M | -28.61M | 25.05M | -4.5M | 7.53M | 8.32M | 6.09M | -2.4M | 2.7M | 200K | -5.3M | 300K | 0 | 1.3M | 3.5M | -1.8M | -3M |
| Free Cash Flow | 230.59M | 232.19M | 11.18M | -13.72M | 90.43M | 84.87M | 130.81M | 7.07M | 34.09M | -40.04M | 29.12M | -3.6M | 15.93M | 52.34M | -7.25M | -11.95M | 22.94M | -5.77M | 10.82M | -9.39M | 4.89M | 2.8M | -500K | 9M | -800K | 2.2M | 2.4M | 2.1M | 8.2M | -1.5M | 3.1M |
| FCF Margin % | 6.03% | 6.35% | 0.33% | -0.38% | 3.01% | 3.4% | 5.82% | 0.34% | 2.23% | -2.85% | 2.55% | -0.34% | 1.69% | 5.8% | -0.73% | -1.53% | 3.84% | -0.91% | 1.76% | -1.54% | 1.03% | 0.61% | -0.12% | 2.9% | -0.3% | 2.53% | 2.21% | 1.9% | 8.53% | -2.28% | 5.18% |
| FCF Growth % | 131.77% | 1977.44% | 181.47% | -115.17% | 6.55% | -35.12% | 1749.98% | -79.25% | 185.13% | -237.51% | 909.09% | -122.59% | -69.56% | 821.89% | 39.32% | -152.08% | 497.68% | -153.3% | 215.25% | -291.91% | 74.79% | 660% | -105.56% | 1225% | -136.36% | -8.33% | 14.29% | -74.39% | 646.67% | -148.39% | - |
| FCF per Share | 14.71 | 14.76 | 0.68 | -0.81 | 5.33 | 4.95 | 7.74 | 0.42 | 2.06 | -2.43 | 1.67 | -0.17 | 0.74 | 2.44 | -0.34 | -0.57 | 1.10 | -0.28 | 0.52 | -0.57 | 0.24 | 0.14 | -0.02 | 0.43 | -0.04 | 0.11 | 0.12 | 0.10 | 0.40 | -0.07 | 0.15 |
| FCF Conversion (FCF/Net Income) | 1.62x | 2.76x | 2.88x | 0.78x | 2.01x | 1.61x | 2.98x | 1.72x | 2.73x | -0.43x | 2.54x | 1.57x | 1.50x | 2.73x | 0.88x | 1.66x | 2.78x | 1.39x | 1.64x | -5.21x | 1.08x | 0.92x | 0.58x | 4.03x | 1.24x | 3.14x | 3.56x | 2.03x | 2.52x | -0.06x | 1.33x |
| Interest Paid | 0 | 0 | 5.77M | 4.14M | 2.74M | 0 | 4.07M | 5.74M | 3.1M | 2.26M | 1.11M | 591K | 577K | 571K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 15.07M | 23.95M | 20.46M | 0 | 24.18M | 13.38M | 7.25M | 6.6M | 6.27M | 16.96M | 17.4M | 18.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skilled labor supply constraints
According to the provided financial data, MYRG consistently generates operating cash flow in excess of net income, with the OCF/NI ratio reaching 1.81 in 2026Q1, suggesting that the company's earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.
The persistent premium of operating cash flow over net income indicates that the company's earnings are not merely accounting artifacts but are backed by tangible cash generation. Investors should monitor this relationship closely, as any sustained compression in this ratio could signal a deterioration in the quality of earnings or potential issues with project-level cash collection.
As reported in recent quarterly filings, MYRG's free cash flow margin has demonstrated a positive trajectory, climbing to 6.9% in 2026Q1 from the negative territory observed in 2024Q1, reflecting a successful alignment of project execution with disciplined capital expenditure management across the firm's T&D operations.
The recovery in free cash flow margins suggests that the company is effectively managing the cash-intensive nature of its infrastructure projects. This trend appears to validate the firm's ability to scale revenue while maintaining a disciplined approach to capital allocation, though the volatility in prior periods warrants continued scrutiny of project-specific cash cycles.
Based on the reported figures, MYRG's working capital dynamics have been a significant driver of cash flow volatility, with a notable $70.1 million inflow in 2025Q4, illustrating the company's sensitivity to the timing of billings and collections inherent in large-scale utility infrastructure contracts.
The significant swings in working capital changes suggest that cash flow is heavily influenced by the milestone-based billing cycles typical of the engineering and construction sector. While these fluctuations are expected, they underscore the importance of maintaining a robust liquidity buffer to navigate periods where project billings lag behind operational expenditures.
As evidenced by the company's financial statements, MYRG has utilized its cash reserves to execute significant share repurchases, including a $75.0 million buyback in 2025Q1, which suggests management's confidence in the firm's long-term valuation despite the cyclical nature of the broader industrial infrastructure market.
The decision to return capital to shareholders through buybacks, while maintaining a conservative debt profile, reflects a balanced approach to capital deployment. Investors should evaluate whether this focus on repurchases might eventually limit the firm's capacity to invest in fleet modernization or strategic acquisitions necessary to maintain its competitive moat in the high-voltage sector.
Quick answers to the most common questions about buying MYRG stock.
MYR Group Inc. (MYRG) generated $326.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MYR Group Inc. (MYRG) generated $232.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
MYR Group Inc. (MYRG) spent $94.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, MYR Group Inc. (MYRG) spent $77.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.