The company maintains a conservative capital structure with a debt-to-equity ratio of 0.05 and a robust current ratio of 5.35 as of 2026Q1, providing a substantial liquidity buffer.
| Total Current Assets | 116.99M | 121.92M | 105.57M | 103.22M | 87.66M | 88.49M | 83.67M | 100.6M | 114.59M | 117.81M | 75.02M | 62.74M |
| Cash & Short-Term Investments | 34.46M | 36.73M | 25.88M | 16.72M | 16.23M | 22.17M | 15.54M | 11.24M | 25.13M | 33.81M | 18.27M | 9.54M |
| Cash Only | 34.46M | 36.73M | 25.88M | 16.72M | 16.23M | 22.17M | 15.54M | 11.24M | 25.13M | 33.81M | 18.27M | 9.54M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 40.06M | 44.15M | 36.66M | 43.02M | 31.57M | 29.12M | 30.28M | 46.99M | 54.67M | 49.25M | 35.17M | 28.58M |
| Days Sales Outstanding | 82.84 | 87.24 | 82.31 | 110.22 | 74.05 | 89.69 | 103.32 | 83.46 | 87.92 | 89.15 | 130.35 | 91.5 |
| Inventory | 40.78M | 39.01M | 40.97M | 41.61M | 37.04M | 33.92M | 34.87M | 39.92M | 32.75M | 33.13M | 17.02M | 22.42M |
| Days Inventory Outstanding | 134.43 | 124.81 | 148.93 | 166.02 | 135.82 | 166.11 | 185 | 123 | 94.77 | 95.65 | 78.23 | 99.83 |
| Other Current Assets | 1.7M | 2.03M | 2.06M | 1.86M | 2.81M | 0 | 2.98M | 0 | 2.04M | 1.62M | 2.12M | 1.59M |
| Total Non-Current Assets | 57.59M | 59.28M | 47.24M | 48.81M | 50.94M | 53.83M | 55M | 101.98M | 115.11M | 346.1M | 251.81M | 269.79M |
| Property, Plant & Equipment | 23.74M | 24.67M | 27.19M | 28.18M | 27.83M | 29.52M | 29.61M | 32.97M | 32.3M | 23.65M | 9.76M | 10.58M |
| Fixed Asset Turnover | 7.22x | 7.49x | 5.98x | 5.06x | 5.59x | 4.01x | 3.61x | 6.23x | 7.03x | 8.53x | 10.09x | 10.77x |
| Goodwill | 16.39M | 16.39M | 15.22M | 15.22M | 15.22M | 15.22M | 15.22M | 15.22M | 23.11M | 184.48M | 122.08M | 119.28M |
| Intangible Assets | 5.69M | 5.99M | 3.69M | 4.41M | 5.08M | 5.74M | 6.41M | 45.25M | 48.98M | 136.41M | 118.7M | 138.89M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.18M | 0 | 0 |
| Other Non-Current Assets | 524K | 586K | 712K | 937K | 2.76M | 3.11M | 3.56M | 8.53M | 1.39M | 1.56M | 1.27M | 1.04M |
| Total Assets | 174.58M | 181.2M | 152.81M | 152.03M | 138.6M | 142.32M | 138.68M | 202.58M | 229.7M | 463.91M | 326.83M | 332.54M |
| Asset Turnover | 1.06x | 1.02x | 1.06x | 0.94x | 1.12x | 0.83x | 0.77x | 1.01x | 0.99x | 0.43x | 0.30x | 0.34x |
| Asset Growth % | 55.57% | 18.58% | 0.51% | 9.69% | -2.62% | 2.63% | -31.54% | -11.81% | -50.49% | 41.94% | -1.72% | - |
| Total Current Liabilities | 21.88M | 28.53M | 25.42M | 32.06M | 17.69M | 19.82M | 14.88M | 19.78M | 25.63M | 31.47M | 17.54M | 8.09M |
| Accounts Payable | 10.57M | 8.52M | 8.97M | 6.23M | 7.55M | 7.5M | 4.94M | 8.55M | 7.17M | 7.45M | 10.26M | 5.08M |
| Days Payables Outstanding | 29.72 | 27.25 | 32.61 | 24.84 | 27.68 | 36.74 | 26.22 | 26.34 | 20.74 | 21.5 | 47.16 | 22.6 |
| Short-Term Debt | 3.83M | 3.97M | 0 | 0 | 1.49M | 1.48M | 3.17M | 1.48M | 2.24M | 5.33M | 772K | 0 |
| Deferred Revenue (Current) | 57K | 0 | 0 | 0 | 46K | 0 | 0 | 5.33M | 608K | 17.23M | 3.29M | 0 |
| Other Current Liabilities | 7.49M | 14.89M | 3.67M | 3.81M | 4.11M | 2.66M | 5.12M | -194K | 13.41M | 3.18M | 5.66M | 2.68M |
| Current Ratio | 5.35x | 4.27x | 4.15x | 3.22x | 4.95x | 4.47x | 5.62x | 5.09x | 4.47x | 3.74x | 4.28x | 7.76x |
| Quick Ratio | 3.48x | 2.91x | 2.54x | 1.92x | 2.86x | 2.75x | 3.28x | 3.07x | 3.19x | 2.69x | 3.31x | 4.99x |
| Cash Conversion Cycle | 187.56 | 184.8 | 198.63 | 251.4 | 182.18 | 219.05 | 262.1 | 180.12 | 161.95 | 163.3 | 161.42 | 168.73 |
| Total Non-Current Liabilities | 8.9M | 9.57M | 11.28M | 10.58M | 11.64M | 11.84M | 10.31M | 19.25M | 27.84M | 63.45M | 131.81M | 136.98M |
| Long-Term Debt | 3.38M | 0 | 0 | 0 | 56K | 6.33M | 0 | 11.44M | 23.45M | 20.56M | 88.39M | 85.86M |
| Capital Lease Obligations | 9.8M | 8.97M | 10.89M | 10.12M | 10.06M | 3.78M | 8.43M | 3.49M | 1.51M | 1.14M | 0 | 0 |
| Deferred Tax Liabilities | 1.16M | 398K | 186K | 249K | 199K | 114K | 13K | 2.96M | 3.13M | 24.18M | 42.7M | 50.43M |
| Other Non-Current Liabilities | 5.11M | 202K | 206K | 213K | 1.33M | 1.61M | 1.86M | 1.37M | -253K | 17.35M | 717K | 693K |
| Total Liabilities | 30.78M | 38.1M | 36.7M | 42.64M | 29.34M | 31.66M | 25.19M | 39.03M | 53.47M | 94.92M | 149.35M | 145.07M |
| Total Debt | 7.21M | 12.95M | 14.63M | 13.51M | 12.88M | 13.15M | 11.6M | 18.46M | 25.69M | 27.04M | 89.17M | 85.86M |
| Net Debt | -27.25M | -23.78M | -11.24M | -3.21M | -3.35M | -9.02M | -3.94M | 7.21M | 560K | -6.77M | 70.89M | 76.31M |
| Debt / Equity | 0.05x | 0.09x | 0.13x | 0.12x | 0.12x | 0.12x | 0.10x | 0.11x | 0.15x | 0.07x | 0.50x | 0.46x |
| Debt / EBITDA | 0.47x | 0.73x | 1.52x | - | 6.23x | - | - | 19.53x | - | 0.83x | 11.76x | 4.00x |
| Net Debt / EBITDA | -1.76x | -1.34x | -1.17x | - | -1.62x | - | - | 7.63x | - | -0.21x | 9.35x | 3.55x |
| Interest Coverage | 28.21x | 47.01x | 20.94x | -4.70x | 0.41x | -3.80x | -25.11x | -5.27x | -105.10x | 2.67x | -3.25x | 2.46x |
| Total Equity | 143.8M | 143.1M | 116.11M | 109.39M | 109.26M | 110.67M | 113.49M | 163.54M | 176.23M | 368.99M | 177.48M | 187.47M |
| Equity Growth % | 67.35% | 23.24% | 6.14% | 0.12% | -1.27% | -2.48% | -30.61% | -7.2% | -52.24% | 107.91% | -5.33% | - |
| Book Value per Share | 54.70 | 52.11 | 44.83 | 44.23 | 44.93 | 46.19 | 48.01 | 70.13 | 78.70 | 169.33 | 78.31 | 82.72 |
| Total Shareholders' Equity | 124.83M | 126.24M | 98.84M | 91.62M | 91.03M | 92.58M | 93.61M | 144.61M | 161.3M | 356.85M | 177.48M | 187.47M |
| Common Stock | 27K | 26K | 26K | 25K | 24K | 24K | 24K | 469K | 451K | 439K | 340K | 340K |
| Retained Earnings | -235.65M | -235.28M | -259.02M | -265.62M | -262.46M | -261.36M | -256.63M | -199.03M | -166.21M | 23.86M | 21.76M | 39.69M |
| Treasury Stock | 0 | -2.27M | -1.94M | -1.68M | -1.39M | -1.01M | -809K | -652K | -337K | -175K | -175K | 0 |
| Accumulated OCI | -86.58M | -86.13M | -87.6M | -85.75M | -85.62M | -82.09M | -81.78M | -80.81M | -84.03M | -66.71M | -82.02M | -88.67M |
| Minority Interest | 18.97M | 16.86M | 17.27M | 17.77M | 18.23M | 18.08M | 19.88M | 18.93M | 14.93M | 12.14M | 0 | 0 |
Cyclical Revenue Volatility
According to the latest quarterly data, NCSM has maintained a resilient financial position, with total assets rising from $152.0 million in 2023Q4 to $174.6 million in 2026Q1, suggesting that the firm is successfully preserving its capital base despite the inherent volatility of the North American energy services sector.
The steady expansion of the asset base, coupled with a consistent equity position, indicates that management is prioritizing balance sheet preservation over aggressive, debt-funded growth. This trajectory suggests a defensive posture that may provide a necessary buffer against the cyclical downturns typical of the completion services industry.
As reported in financial statements, NCSM maintains a conservative capital structure with a debt-to-equity ratio of just 0.05% as of 2026Q1, reflecting a strategic decision to avoid reliance on external financing in an industry where high leverage often exacerbates the impact of commodity price-driven revenue declines.
The reduction of total debt from $13.5 million in 2023Q4 to $7.2 million in 2026Q1 demonstrates a clear commitment to deleveraging. This minimal debt burden provides the company with significant strategic optionality, allowing it to navigate periods of low activity without the immediate pressure of interest coverage obligations.
Based on reported figures, the company’s current ratio has strengthened to 5.35 in 2026Q1, up from 3.22 in 2023Q4, indicating that NCSM possesses a substantial liquidity cushion to meet its short-term obligations even if revenue generation faces sudden, market-driven disruptions in the upcoming fiscal periods.
The accumulation of $34.5 million in cash, representing a significant portion of total assets, suggests that the firm is well-positioned to fund ongoing operations or pursue opportunistic M&A. Investors should monitor whether this liquidity remains idle or is deployed to address the persistent challenges in core revenue growth.
As indicated by the company's balance sheet, retained earnings remain deeply negative at -$235.6 million in 2026Q1, which warrants further investigation as it suggests that historical operational losses or significant accounting adjustments continue to weigh heavily on the firm's total equity valuation despite recent improvements in cash holdings.
The persistent deficit in retained earnings implies that the company has struggled to generate cumulative profitability over its operating history. While the current equity base appears stable, the reliance on non-operating income to bolster net margins suggests that the underlying equity quality remains sensitive to one-time accounting events.
Based on the provided data, the $16.4 million in goodwill and the $235.6 million deficit in retained earnings suggest that the balance sheet may be distorted by legacy accounting, potentially overstating the tangible value of the firm's assets relative to its actual ability to generate sustainable, long-term earnings.
The presence of goodwill in a highly competitive and evolving completion technology market poses a risk of future impairment if the proprietary pinpoint fracturing methodology loses further ground to PnP alternatives. Analysts should remain cautious, as these intangible assets may not provide the same level of protection as the company's cash reserves.
Quick answers to the most common questions about buying NCSM stock.
As of 2025, NCS Multistage Holdings, Inc. (NCSM) had total assets of $181.2M including $121.9M in current assets.
NCS Multistage Holdings, Inc. (NCSM) carries total debt of $12.9M, offset by $36.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NCS Multistage Holdings, Inc. (NCSM) has total shareholders' equity (book value) of $126.2M ($52.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NCS Multistage Holdings, Inc. (NCSM) reported a current ratio of 4.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.