Despite a 27% surge in NII to $108.8 million in 2026Q1, the bank's net interest margin has remained stubbornly stagnant at 0.9% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Net Interest Income | 369.74M | 346.61M | 343.56M | 358.7M | 265.8M | 186.31M | 191.79M | 204.06M | 197.44M | 146.31M | 144.89M | 155.74M | 169.04M | 177.4M | 202.72M | 154.33M | 15.82M | 481K |
| NII Growth % | 28.23% | 0.89% | -4.22% | 34.95% | 42.67% | -2.86% | -6.01% | 3.35% | 34.95% | 0.98% | -6.96% | -7.87% | -4.71% | -12.49% | 31.35% | 875.42% | 3189.4% | - |
| Net Interest Margin % | 2.93% | 3.51% | 3.5% | 3.6% | 2.78% | 2.58% | 2.88% | 3.46% | 3.48% | 3.02% | 3.17% | 3.32% | 3.51% | 3.61% | 3.75% | 2.43% | 0.31% | 0.04% |
| Interest Income | 548.09M | 517.88M | 536.44M | 492.16M | 283.65M | 200.97M | 216.84M | 240.83M | 221.39M | 164.42M | 160.45M | 170.2M | 183.46M | 193.92M | 231.95M | 196.03M | 21.42M | 481K |
| Interest Expense | 178.35M | 171.27M | 192.88M | 133.46M | 17.85M | 13.82M | 25.06M | 36.77M | 23.95M | 18.11M | 14.81M | 14.46M | 14.41M | 16.51M | 29.23M | 41.7M | 5.51M | 0 |
| Loan Loss Provision | 2.5M | 8.7M | 6.75M | 8.29M | 36.73M | -9.29M | 17.63M | 11.64M | 5.2M | 12.97M | 23.65M | 12.44M | 6.21M | 4.3M | 28M | 20M | 88K | 0 |
| Non-Interest Income | 68.74M | 66.06M | 57.88M | 61.4M | 62.87M | 105.19M | 137.06M | 86.94M | 70.78M | 39.2M | 39.97M | 36.13M | 49.11M | 32.8M | 37.78M | 31.98M | 1.94M | 0 |
| Non-Interest Income % | 11.14% | 11.31% | 9.74% | 11.09% | 18.14% | 34.36% | 38.73% | 26.52% | 24.22% | 19.25% | 19.94% | 17.51% | 21.12% | 14.47% | 14.01% | 14.03% | 8.32% | 0% |
| Total Revenue | 616.83M | 583.94M | 594.31M | 553.56M | 346.52M | 306.15M | 353.91M | 327.77M | 292.17M | 203.63M | 200.42M | 206.33M | 232.57M | 226.72M | 269.73M | 228.01M | 23.36M | 481K |
| Revenue Growth % | 18.47% | -1.75% | 7.36% | 59.75% | 13.19% | -13.49% | 7.98% | 12.18% | 43.48% | 1.6% | -2.86% | -11.28% | 2.58% | -15.95% | 18.3% | 875.87% | 4757.59% | - |
| Non-Interest Expense | 297.16M | 261.24M | 249.43M | 236.2M | 205.75M | 186.65M | 201.83M | 183.16M | 189.33M | 136.68M | 135.95M | 171.5M | 199.61M | 195.03M | 208.47M | 96.9M | 8.76M | 1.85M |
| Efficiency Ratio | 48.18% | 44.74% | 41.97% | 42.67% | 59.38% | 60.97% | 57.03% | 55.88% | 64.8% | 67.12% | 67.83% | 83.12% | 85.83% | 86.02% | 77.29% | 42.5% | 37.5% | 383.99% |
| Operating Income | 138.82M | 142.73M | 145.25M | 175.6M | 86.18M | 114.97M | 109.4M | 96.19M | 73.68M | 35.86M | 26.01M | 7.92M | 12.34M | 10.88M | 4.04M | 69.41M | 9M | -1.37M |
| Operating Margin % | 22.51% | 24.44% | 24.44% | 31.72% | 24.87% | 37.55% | 30.91% | 29.35% | 25.22% | 17.61% | 12.98% | 3.84% | 5.31% | 4.8% | 1.5% | 30.44% | 38.54% | -283.99% |
| Operating Income Growth % | - | -1.73% | -17.29% | 103.75% | -25.04% | 5.1% | 13.73% | 30.55% | 105.46% | 37.89% | 228.16% | -35.78% | 13.46% | 169.43% | -94.18% | 670.87% | 759.15% | - |
| Pretax Income | 129.72M | 133.63M | 145.25M | 175.6M | 86.18M | 114.97M | 109.4M | 96.19M | 73.68M | 35.86M | 26.01M | 7.92M | 12.34M | 10.88M | 4.04M | 69.41M | 9M | -1.37M |
| Pretax Margin % | 21.03% | 22.88% | 24.44% | 31.72% | 24.87% | 37.55% | 30.91% | 29.35% | 25.22% | 17.61% | 12.98% | 3.84% | 5.31% | 4.8% | 1.5% | 30.44% | 38.54% | -283.99% |
| Income Tax | 23.59M | 24.05M | 26.43M | 33.55M | 14.91M | 21.36M | 20.81M | 15.83M | 12.23M | 21.28M | 2.95M | 3.04M | 3.17M | 3.95M | 4.58M | 27.45M | 2.95M | 168K |
| Effective Tax Rate % | 18.18% | 18% | 18.2% | 19.11% | 17.3% | 18.58% | 19.02% | 16.46% | 16.6% | 59.35% | 11.33% | 38.41% | 25.65% | 36.32% | 113.45% | 39.54% | 32.8% | -12.3% |
| Net Income | 106.14M | 109.57M | 118.81M | 142.05M | 71.27M | 93.61M | 88.59M | 80.36M | 61.45M | 14.58M | 23.06M | 4.88M | 9.18M | 6.93M | -543K | 41.96M | 6.05M | -1.53M |
| Net Margin % | 17.21% | 18.76% | 19.99% | 25.66% | 20.57% | 30.58% | 25.03% | 24.52% | 21.03% | 7.16% | 11.51% | 2.37% | 3.95% | 3.06% | -0.2% | 18.4% | 25.9% | -318.92% |
| Net Income Growth % | -4.87% | -7.78% | -16.36% | 99.3% | -23.86% | 5.66% | 10.24% | 30.78% | 321.5% | -36.78% | 372.44% | -46.81% | 32.47% | 1375.69% | -101.29% | 593.49% | 494.46% | - |
| Net Income (Continuing) | 106.14M | 109.57M | 118.81M | 142.05M | 71.27M | 93.61M | 88.59M | 80.36M | 61.45M | 14.58M | 23.06M | 4.88M | 9.18M | 6.93M | -543K | 41.96M | 6.05M | -1.53M |
| EPS (Diluted) | 2.78 | 2.85 | 3.08 | 3.72 | 2.18 | 3.01 | 2.85 | 2.55 | 1.96 | 0.53 | 0.79 | 0.14 | 0.22 | 0.14 | -0.01 | 0.81 | 0.12 | -0.03 |
