Revenue growth remains highly erratic, fluctuating from a 50.4% contraction in 2025Q1 to a 127.1% expansion in 2025Q4, while gross margins remain compressed at 39.3% as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Sales/Revenue | 10.28M | 9.36M | 8.26M | 7M | 4.46M | 131K | 142K | 63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851K |
| Revenue Growth % | 52.21% | 13.38% | 18.02% | 56.9% | 3303.82% | -7.75% | 125.4% | - | - | - | - | - | - | - | - | - | - | - | -100% | - |
| Cost of Goods Sold | 6.76M | 6.36M | 4.93M | 4.26M | 3.83M | 0 | 2K | 21K | 29.83K | 31.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 67.96% | 59.76% | 60.96% | 85.78% | - | 1.41% | 33.33% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 3.52M | 3M | 3.32M | 2.73M | 634K | 131K | 140K | 42K | -29.83K | -31.08K | -23.94K | -8.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851K |
| Gross Margin % | 34.25% | 32.04% | 40.24% | 39.04% | 14.22% | 100% | 98.59% | 66.67% | - | - | - | - | - | - | - | - | - | - | - | 100% |
| Gross Profit Growth % | - | -9.72% | 21.68% | 330.76% | 383.97% | -6.43% | 233.33% | 240.82% | 4.04% | -29.84% | -182.25% | - | - | - | - | - | - | - | -100% | - |
| Operating Expenses | 7.83M | 8.6M | 7.27M | 9.47M | 8.74M | 10.71M | 6.29M | 6.03M | 5.17M | 5.61M | 2.59M | 1.9M | 664K | 278K | 783.94K | 526.52K | 2.51M | 1.93M | 23.69M | 7.35M |
| OpEx % of Revenue | - | 91.82% | 88.01% | 135.39% | 196.1% | 8174.05% | 4426.76% | 9574.6% | - | - | - | - | - | - | - | - | - | - | - | 863.22% |
| Selling, General & Admin | 6.93M | 1.57M | 6.47M | 7.8M | 6.52M | 6.12M | 4.76M | 4.52M | 4.07M | 4.76M | 1.86M | 1.59M | 586K | 250.6K | 804.03K | 143.46K | 2.51M | 1.93M | 8.3M | 2.38M |
| SG&A % of Revenue | - | 16.82% | 78.42% | 111.46% | 146.13% | 4667.94% | 3354.23% | 7168.25% | - | - | - | - | - | - | - | - | - | - | - | 279.55% |
| Research & Development | 754K | 597K | 429K | 974K | 1.7M | 4.25M | 1.52M | 1.52M | 1.1M | 845K | 727K | 301K | 71.61K | 0 | 180K | 192.85K | 0 | 0 | 15.39M | 5.65M |
| R&D % of Revenue | - | 6.38% | 5.2% | 13.92% | 38.15% | 3242.75% | 1072.54% | 2406.35% | - | - | - | - | - | - | - | - | - | - | - | 663.92% |
| Other Operating Expenses | 144K | 6.42M | 363K | 700K | 527K | 345K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.31M | -5.6M | -3.94M | -6.74M | -8.11M | -10.58M | -6.15M | -5.99M | -5.17M | -5.61M | -2.59M | -1.9M | -664K | -251K | -804K | -336K | -2.51M | -1.93M | -23.69M | -7.53M |
| Operating Margin % | -41.9% | -59.77% | -47.77% | -96.36% | -181.88% | -8074.05% | -4328.17% | -9507.94% | - | - | - | - | - | - | - | - | - | - | - | -885.19% |
| Operating Income Growth % | - | -41.89% | 41.49% | 16.88% | 23.32% | -72.1% | -2.6% | -15.75% | 7.75% | -116.94% | -36.46% | -185.39% | -164.54% | 68.78% | -139.29% | 86.62% | -30.16% | 91.85% | -214.46% | - |
| EBITDA | -4.01M | -5.25M | -3.63M | -6.41M | -7.92M | -10.49M | -6.06M | -5.96M | -5.14M | -5.58M | -2.56M | -1.89M | -663K | -236.58K | -791.03K | -323.98K | -2.51M | -1.93M | -23.35M | -7.35M |
| EBITDA Margin % | -38.98% | -56.12% | -43.96% | -91.65% | -177.55% | -8009.16% | -4270.42% | -9460.32% | - | - | - | - | - | - | - | - | - | - | - | -863.14% |
| EBITDA Growth % | -10.63% | -44.74% | 43.39% | 19.01% | 24.54% | -73.02% | -1.75% | -15.86% | 7.81% | -117.8% | -35.77% | -184.62% | -180.24% | 70.09% | -144.16% | 87.09% | -30.15% | 91.74% | -217.91% | - |
