VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NAKA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NAKANakamoto Inc.
$4.20$73M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNAKACash Flow

Nakamoto Inc. (NAKA) Cash Flow Statement

5Y historyFree accessUpdated daily

Operational efficiency remains elusive, with the company reporting a negative free cash flow margin of -8.7% in 2026Q1 despite aggressive capital deployment.

NAKA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-45.93M-23.51M-3.07M-449.49K-140.38K121.44K
Operating CF Margin %--1290.91%-113.02%-11.93%-3.71%4.85%
Operating CF Growth %-4600.14%-664.88%-583.86%-220.19%-215.6%-
Net Income-289.97M-52.23M-3.62M-1.62M-2.54M149.34K
Depreciation & Amortization1.34M241.99K220.33K203.22K122K63.4K
Stock-Based Compensation3.96M2.36M240.91K414.69K2.22M0
Deferred Taxes000000
Other Non-Cash Items249.6M30.17M384.48K433.7K28.63K1
Working Capital Changes-10.86M-4.05M-301.97K116.36K33.23K-91.29K
Change in Receivables11.38K0-40.96K-15.88K-7.12K401
Change in Inventory1.59K058.9K-13.63K10.2K-30.64K
Change in Payables-8.24M-1.95M-6.08K163.55K122.31K0
Cash from Investing-643.29M-680.02M-401.63K-14.42K-317.39K-63.6K
Capital Expenditures-61.38K-234.38K-13.29K-14.42K-317.39K-63.6K
CapEx % of Revenue1.57%12.87%0.49%0.38%8.38%2.54%
Acquisitions23.73M-29.82M0000
Investments------
Other Investing-684.37M-655.02M-388.34K000
Cash from Financing723.38M723.85M5.22M802.49K550K-45.34K
Debt Issued (Net)191.29M191.21M-614.86K802.49K150K-47.34K
Equity Issued (Net)522.87M523.42M5.84M0400K2K
Dividends Paid000000
Share Repurchases-871.4K-320.4K-22.14K000
Other Financing9.22M9.22M0000
Net Change in Cash34.16M20.31M1.75M338.58K92.23K94.69K
Free Cash Flow-45.99M-23.75M-3.48M-463.91K-457.77K57.84K
FCF Margin %-1173.39%-1303.78%-127.78%-12.31%-12.09%2.31%
FCF Growth %-1079.14%-583.23%-649.18%-1.34%-891.44%-
FCF per Share-2.89-2.09-0.64-0.08-0.080.01
FCF Conversion (FCF/Net Income)0.16x0.45x0.85x0.28x0.06x0.81x
Interest Paid0019.23K34.62K00
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Drain

As reported in recent financial statements, Nakamoto Inc. exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly and failing to provide a consistent signal of earnings quality amidst deep, recurring quarterly losses.

The extreme volatility in the relationship between net income and operating cash flow suggests that accounting accruals are not effectively capturing the underlying cash reality of the business. Investors should monitor this disconnect, as it implies that the company's reported losses may not fully reflect the actual cash-based operational burn occurring within its clinical service segments.

Free Cash Flow Trajectory Deteriorating

Based on the company's reported figures, the free cash flow margin has remained consistently negative, reaching a low of -179.0% in 2025Q1, which underscores the structural inability of the current clinical model to generate self-sustaining cash flow despite the company's attempts at operational scaling.

The persistent negative FCF trajectory indicates that the company is consuming its cash reserves at an accelerating pace relative to its revenue base. This trend warrants further investigation into whether the current cash position is being utilized for genuine growth initiatives or simply to fund the ongoing operational deficits of its Utah-based clinical facilities.

Working Capital Volatility Signals Inefficiency

According to recent SEC filings, Nakamoto Inc. has experienced erratic working capital changes, including a significant $6.7 million outflow in 2026Q1, which suggests that the company is struggling to manage its cash conversion cycle effectively while navigating a period of sharp revenue contraction.

The inconsistency in working capital movements appears to reflect poor control over accounts receivable and payables management. Such instability may indicate that the company is facing difficulty in collecting payments from its clinical patient base or is being forced to accelerate vendor payments to maintain its service infrastructure.

Capital Deployment Lacks Strategic Focus

As indicated by the provided data, Nakamoto Inc. has engaged in sporadic share repurchases and acquisitions, such as the $8.7 million acquisition in 2026Q1, despite the company's core clinical operations failing to demonstrate a path toward positive cash flow generation.

The decision to deploy capital toward acquisitions while the core business is burning cash suggests a potential misalignment between management's capital allocation strategy and the company's immediate liquidity needs. Investors should monitor whether these acquisitions are intended to provide a necessary pivot or if they represent a distraction from the urgent requirement to stabilize the primary clinical model.

NAKA — Frequently Asked Questions

Quick answers to the most common questions about buying NAKA stock.

How much cash does Nakamoto Inc. (NAKA) generate from operations?

Nakamoto Inc. (NAKA) generated $-23.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nakamoto Inc.'s free cash flow?

Nakamoto Inc. (NAKA) reported negative free cash flow of $23.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Nakamoto Inc.'s capital expenditure (CapEx)?

Nakamoto Inc. (NAKA) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nakamoto Inc. distribute cash to shareholders?

In 2025, Nakamoto Inc. (NAKA) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.