VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MYSZMy Size, Inc.
$0.46$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMYSZCash Flow

My Size, Inc. (MYSZ) Cash Flow Statement

19Y historyFree accessUpdated daily

Liquidity is rapidly depleting, with cash reserves falling to $654.0K in 2026Q1 from a peak of $4.9M in 2024Q4, reflecting a persistent negative free cash flow trend.

MYSZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations-5.94M-5.14M-3.09M-6.11M-7.29M-7.3M-5.68M-5.42M-3.6M-3.82M-2.16M-1.44M-733K-216.29K-581.73K-509.72K-2.57M-3.8M-25.4M-8.22M
Operating CF Margin %--54.92%-37.45%-87.28%-163.49%-5570.23%-3999.3%-8600%------------965.92%
Operating CF Growth %-450.45%-66.3%49.36%16.24%0.1%-28.49%-4.82%-50.63%5.76%-76.79%-50.03%-96.32%-238.9%62.82%-14.13%80.17%32.35%85.04%-208.98%-
Net Income-6.27M-5.85M-4M-6.38M-8.31M-10.52M-6.16M-5.5M-5.97M-5.4M-4.33M-3.44M-468K82.19K-746.71K-273.78K-2.31M-1.68M-20.15M-10.51M
Depreciation & Amortization300K342K314K329K193K42K82K30K31K30K24K8K1K010K11.3K9K7K1.2M190K
Stock-Based Compensation495K517K390K453K774K373K645K692K1M1.63M-23K398K57K2.88K115.17K-126.38K80K217K00
Deferred Taxes000-328K000-794K1.51M000-204K00273.78K2.31M1.68M00
Other Non-Cash Items387.11K142K665K95.26K3K2.61M-33K71K-287K-206K1.83M1.57M6K-320.11K164.98K-336.84K-2.34M-2.58M-5.51M4.36M
Working Capital Changes-853.11K-291K-466K-275.26K50K195K-216K80K117K134K347K19K-125K18.74K39.91K-57.8K-320K-1.44M-939K-2.26M
Change in Receivables-142.18K-641K67K1.13M-1.86M-111K13K-37K136.62K16.58K-26.93K13.36K-47.74K5.19K39.91K-6.31K002.37M0
Change in Inventory-870.67K-142K112K-1.87M-219K00-83K0000000000-2.25M0
Change in Payables-1.1M82K-65K-310.81K1.31M253K-74K193K34K-9K294K2K-100K0-70K-28.9K518K-315K-1.64M0
Cash from Investing-242K-196K53K-7K-993K161K-211K1.07M-1.42M-16K-36K-47K-25K86.23K-1.34K059K497K276K12.34M
Capital Expenditures-62K-16K-7K-7K-27K-23K-41K-308K-40K-16K-36K-47K-25K0000-6K-154K-1.43M
CapEx % of Revenue0.6%0.17%0.08%0.1%0.61%17.56%28.87%488.89%-----------168.27%
Acquisitions0-187K38K0-866K000000000000000
Investments--------------------
Other Investing-180K0-16K0-199K184K-170K181K-181K000086.23K-1.34K059K503K430K13.77M
Cash from Financing3.35M3M5.59M6.13M-67K16.29M6.09M266K9.04M5.61M1.31M1.76M1.51M124.58K342.02K511.56K1.54M919K-12.47M3.33M
Debt Issued (Net)305K-135K-235K-124K-67K000-554K-583K-25K-123.03K00297.16K355.23K00-12.51M0
Equity Issued (Net)53K3.13M5.83M6.26M012.58M6M006.19M1.34M01.42M026.97K-311.61K527.06K004.48M
Dividends Paid00000000000000000000
Share Repurchases00000000000000130K00004.49M
Other Financing3M00003.71M99K266K9.59M001.89M86K124.58K100.35K335.35K449.55K919K42K-1.15M
Net Change in Cash-2.79M-2.32M2.62M-99K-8.58M9.17M308K-3.76M3.36M1.77M-885K274K641K-5.39K-230.63K1.84K-969K-2.38M-37.59M7.45M
Free Cash Flow-6M-5.16M-3.1M-6.11M-7.32M-7.32M-5.72M-5.73M-3.64M-3.83M-2.19M-1.49M-758K-216.29K-581.73K-509.72K-2.57M-3.81M-25.55M-9.65M
FCF Margin %-58.43%-55.1%-37.53%-87.38%-164.1%-5587.79%-4028.17%-9088.89%------------1134.2%
FCF Growth %-104.24%-66.44%49.3%16.45%0.04%-27.97%0.1%-57.44%5.11%-74.62%-47.71%-96.04%-250.46%62.82%-14.13%80.17%32.46%85.11%-164.73%-
FCF per Share-1.25-1.64-3.40-19.17-52.64-98.81-206.51-572.83-366.12-0.17-377.08-289.44----0.00-1111.11-1874.38-999999.00-999999.00
FCF Conversion (FCF/Net Income)0.96x0.88x0.77x0.96x0.88x0.69x0.92x0.99x0.60x0.71x0.50x0.42x1.57x0.70x1.32x1.86x1.11x2.27x1.26x0.78x
Interest Paid00000000000000000000
Taxes Paid00000000000000000071K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