| D&A (Non-Cash Add-back) | 300K | 342K | 314K | 329K | 193K | 85K | 82K | 30K | 31K | 30K | 24K | 8K | 1K | 14.42K | 12.96K | 12.02K | 2.41K | 1.78K | 336.09K | 187.64K |
| EBIT | -4.16M | -5.6M | -3.92M | -5.43M | -8.11M | -10.51M | -6.15M | -5.49M | -5.17M | -5.61M | -3.8M | -2.41M | -467K | 113.31K | -1.05M | -5.38M | -611K | -427K | -5.25M | -4.93M |
| Net Interest Income | -21K | -112K | 36K | 41K | -236K | 8K | 21K | 48K | 0 | 0 | 0 | 0 | 0 | 28.84K | 0 | 62.53K | 0 | 0 | 0 | 0 |
| Interest Income | -21K | 0 | 114K | 97K | 0 | 17K | 28K | 51K | 0 | 0 | 0 | 0 | 0 | 28.84K | 0 | 81.45K | 0 | 3K | 0 | 0 |
| Interest Expense | 0 | 112K | 78K | 56K | 236K | 9K | 7K | 3K | 192K | 532K | 528K | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.76M |
| Other Income/Expense | -1.96M | -256K | -51K | 28K | -236K | 57K | -11K | 493K | -794K | 206K | -1.75M | -1.54M | 196K | -56.23K | 9.11K | 1.38M | 1.89M | 254K | 0 | 0 |
| Pretax Income | -6.27M | -5.85M | -4M | -6.71M | -8.35M | -10.52M | -6.16M | -5.5M | -5.97M | -5.4M | -4.33M | -3.44M | -468K | -307K | -795K | -5.44M | -620K | -1.68M | -5.25M | -5.88M |
| Pretax Margin % | -60.99% | -62.51% | -48.38% | -95.95% | -187.17% | -8030.53% | -4335.92% | -8725.4% | - | - | - | - | - | - | - | - | - | - | - | -691.19% |
| Income Tax | 0 | 0 | 0 | -333K | -36K | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | -196K | 0 | 353.54K | 1.32M | 0 | 0 | 1.34M | -3.52M |
| Effective Tax Rate % | 0% | 0% | 0% | 4.96% | 0.43% | 0% | 0% | 0% | 0% | 0% | 0% | -29.65% | 41.88% | 0% | -44.47% | -24.17% | 0% | 0% | -25.6% | 59.84% |
| Net Income | -6.27M | -5.85M | -4M | -6.38M | -8.31M | -10.52M | -6.17M | -5.5M | -5.97M | -5.4M | -4.33M | -3.44M | -468K | -307K | -441K | -274K | -2.31M | -1.68M | -20.15M | -10.51M |
| Net Margin % | -60.99% | -62.51% | -48.38% | -91.2% | -186.36% | -8030.53% | -4343.66% | -8725.4% | - | - | - | - | - | - | - | - | - | - | - | -1235.02% |
| Net Income Growth % | -55.19% | -46.48% | 37.38% | 23.23% | 21.01% | -70.56% | -12.21% | 7.91% | -10.46% | -24.69% | -26.1% | -634.4% | -52.44% | 30.39% | -60.95% | 88.16% | -38.13% | 91.68% | -91.72% | - |
| Net Income (Continuing) | -6.27M | -5.85M | -4M | -6.38M | -8.31M | -10.52M | -6.16M | -5.5M | -5.97M | -5.4M | -4.33M | -3.44M | -429K | -307K | -723K | -5.44M | -620K | -1.68M | -5.63M | -5.88M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.31 | -1.87 | -4.39 | -20.01 | -59.79 | -142.00 | -222.00 | -624.00 | -600.87 | 0.00 | -744.55 | -669.07 | 0.00 | 0.00 | 0.00 | -82.40 | -1000.86 | -825.37 | -2.65 | -10.35 |
| EPS Growth % | 46.45% | 57.4% | 78.06% | 66.53% | 57.89% | 36.04% | 64.42% | -3.85% | - | 100% | -11.28% | - | - | - | 100% | 91.77% | -21.26% | -31046.04% | 74.4% | - |
| EPS (Basic) | - | -1.87 | -4.39 | -20.01 | -59.79 | -142.00 | -222.00 | -550.00 | -600.87 | 0.00 | -744.55 | -673.00 | 0.00 | 0.00 | 0.00 | -82.40 | -1000.86 | -825.37 | -2.65 | -10.35 |
| Diluted Shares Outstanding | 4.79M | 3.14M | 910.76K | 318.85K | 138.99K | 74.08K | 27.7K | 10K | 9.93K | 0 | 5.82K | 5.13K | 0 | 0 | 0 | 9.97B | 2.31K | 2.03K | 13 | 8 |
| Basic Shares Outstanding | 4.79M | 3.14M | 910.76K | 318.85K | 138.99K | 74.08K | 27.7K | 10K | 9.93K | 0 | 5.82K | 5.1K | 0 | 0 | 0 | 9.97B | 2.31K | 2.03K | 13 | 8 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liquidity and dilution risk
According to the provided quarterly income statements, MYSZ experienced significant revenue fluctuations, ranging from a 50.4% contraction in 2025Q1 to a 127.1% expansion in 2025Q4, suggesting that top-line performance remains highly sensitive to the integration of acquired retail operations rather than consistent organic software scaling.
