VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NCSMNCS Multistage Holdings, Inc.
$44.44$117M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNCSMBalance Sheet

NCS Multistage Holdings, Inc. (NCSM) Balance Sheet

11Y historyFree accessUpdated daily

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.05 and a robust current ratio of 5.35 as of 2026Q1, providing a substantial liquidity buffer.

NCSM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Total Current Assets116.99M121.92M105.57M103.22M87.66M88.49M83.67M100.6M114.59M117.81M75.02M62.74M
Cash & Short-Term Investments34.46M36.73M25.88M16.72M16.23M22.17M15.54M11.24M25.13M33.81M18.27M9.54M
Cash Only34.46M36.73M25.88M16.72M16.23M22.17M15.54M11.24M25.13M33.81M18.27M9.54M
Short-Term Investments000000000000
Accounts Receivable40.06M44.15M36.66M43.02M31.57M29.12M30.28M46.99M54.67M49.25M35.17M28.58M
Days Sales Outstanding82.8487.2482.31110.2274.0589.69103.3283.4687.9289.15130.3591.5
Inventory40.78M39.01M40.97M41.61M37.04M33.92M34.87M39.92M32.75M33.13M17.02M22.42M
Days Inventory Outstanding134.43124.81148.93166.02135.82166.1118512394.7795.6578.2399.83
Other Current Assets1.7M2.03M2.06M1.86M2.81M02.98M02.04M1.62M2.12M1.59M
Total Non-Current Assets57.59M59.28M47.24M48.81M50.94M53.83M55M101.98M115.11M346.1M251.81M269.79M
Property, Plant & Equipment23.74M24.67M27.19M28.18M27.83M29.52M29.61M32.97M32.3M23.65M9.76M10.58M
Fixed Asset Turnover7.22x7.49x5.98x5.06x5.59x4.01x3.61x6.23x7.03x8.53x10.09x10.77x
Goodwill16.39M16.39M15.22M15.22M15.22M15.22M15.22M15.22M23.11M184.48M122.08M119.28M
Intangible Assets5.69M5.99M3.69M4.41M5.08M5.74M6.41M45.25M48.98M136.41M118.7M138.89M
Long-Term Investments000000000-24.18M00
Other Non-Current Assets524K586K712K937K2.76M3.11M3.56M8.53M1.39M1.56M1.27M1.04M
Total Assets174.58M181.2M152.81M152.03M138.6M142.32M138.68M202.58M229.7M463.91M326.83M332.54M
Asset Turnover1.06x1.02x1.06x0.94x1.12x0.83x0.77x1.01x0.99x0.43x0.30x0.34x
Asset Growth %55.57%18.58%0.51%9.69%-2.62%2.63%-31.54%-11.81%-50.49%41.94%-1.72%-
Total Current Liabilities21.88M28.53M25.42M32.06M17.69M19.82M14.88M19.78M25.63M31.47M17.54M8.09M
Accounts Payable10.57M8.52M8.97M6.23M7.55M7.5M4.94M8.55M7.17M7.45M10.26M5.08M
Days Payables Outstanding29.7227.2532.6124.8427.6836.7426.2226.3420.7421.547.1622.6
Short-Term Debt3.83M3.97M001.49M1.48M3.17M1.48M2.24M5.33M772K0
Deferred Revenue (Current)57K00046K005.33M608K17.23M3.29M0
Other Current Liabilities7.49M14.89M3.67M3.81M4.11M2.66M5.12M-194K13.41M3.18M5.66M2.68M
Current Ratio5.35x4.27x4.15x3.22x4.95x4.47x5.62x5.09x4.47x3.74x4.28x7.76x
Quick Ratio3.48x2.91x2.54x1.92x2.86x2.75x3.28x3.07x3.19x2.69x3.31x4.99x
Cash Conversion Cycle187.56184.8198.63251.4182.18219.05262.1180.12161.95163.3161.42168.73
Total Non-Current Liabilities8.9M9.57M11.28M10.58M11.64M11.84M10.31M19.25M27.84M63.45M131.81M136.98M
Long-Term Debt3.38M00056K6.33M011.44M23.45M20.56M88.39M85.86M
Capital Lease Obligations9.8M8.97M10.89M10.12M10.06M3.78M8.43M3.49M1.51M1.14M00
Deferred Tax Liabilities1.16M398K186K249K199K114K13K2.96M3.13M24.18M42.7M50.43M
Other Non-Current Liabilities5.11M202K206K213K1.33M1.61M1.86M1.37M-253K17.35M717K693K
Total Liabilities30.78M38.1M36.7M42.64M29.34M31.66M25.19M39.03M53.47M94.92M149.35M145.07M
Total Debt7.21M12.95M14.63M13.51M12.88M13.15M11.6M18.46M25.69M27.04M89.17M85.86M
Net Debt-27.25M-23.78M-11.24M-3.21M-3.35M-9.02M-3.94M7.21M560K-6.77M70.89M76.31M
Debt / Equity0.05x0.09x0.13x0.12x0.12x0.12x0.10x0.11x0.15x0.07x0.50x0.46x
Debt / EBITDA0.47x0.73x1.52x-6.23x--19.53x-0.83x11.76x4.00x
Net Debt / EBITDA-1.76x-1.34x-1.17x--1.62x--7.63x--0.21x9.35x3.55x
Interest Coverage28.21x47.01x20.94x-4.70x0.41x-3.80x-25.11x-5.27x-105.10x2.67x-3.25x2.46x
Total Equity143.8M143.1M116.11M109.39M109.26M110.67M113.49M163.54M176.23M368.99M177.48M187.47M
Equity Growth %67.35%23.24%6.14%0.12%-1.27%-2.48%-30.61%-7.2%-52.24%107.91%-5.33%-
Book Value per Share54.7052.1144.8344.2344.9346.1948.0170.1378.70169.3378.3182.72
Total Shareholders' Equity124.83M126.24M98.84M91.62M91.03M92.58M93.61M144.61M161.3M356.85M177.48M187.47M
Common Stock27K26K26K25K24K24K24K469K451K439K340K340K
Retained Earnings-235.65M-235.28M-259.02M-265.62M-262.46M-261.36M-256.63M-199.03M-166.21M23.86M21.76M39.69M
Treasury Stock0-2.27M-1.94M-1.68M-1.39M-1.01M-809K-652K-337K-175K-175K0
Accumulated OCI-86.58M-86.13M-87.6M-85.75M-85.62M-82.09M-81.78M-80.81M-84.03M-66.71M-82.02M-88.67M
Minority Interest18.97M16.86M17.27M17.77M18.23M18.08M19.88M18.93M14.93M12.14M00