Based on reported quarterly filings, MYSZ consistently exhibits a negative relationship between net income and operating cash flow, with OCF/NI ratios frequently exceeding 1.0, which suggests that accounting losses are being compounded by actual cash outflows rather than being mitigated by non-cash accruals or depreciation.

The recurring pattern of negative operating cash flow exceeding net losses indicates that the company is not merely accounting for paper losses but is actively consuming liquidity to sustain operations. This divergence suggests that the underlying business model lacks the cash-generative capacity required to offset its operational overhead, leaving the firm reliant on external financing.

Negative Free Cash Flow Trajectory

As reported in financial statements, MYSZ has failed to generate positive free cash flow in any of the last ten quarters, with the most recent 2026Q1 period showing a cash burn of $2.1M, reflecting a deeply entrenched trend of negative margins and unsustainable capital intensity.

The consistent inability to reach cash flow break-even, even when capital expenditures remain minimal, highlights the structural weakness in the company's core profitability. Investors should monitor whether the current trajectory forces management to prioritize survival over long-term product development, potentially stalling the scaling of the SaaS segment.

Volatile Working Capital Management Trends

According to recent SEC filings, MYSZ's working capital changes have been highly erratic, swinging from a $818K outflow in 2026Q1 to a $643K inflow in 2025Q3, which suggests significant instability in inventory management and the timing of collections within the retail-heavy Orgad subsidiary.

This volatility in working capital suggests that the company struggles to maintain a predictable cash conversion cycle, likely due to the inventory-intensive nature of its retail operations. Such fluctuations complicate cash forecasting and may indicate that the company is forced to manage liquidity on a quarter-to-quarter basis rather than through long-term planning.

Capital Deployment Limited by Burn

Based on the provided data, MYSZ has directed its limited capital toward small-scale acquisitions and operational funding rather than shareholder returns, with no dividends or buybacks recorded, underscoring the company's status as a cash-consuming entity that remains in a perpetual state of capital-seeking.

The absence of capital returns is expected given the persistent cash burn, but the reliance on acquisitions to drive top-line growth appears to be a strategy that has yet to yield a positive return on invested capital. The deployment of cash into these ventures warrants further investigation to determine if they are truly accretive or merely masking the decline of the core software business.

MYSZ — Frequently Asked Questions

Quick answers to the most common questions about buying MYSZ stock.

How much cash does My Size, Inc. (MYSZ) generate from operations?

My Size, Inc. (MYSZ) generated $-5.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is My Size, Inc.'s free cash flow?

My Size, Inc. (MYSZ) reported negative free cash flow of $5.2M in 2025, indicating capital requirements exceeded cash from operations.

What is My Size, Inc.'s capital expenditure (CapEx)?

My Size, Inc. (MYSZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.