VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NCL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NCLNorthann Corp.
$0.16$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNCLBalance Sheet

Northann Corp. (NCL) Balance Sheet

6Y historyFree accessUpdated daily

The company's financial position is increasingly fragile, with goodwill reaching $11.1M in 2026Q1 and retained earnings declining to a deficit of $24.3M.

NCL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets12.55M12.34M5.91M6.8M6.59M6.39M3.07M
Cash & Short-Term Investments239.64K1.03M245.16K1.1M251.1K748.81K350.84K
Cash Only239.64K1.03M245.16K1.1M251.1K748.81K350.84K
Short-Term Investments0000000
Accounts Receivable3.85M3.51M3.11M2.62M1.43M1.33M182.31K
Days Sales Outstanding75.8794.2773.8768.3324.8814.045.08
Inventory6.07M6.19M2M2.65M4.56M2.86M2.27M
Days Inventory Outstanding141.27225.2364.0675.69109.5336.3796.44
Other Current Assets2.4M1.61M74.98K131.08K115.13K897.91K0
Total Non-Current Assets18.24M8.11M7.96M6.81M7.82M8.12M7.76M
Property, Plant & Equipment4.78M4.97M6.98M5.77M6.52M6.94M6.48M
Fixed Asset Turnover2.72x2.73x2.20x2.42x3.22x4.98x2.02x
Goodwill0000000
Intangible Assets11.09M994.93K977.99K1.03M1.07M1.12M1.1M
Long-Term Investments4.97M01.38M0050K0
Other Non-Current Assets2.37M2.14M-1.37M9.03K227.38K9.03K177.43K
Total Assets30.79M20.44M13.88M13.62M14.41M14.51M10.83M
Asset Turnover0.73x0.67x1.11x1.03x1.45x2.38x1.21x
Asset Growth %162.02%47.33%1.89%-5.49%-0.67%33.92%-
Total Current Liabilities8.34M7.37M9.67M12.86M11.99M14.7M11.68M
Accounts Payable04.32M2.6M4.54M4.73M6.39M2.76M
Days Payables Outstanding61.12157.3783.48129.85113.4881.28117.38
Short-Term Debt1.69M1.68M4.7M6.59M6.99M6.24M4.45M
Deferred Revenue (Current)4.38M1.35M01.08M2871.67M278.35K
Other Current Liabilities5.97M000000
Current Ratio1.51x1.67x0.61x0.53x0.55x0.43x0.26x
Quick Ratio0.78x0.83x0.41x0.32x0.17x0.24x0.07x
Cash Conversion Cycle156.01162.1254.4514.1720.94-30.87-15.86
Total Non-Current Liabilities4M4.06M1.6M180.87K447.38K156.14K193.13K
Long-Term Debt999.16K1.09M136.95K124.91K447.38K137.9K149.17K
Capital Lease Obligations1.28M01.47M55.97K018.24K43.96K
Deferred Tax Liabilities0000000
Other Non-Current Liabilities3M2.97M00000
Total Liabilities12.34M11.43M11.28M13.04M12.44M14.86M11.87M
Total Debt2.69M2.77M6.66M6.8M7.45M6.39M4.66M
Net Debt2.45M1.74M6.41M5.7M7.2M5.65M4.31M
Debt / Equity0.15x0.31x2.56x11.68x3.78x--
Debt / EBITDA-0.25x---2.79x3.26x3.30x
Net Debt / EBITDA-0.22x---2.69x2.88x3.05x
Interest Coverage-58.55x-53.91x-8.30x-2.02x2.55x134.89x260.00x
Total Equity18.45M9.01M2.6M582.61K1.97M-353K-1.04M
Equity Growth %989.61%246.66%346.12%-70.48%659.14%66.02%-
Book Value per Share1.290.630.100.030.09-0.02-0.05
Total Shareholders' Equity18.45M9.01M2.6M582.61K1.97M-353K-1.04M
Common Stock53.73K22.93K55.46K21.38K20K40K20K
Retained Earnings-24.26M-21.37M-9.69M-5.31M1.82M889.57K566.89K
Treasury Stock0000000
Accumulated OCI1.4M1.35M1.05M-775.84K-769.89K-1.29M-1.61M
Minority Interest0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and insolvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Liquidity Buffer Remains Critically Thin

As reported in recent quarterly filings, Northann's cash position has dwindled to approximately $1.03M, a figure that appears insufficient to support ongoing operations given the company's historical burn rate and the persistent negative operating margins observed across the last ten quarters of financial data.

The current ratio of 1.67 in 2025Q4 provides a misleading sense of security, as it is heavily influenced by inventory levels that may be difficult to liquidate in a downturn. Investors should monitor the company's ability to secure additional financing, as the current cash runway appears inadequate to sustain the business without further dilutive capital raises.

Leverage Metrics Mask Operational Fragility

Based on the provided balance sheet data, Northann maintains a relatively low debt-to-equity ratio of 0.31, yet this metric warrants caution as it reflects a shrinking equity base rather than a strategic decision to minimize leverage within the company's capital structure during this high-growth development phase.

While the debt load appears manageable in absolute terms, the company's inability to generate positive operating cash flow suggests that even modest debt obligations could become burdensome. The volatility in D/E ratios over the last ten quarters indicates that management has relied on erratic financing cycles to keep the business afloat.

Asset Quality and Goodwill Risks

According to financial statements, Northann's asset base is heavily weighted toward goodwill and PPE, with goodwill reaching $11.1M in 2026Q1, which suggests a significant risk of future impairment charges if the proprietary 3D printing technology fails to achieve the expected commercial scale and market penetration.

The concentration of assets in specialized printing equipment implies that the company's value is tied to a single manufacturing process that has yet to prove its economic viability. If the Benchwick technology does not gain traction, the carrying value of these assets may be subject to substantial downward revisions.

Equity Erosion Through Accumulated Losses

As evidenced by the reported figures, Northann's equity base has been severely eroded by persistent losses, with retained earnings falling to -$24.3M in 2026Q1, signaling that the company's business model has consistently failed to create shareholder value since its inception in the current reporting period.

The rapid depletion of equity highlights the structural challenges of the company's high fixed-cost model. Investors should be wary of further dilution, as the company may be forced to issue additional equity to offset these mounting losses and maintain its operations in the face of declining revenue.

Balance Sheet Deterioration Over Time

Based on the ten-quarter trend analysis, Northann's balance sheet has shown a clear trajectory of weakening, characterized by erratic swings in liquidity and a consistent decline in retained earnings that suggests the company is struggling to find a sustainable path toward operational and financial stability.

The lack of consistent growth in net assets, combined with the recurring need for external financing, indicates that the business model remains in a precarious state. The trajectory suggests that without a fundamental shift in revenue generation, the balance sheet will continue to deteriorate, increasing the risk of insolvency.

NCL — Frequently Asked Questions

Quick answers to the most common questions about buying NCL stock.

What are the total assets of Northann Corp. (NCL)?

As of 2025, Northann Corp. (NCL) had total assets of $20.4M including $12.3M in current assets.

How much debt does Northann Corp. (NCL) have?

Northann Corp. (NCL) carries total debt of $2.8M, offset by $1.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Northann Corp.?

Northann Corp. (NCL) has total shareholders' equity (book value) of $9.0M ($0.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Northann Corp.'s current ratio and liquidity?

Northann Corp. (NCL) reported a current ratio of 1.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.