Northern Dynasty Minerals Ltd. (NAK) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 42.11K | 27K | 0 | 30.85K | 28K | 27K | 26K | 28.5K | 30.27K | 30.93K | 30.18K | 26K | 24K | 61.97K | 39.02K | 47.36K | 47.95K | 47.44K | 69.36K | 73.49K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -42.11K | -27K | 0 | -30.85K | -28K | -27K | -26K | -28.5K | -30.27K | -30.93K | -30.18K | -26K | -24K | -61.97K | -39.02K | -47.36K | -47.95K | -47.44K | -69.36K | -73.49K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -50.38% | 0% | 100% | -8.25% | 7.49% | 12.72% | 13.85% | -9.6% | -26.11% | 50.08% | 22.66% | 45.11% | 49.95% | -30.63% | 43.74% | 35.55% | 33.03% | - | -19.59% | -20.47% |
| Operating Expenses | 6.16M | 6.41M | 6.48M | 3.3M | 5.74M | 5.39M | 3.61M | 2.87M | 3.89M | 3.53M | 3.04M | 6.26M | 7.13M | 4.62M | 5.42M | 4.79M | 3.54M | 3.24M | 6.77M | 7.22M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.16M | 4.05M | 6.48M | 3.3M | 5.77M | 5.42M | 3.86M | 2.87M | 3.89M | 3.53M | 3.04M | 6.29M | 7.16M | 4.62M | 5.42M | 4.79M | 3.54M | 3.24M | 6.77M | 7.22M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 0 | 0 | -28K | -27K | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.2M | -6.44M | -6.48M | -3.33M | -5.77M | -5.42M | -3.64M | -2.9M | -3.92M | -3.57M | -3.07M | -6.29M | -7.16M | -4.68M | -5.46M | -4.83M | -3.58M | -3.29M | -6.84M | -7.29M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -7.41% | -18.84% | -78.25% | -14.73% | -47.17% | -52% | -18.37% | 53.9% | 45.2% | 23.81% | 43.71% | -30.13% | -99.71% | -42.26% | 20.24% | 33.68% | 51.86% | 71.94% | 73.1% | 49.06% |
| EBITDA | -6.16M | -6.4M | -6.35M | -3.3M | -5.73M | -5.38M | -3.6M | -2.87M | -3.89M | -3.53M | -3.04M | -6.25M | -7.12M | -4.62M | -5.42M | -4.79M | -3.54M | -3.24M | -6.77M | -7.22M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -7.5% | -18.99% | -76.59% | -14.79% | -47.18% | -52.11% | -18.26% | 54.05% | 45.31% | 23.46% | 43.86% | -30.56% | -101.26% | -42.43% | 20% | 33.67% | 52.05% | 72.08% | 73.25% | 49.08% |
| D&A (Non-Cash Add-back) | 42.11K | 43K | 129K | 30.85K | 44K | 43K | 39K | 28.5K | 30.27K | 30.93K | 30.18K | 41K | 41K | 61.97K | 39.02K | 47.36K | 47.95K | 47.44K | 69.36K | 73.49K |
| EBIT | -6.2M | -43.66M | -7.66M | -8.59M | -40.15M | -22.32M | -4.35M | -2.52M | -3.8M | -2.73M | -3.07M | -6.19M | -7.04M | -4.61M | -5.35M | -4.79M | -3.55M | -3.25M | -6.82M | -7.44M |
| Net Interest Income | -68.17K | -54.59K | -24.41K | -130K | -101K | -30K | 18K | -9K | 57K | 20.37K | 19K | 61K | 82K | 90K | 65K | 38K | 19K | 21K | 35K | 33K |
| Interest Income | 147.38K | 228.48K | 128.52K | 107K | 128K | 200K | 225K | 194K | 241K | 49.04K | 33K | 75K | 97K | 107K | 81K | 55K | 36K | 39K | 52K | 43K |
| Interest Expense | 215.55K | 283.07K | 152.93K | 237K | 229K | 230K | 207K | 203K | 184K | 28.67K | 14K | 14K | 15K | 17K | 16K | 17K | 17K | 18K | 17K | 10K |
| Other Income/Expense | 27.31M | -37.44M | -1.33M | -5.44M | -34.6M | -17.13M | -917K | 227.25K | -11.07K | 809.58K | -8.83K | 83K | 97K | 54.59K | 99K | 29.5K | 17.58K | 22.14K | 11.03K | -159.09K |
| Pretax Income | 21.11M | -43.88M | -7.81M | -8.77M | -40.37M | -22.55M | -4.55M | -2.67M | -3.93M | -2.76M | -3.08M | -6.21M | -7.06M | -4.63M | -5.36M | -4.8M | -3.57M | -3.27M | -6.83M | -7.45M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -70.18K | 235K | 132K | 0 | 0 | 0 | 65K | 0 | 0 | -90.54K | 7.36K | 0 | 0 | 78.93K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.33% | -0.54% | -1.69% | 0% | 0% | 0% | -1.43% | 0% | 0% | 3.28% | -0.24% | 0% | 0% | -1.71% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 21.18M | -44.11M | -7.95M | -8.77M | -40.37M | -22.55M | -4.62M | -2.67M | -3.93M | -2.67M | -3.09M | -6.21M | -7.05M | -4.7M | -5.36M | -4.8M | -3.57M | -3.27M | -6.83M | -7.45M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 152.47% | -95.67% | -72.04% | -227.94% | -926.51% | -745.76% | -49.55% | 56.94% | 44.18% | 43.34% | 42.37% | -29.2% | -97.59% | -43.97% | 21.56% | 35.5% | 52.92% | 74.75% | 73.48% | 48.47% |
| Net Income (Continuing) | 21.18M | -44.11M | -7.95M | -8.77M | -40.37M | -22.55M | -4.62M | -2.67M | -3.93M | -2.67M | -3.09M | -6.21M | -7.06M | -4.7M | -5.36M | -4.8M | -3.57M | -3.27M | -6.83M | -7.45M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.04 | -0.09 | -0.01 | -0.02 | -0.08 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.02 |
| EPS Growth % | 146.8% | -105.25% | - | -121% | -650% | - | 14% | 14.53% | 24.81% | 45.45% | 27.01% | 0% | - | 76.41% | 16.46% | 34.64% | 54.84% | -98.07% | 68.22% | 44.06% |
| EPS (Basic) | 0.04 | -0.09 | -0.01 | -0.02 | -0.08 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.02 |
| Diluted Shares Outstanding | 604.19M | 550.02M | 550.02M | 539.21M | 538.17M | 537.72M | 537.72M | 537.72M | 538.21M | 531.6M | 529.92M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.84M | 528.47M | 516.08M |
| Basic Shares Outstanding | 559.85M | 550.02M | 550.02M | 539.21M | 538.17M | 537.72M | 537.72M | 537.72M | 538.21M | 531.6M | 529.92M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.87M | 528.47M | 516.08M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |