VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NAGENiagen Bioscience Inc
$3.42$272M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNAGEBalance Sheet

Niagen Bioscience Inc (NAGE) Balance Sheet

19Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio that has declined to 0.03 as of 2026Q1, supported by a substantial $66.5 million cash balance.

NAGE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Total Current Assets105.12M96.81M64.1M49.53M46.57M48.91M32.22M33.52M36.53M57.18M15.74M16.55M9.9M5.79M7.93M4.95M4.9M2.01M2.3M580
Cash & Short-Term Investments66.55M64.79M44.51M27.17M20.29M28.02M16.5M18.61M22.42M45.39M1.64M5.55M3.96M2.26M520K420.15K2.23M471.38K1.13M580
Cash Only66.55M64.79M44.51M27.17M20.29M28.02M16.5M18.61M22.42M45.39M1.64M5.55M3.96M2.26M520K420.15K2.23M471.38K1.13M580
Short-Term Investments00000000000000000000
Accounts Receivable13.07M9.74M7.77M5.23M8.48M5.23M2.69M2.17M4.42M5.34M5.85M2.45M1.91M1.05M1.94M723.67K1M497.93K349.05K0
Days Sales Outstanding28.6727.4728.4722.8642.9728.2816.5917.1551.0791.998.5950.0145.4537.856132.5648.3231.4628.27-
Inventory24.02M20.42M9.19M14.53M14.68M13.6M11.68M11.54M8.25M5.8M7.91M8.17M3.73M2.2M5.21M2.91M1.42M922.76K711.58K0
Days Inventory Outstanding152.08161.2488.27161.68183.13191.24177.8205.16194.23197.27256.17288.25136.47114.47203.53188.01112.3990.1479.31-
Other Current Assets1.49M1.85M2.63M2.6M3.12M200K200K200K877K018.32K000000000
Total Non-Current Assets9.21M9.6M4.18M5.43M7.49M8.94M6.14M6.73M5.7M5.54M4.01M2.2M1.62M3.2M1.11M1.32M1.61M1.56M1.78M0
Property, Plant & Equipment3.32M3.52M3.45M4.54M6.32M7.36M4.43M4.66M3.58M2.87M1.78M1.79M1.26M1.06M936.43K1.17M1.3M1.2M1.29M0
Fixed Asset Turnover35.13x36.82x28.88x18.42x11.40x9.17x13.37x9.94x8.80x7.38x12.18x10.00x12.11x9.56x12.40x6.92x5.81x4.80x3.48x-
Goodwill00000000000000000000
Intangible Assets5.49M5.66M359K510K671K857K1.08M1.31M1.55M1.65M486K354K296.05K201.65K136.18K100.11K277.86K321.49K445.32K0
Long-Term Investments000000000020.32K001.89M000000
Other Non-Current Assets406K425K368K383K497K723K625K762K566K1.02M1.73M58.88K57.44K43.46K34.77K44.16K31.41K32.23K44.98K0
Total Assets114.33M106.41M68.28M54.96M54.06M57.84M38.36M40.25M42.23M62.72M19.75M18.75M11.52M8.99M9.03M6.27M6.51M3.57M4.08M580
Asset Turnover1.27x1.22x1.46x1.52x1.33x1.17x1.54x1.15x0.75x0.34x1.10x0.95x1.33x1.13x1.29x1.29x1.16x1.62x1.10x-
Asset Growth %239.42%55.84%24.22%1.68%-6.54%50.79%-4.69%-4.7%-32.67%217.56%5.35%62.8%28.15%-0.53%44.09%-3.65%82.54%-12.69%703884.48%-
Total Current Liabilities22.82M19.92M17.95M20.62M17.87M17.61M16.48M15.06M14.44M8.09M8.87M9.59M4.98M2.84M4.76M3.34M1.14M2.19M2.07M400
Accounts Payable13.28M10.8M8.53M10.23M9.68M10.42M9.45M9.63M9.55M3.72M5.98M6.22M3.45M1.44M3.43M2.25M514.6K548.31K444.34K400
Days Payables Outstanding98.9285.2381.87113.9120.77146.55143.74171.21224.81126.58193.55219.49126.1474.84134.04145.6140.6453.5649.52-
Short-Term Debt1.03M1M0000000001.53M223.36K0000000
Deferred Revenue (Current)303K0611K195K157K161K278K169K275K314K389.01K272K234.44K546.04K310.27K199.69K112.43K162.13K34.26K0
Other Current Liabilities8.52M8.12M0000000114K76.22K39.53K69.46K55.59K71.04K59.74K62.66K000
Current Ratio4.61x4.86x3.57x2.40x2.61x2.78x1.96x2.23x2.53x7.07x1.77x1.73x1.99x2.04x1.66x1.48x4.30x0.92x1.11x1.45x
Quick Ratio3.55x3.83x3.06x1.70x1.78x2.00x1.25x1.46x1.96x6.35x0.88x0.87x1.24x1.26x0.57x0.61x3.05x0.50x0.77x1.45x
Cash Conversion Cycle81.84103.4834.8670.65105.3372.9750.6551.120.48162.59161.22118.7755.7877.49130.4974.97120.0668.0358.06-
Total Non-Current Liabilities9.17M9.95M4.24M5.89M7.52M8.5M5.46M4.74M614K802K908.56K3.89M2.54M483.31K278.23K365.62K431.89K330.22K260.62K0
Long-Term Debt000000000003.35M1.98M0000000
Capital Lease Obligations7.76M1.81M1.66M2.58M3.56M4.15M1.02M866K137K310K343.59K444.59K423.01K280.34K148.37K164.73K198.07K45.87K74.29K0
Deferred Tax Liabilities00000000000000000000
Other Non-Current Liabilities5.06M5.46M000000477K492K564.97K97.99K137.51K202.97K129.86K00000
Total Liabilities32M29.87M22.18M26.51M25.39M26.11M21.93M19.8M15.05M8.89M9.78M13.47M7.52M3.32M5.04M3.71M1.57M2.52M2.33M400
Total Debt2.58M2.82M2.65M3.28M4.26M4.7M1.64M1.72M310K506K599.05K5.54M2.77M419.23K225.63K242.09K276.65K74.3K152.76K0
Net Debt-63.97M-61.97M-41.86M-23.9M-16.03M-23.32M-14.86M-16.89M-22.11M-44.88M-1.04M-11.48K-1.19M-1.84M-294.37K-178.07K-1.95M-397.08K-972.74K-580
Debt / Equity0.03x0.04x0.06x0.12x0.15x0.15x0.10x0.08x0.01x0.01x0.06x1.05x0.69x0.07x0.06x0.09x0.06x0.07x0.09x-
Debt / EBITDA0.20x0.18x0.29x-----------------
Net Debt / EBITDA-5.00x-3.94x-4.54x-----------------
Interest Coverage------492.24x-279.63x-36.95x-419.90x-107.04x-7.81x-3.35x-32.92x-127.74x-401.07x-244.63x-55.93x-52.24x-29.45x-
Total Equity82.33M76.53M46.09M28.46M28.67M31.73M16.42M20.45M27.18M53.83M9.97M5.27M4M5.67M3.99M2.56M4.94M1.05M1.75M180
Equity Growth %329.42%66.04%61.98%-0.75%-9.63%93.17%-19.67%-24.77%-49.52%439.72%89.1%31.92%-29.43%41.87%55.91%-48.11%371.26%-40.12%971657.22%-
Book Value per Share0.970.900.580.380.410.470.270.360.491.210.270.150.110.170.120.110.310.110.190.00
Total Shareholders' Equity82.33M76.53M46.09M28.46M28.67M31.73M16.42M20.45M27.18M53.83M9.97M5.27M4M5.67M3.99M2.56M4.94M1.05M1.75M180
Common Stock79K79K77K75K74K68K62K60K55K55K37.55K36K105.27K104.53K92.14K72.94K60.88K28.84K28.84K1.39K
Retained Earnings-158.21M-164.53M-181.91M-190.46M-185.49M-168.95M-141.82M-121.9M-89.75M-56.6M-45.22M-42.3M-39.52M-34.14M-29.72M-18.05M-10.16M-8.11M-7.2M-39.82K
Treasury Stock00000000000000000000
Accumulated OCI-3K-9K-4K-4K-3K-2K-3K0000000000000
Minority Interest00000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory and Patent Litigation