The erratic growth trajectory appears to reflect the company's reliance on inorganic retail revenue, which complicates the assessment of core software adoption. Investors should monitor whether future periods show stabilization, as the current swings suggest a lack of predictable demand for the underlying measurement technology.
As reported in financial statements, the company's gross margin has fluctuated significantly, reaching a low of 13.5% in 2025Q4, which highlights the dilutive impact of low-margin retail activities on the firm's overall profitability profile compared to pure-play software peers.
The inability to maintain consistent gross margins suggests that the retail segment acts as a drag on the company's intended high-margin SaaS business model. This structural reality implies that the firm may struggle to achieve the pricing power necessary to offset its significant operating expenses.
Based on MYSZ's reported figures, the company consistently records negative operating margins, including a -82.8% margin in 2025Q4, indicating that current revenue levels are insufficient to cover the fixed costs associated with maintaining its proprietary technology stack and public company overhead.
The lack of operating leverage suggests that the company has not yet reached the scale required to achieve profitability. Without a substantial increase in high-margin software revenue, the firm appears trapped in a cycle of high operating costs that continue to outpace gross profit generation.
Data from recent filings indicates that SG&A expenses frequently exceed gross profit, such as in 2025Q4 where SG&A reached $2.9M against a gross profit of only $447K, demonstrating a persistent lack of expense discipline relative to the company's current revenue scale.
The heavy reliance on SG&A spending to drive growth appears to be yielding diminishing returns, as evidenced by the persistent net losses. This cost structure warrants further investigation into whether management can successfully pivot toward a leaner operational model without sacrificing its market position.
Analysis of the income statement suggests that the company's reliance on dilutive financing to cover recurring net losses, which totaled $1.5M in 2026Q1 alone, creates a precarious environment where the long-term viability of the business remains highly dependent on external capital markets.
Short-sellers would likely focus on the widening gap between cash burn and revenue growth, which suggests that the current trajectory may be unsustainable. The market should remain cautious regarding the company's ability to reach cash-flow neutrality before its existing liquidity is exhausted.
Quick answers to the most common questions about buying MYSZ stock.
For fiscal year 2025, My Size, Inc. (MYSZ) reported total revenue of $9.4M. This represents a 1000.1% increase compared to $0.9M in 2007.
My Size, Inc. (MYSZ) reported a net loss of $5.9M for the fiscal year ending 2025.
My Size, Inc. (MYSZ) reported an operating income of $-5.6M, resulting in an operating profit margin of -59.8%. This margin reflects the operational efficiency of the business before interest and taxes.
My Size, Inc. (MYSZ) generated $3.0M in gross profit for the year, representing a gross profit margin of 32.0%. This demonstrates the company's core pricing power and production efficiency.