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Amidst Cyclicality

According to the latest quarterly data, NCSM has maintained a resilient financial position, with total assets rising from $152.0 million in 2023Q4 to $174.6 million in 2026Q1, suggesting that the firm is successfully preserving its capital base despite the inherent volatility of the North American energy services sector.

The steady expansion of the asset base, coupled with a consistent equity position, indicates that management is prioritizing balance sheet preservation over aggressive, debt-funded growth. This trajectory suggests a defensive posture that may provide a necessary buffer against the cyclical downturns typical of the completion services industry.

Minimal Leverage Enhances Financial Flexibility

As reported in financial statements, NCSM maintains a conservative capital structure with a debt-to-equity ratio of just 0.05% as of 2026Q1, reflecting a strategic decision to avoid reliance on external financing in an industry where high leverage often exacerbates the impact of commodity price-driven revenue declines.

The reduction of total debt from $13.5 million in 2023Q4 to $7.2 million in 2026Q1 demonstrates a clear commitment to deleveraging. This minimal debt burden provides the company with significant strategic optionality, allowing it to navigate periods of low activity without the immediate pressure of interest coverage obligations.

Robust Liquidity Buffers Operational Risk

Based on reported figures, the company’s current ratio has strengthened to 5.35 in 2026Q1, up from 3.22 in 2023Q4, indicating that NCSM possesses a substantial liquidity cushion to meet its short-term obligations even if revenue generation faces sudden, market-driven disruptions in the upcoming fiscal periods.

The accumulation of $34.5 million in cash, representing a significant portion of total assets, suggests that the firm is well-positioned to fund ongoing operations or pursue opportunistic M&A. Investors should monitor whether this liquidity remains idle or is deployed to address the persistent challenges in core revenue growth.

Persistent Deficit Masks Operational Value

As indicated by the company's balance sheet, retained earnings remain deeply negative at -$235.6 million in 2026Q1, which warrants further investigation as it suggests that historical operational losses or significant accounting adjustments continue to weigh heavily on the firm's total equity valuation despite recent improvements in cash holdings.

The persistent deficit in retained earnings implies that the company has struggled to generate cumulative profitability over its operating history. While the current equity base appears stable, the reliance on non-operating income to bolster net margins suggests that the underlying equity quality remains sensitive to one-time accounting events.

Hidden Risks in Asset Valuation

Based on the provided data, the $16.4 million in goodwill and the $235.6 million deficit in retained earnings suggest that the balance sheet may be distorted by legacy accounting, potentially overstating the tangible value of the firm's assets relative to its actual ability to generate sustainable, long-term earnings.

The presence of goodwill in a highly competitive and evolving completion technology market poses a risk of future impairment if the proprietary pinpoint fracturing methodology loses further ground to PnP alternatives. Analysts should remain cautious, as these intangible assets may not provide the same level of protection as the company's cash reserves.

NCSM — Frequently Asked Questions

Quick answers to the most common questions about buying NCSM stock.

What are the total assets of NCS Multistage Holdings, Inc. (NCSM)?

As of 2025, NCS Multistage Holdings, Inc. (NCSM) had total assets of $181.2M including $121.9M in current assets.

How much debt does NCS Multistage Holdings, Inc. (NCSM) have?

NCS Multistage Holdings, Inc. (NCSM) carries total debt of $12.9M, offset by $36.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NCS Multistage Holdings, Inc.?

NCS Multistage Holdings, Inc. (NCSM) has total shareholders' equity (book value) of $126.2M ($52.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NCS Multistage Holdings, Inc.'s current ratio and liquidity?

NCS Multistage Holdings, Inc. (NCSM) reported a current ratio of 4.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.