| EPS Growth % | -4.83% | -7.47% | -17.2% | 70.64% | -27.57% | 5.61% | 11.76% | 30.1% | 269.81% | -32.91% | 464.29% | -36.36% | 57.14% | 1500% | -101.23% | 575% | 508.16% | - |
| EPS (Basic) | - | 2.86 | 3.10 | 3.74 | 2.20 | 3.04 | 2.87 | 2.57 | 2.00 | 0.54 | 0.81 | 0.14 | 0.22 | 0.14 | -0.01 | 0.81 | 0.12 | -0.03 |
| Diluted Shares Outstanding | 38.18M | 38.18M | 38.42M | 38.11M | 32.68M | 31.07M | 31.08M | 31.53M | 31.43M | 27.01M | 27.47M | 30.8M | 39.44M | 47.49M | 52.21M | 52.1M | 52.31M | 52.31M |
CRE concentration and funding
According to quarterly financial data, NBHC experienced a notable NII surge to $108.8 million in 2026Q1, representing a 27% growth rate, which contrasts sharply with the stagnant or negative growth observed throughout the 2024 and 2025 fiscal periods as funding costs pressured the bank's core interest margins.
The recent spike in NII suggests a potential shift in asset repricing or a favorable change in the deposit mix that warrants further investigation. Investors should monitor whether this growth is sustainable or merely a temporary benefit from specific asset-liability management actions taken in the most recent quarter.
As reported in recent income statements, NBHC's net interest margin has remained stubbornly anchored at 0.9% for the majority of the last ten quarters, suggesting that the bank has struggled to expand its spread despite the broader interest rate environment and its active acquisition-based growth strategy.
The lack of NIM expansion implies that the cost of interest-bearing liabilities is rising in lockstep with asset yields, effectively neutralizing potential margin gains. This trend suggests that the bank's deposit base may be more rate-sensitive than initially anticipated, limiting the upside for core profitability.
Based on the provided income statement data, NBHC's efficiency ratio has shown significant volatility, ranging from a low of 40.6% in 2024Q3 to a high of 54.7% in 2026Q1, indicating that operating leverage remains inconsistent as the bank integrates its various regional acquisitions and technology platforms.
The recent deterioration in the efficiency ratio suggests that non-interest expenses are outpacing revenue growth, which may indicate rising overhead costs associated with the bank's hub-and-spoke operational model. Analysts should evaluate whether these elevated costs are structural or related to one-time integration expenses from recent M&A activity.
As indicated by the company's financial filings, the provision for credit losses has fluctuated significantly, including a $10.2 million charge in 2025Q1 and a $1.5 million reversal in 2025Q3, reflecting the inherent difficulty in managing credit risk within the bank's concentrated commercial and real estate loan portfolios.
The inconsistent provisioning pattern suggests that management is actively adjusting its reserve assumptions in response to shifting economic conditions in its core Colorado and Kansas City markets. This volatility warrants further investigation into the underlying credit quality of the loan book, particularly regarding potential stress in the CRE segment.
Data from the last ten quarters shows that non-interest fee income as a percentage of total revenue has fluctuated between 7.0% and 13.2%, suggesting that NBHC remains heavily reliant on net interest income rather than diversified, recurring fee-based revenue streams to drive its overall profitability.
The reliance on interest-based income leaves the bank vulnerable to interest rate cycles and limits its ability to generate stable earnings during periods of margin compression. Investors should monitor the growth of the SBA gain-on-sale component, as its transactional nature introduces a layer of volatility to the non-interest income line.
Quick answers to the most common questions about buying NBHC stock.
National Bank Holdings Corporation (NBHC) is profitable, generating $109.6M in net income for the fiscal year ending 2025 with a net profit margin of 18.8%.
National Bank Holdings Corporation (NBHC) reported an operating income of $142.7M, resulting in an operating profit margin of 24.4%. This margin reflects the operational efficiency of the business before interest and taxes.
National Bank Holdings Corporation (NBHC) generated $404.0M in gross profit for the year, representing a gross profit margin of 69.2%. This demonstrates the company's core pricing power and production efficiency.