Capital Base Strengthening Through Accumulation

According to recent balance sheet data, NAGE has successfully expanded its total assets from $55.0 million in 2023Q4 to $114.3 million by 2026Q1, reflecting a consistent trend of capital accumulation that suggests a strengthening financial foundation despite ongoing volatility in the broader biotechnology and supplement market.

The steady growth in total assets appears to be primarily driven by a significant buildup in cash reserves, which provides the company with increased flexibility to fund R&D and legal defense. This trajectory indicates that the business is moving toward a more stable financial footing, though investors should monitor whether this asset growth translates into sustained long-term returns on invested capital.

Robust Liquidity Buffer Supports Operations

Based on reported financial statements, NAGE's current ratio has improved significantly from 2.40 in 2023Q4 to 4.61 in 2026Q1, indicating that the company has built a substantial liquidity buffer that effectively mitigates short-term operational risks and provides a cushion against potential regulatory or market-driven cash flow shocks.

The expansion of the current ratio suggests that the company is managing its working capital more effectively, ensuring that current assets are well-positioned to cover short-term liabilities. This liquidity profile appears to be a strategic advantage, allowing the firm to maintain its patent-heavy business model without the immediate pressure of external financing requirements.

Minimal Leverage Preserves Financial Flexibility

As reported in recent filings, NAGE maintains a conservative capital structure with a debt-to-equity ratio that has declined from 0.12 in 2023Q4 to 0.03 in 2026Q1, signaling that the company is operating with negligible leverage and is not reliant on debt to sustain its current growth initiatives.

The minimal reliance on debt suggests that the company is prioritizing financial independence, which is particularly prudent given the inherent risks associated with patent litigation and regulatory uncertainty. This low-leverage profile may provide the company with significant optionality to pursue strategic opportunities or weather periods of market volatility without the burden of interest expense.

Equity Quality Impacted by Accumulated Deficits

Data from the company's balance sheet reveals that while total equity has grown to $82.3 million as of 2026Q1, the firm continues to carry a substantial accumulated deficit of $158.2 million, which warrants careful investigation into the long-term sustainability of its current capital allocation and earnings generation strategy.

The persistent negative retained earnings suggest that historical losses continue to weigh on the equity base, even as the company moves toward operational profitability. Investors should monitor whether the recent shift toward positive operating margins can eventually reverse this trend and begin to meaningfully improve the quality of the company's equity position over time.

NAGE — Frequently Asked Questions

Quick answers to the most common questions about buying NAGE stock.

What are the total assets of Niagen Bioscience Inc (NAGE)?

As of 2025, Niagen Bioscience Inc (NAGE) had total assets of $106.4M including $96.8M in current assets.

How much debt does Niagen Bioscience Inc (NAGE) have?

Niagen Bioscience Inc (NAGE) carries total debt of $2.8M, offset by $64.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Niagen Bioscience Inc?

Niagen Bioscience Inc (NAGE) has total shareholders' equity (book value) of $76.5M ($0.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Niagen Bioscience Inc's current ratio and liquidity?

Niagen Bioscience Inc (NAGE) reported a current ratio of 4.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.