VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEMNewmont Corporation
$96.13$106.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNEMCash Flow

Newmont Corporation (NEM) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin volatility remains a concern, swinging from a negative 7.8% in 2023Q4 to a robust 89.0% in 2025Q4, highlighting the lumpy nature of capital expenditures.

NEM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations12.09B10.33B6.36B2.76B3.22B4.28B4.88B2.87B1.83B2.12B2.79B2.15B1.44B1.54B2.37B3.58B3.17B2.95B1.29B663M1.23B1.24B1.56B589M670.31M381M508.42M402M373.5M283.8M135.4M
Operating CF Margin %-46.77%34.29%23.46%26.95%35.1%42.76%29.47%25.16%28.88%41.63%35.25%19.64%18.48%24.1%34.4%33.77%39.2%20.69%11.92%24.56%28.56%35.29%18.33%24.42%23.01%32.45%28.74%25.69%18.04%17.62%
Operating CF Growth %236.96%62.41%130.29%-14.19%-24.75%-12.35%70.34%56.87%-13.98%-23.76%29.88%49.17%-6.8%-34.95%-33.82%13.17%7.47%128.1%94.87%-45.88%-1.45%-20.15%164.3%-12.13%75.93%-25.06%26.47%7.63%31.61%109.6%-11.04%
Net Income5.26B7.17B3.38B-2.47B-399M233M2.79B2.88B380M-109M-923M304M329M-2.72B2.19B1.11B3.14B2.11B829M-1.89B791M322M443.33M476M158.06M-23M-18.95M24.8M-360.5M68.4M85.1M
Depreciation & Amortization1.93B2.52B2.58B2.11B2.19B2.32B2.3B1.96B1.22B1.26B1.22B1.24B1.23B1.36B1.03B1.04B945M806M747M695M636M615M700.62M528M542.79M349M415.35M296.4M341.7M321M124.8M
Stock-Based Compensation78M99M89M80M73M72M72M97M76M70M70M77M51M64M72M79M70M57M50M46M00000000000
Deferred Taxes1.27B1.39B80M-104M-278M-109M-222M334M150M797M434M317M-149M-1.31B15M-671M-380M1M-300M-152M-55M-12M24.79M-36M-100.29M-85M-65.56M-65M-221M-48.8M-15.8M
Other Non-Cash Items4.42B162M1.26B3.66B2.48B2.3B-354M-2.1B749M497M2.48B544M676M5.25B132M2.34B142M201M608M2.76B159M515M461.08M-176M57.27M81M113.94M68M661.1M52.9M-7.6M
Working Capital Changes-865M-1.01B-1.02B-513M-841M-541M295M-309M-743M-392M-490M-336M-698M-1.11B-1.07B-311M-754M-227M-642M-755M-306M-197M-73.06M-203M12.48M59M63.63M77.8M-47.8M-109.7M-51.1M
Change in Receivables-1.16B-930M-441M-240M5M-233M585M-219M-348M-120M-138M40M84M207M-61M52M042M80M0-110M-65M68.99M3.77M24.87M5.28M00000
Change in Inventory-279M-454M-534M-187M-161M-136M-139M-132M-250M-204M-302M-270M-525M-777M-729M-495M-501M-378M-354M-95M-388M-189M-23.26M-73M-9.55M36M-35.05M-24.4M-7.8M-149.3M-46M
Change in Payables50M-19M-2M-42M102M-11M-50M144M-73M10M4M-39M-187M-478M-210M226M0177M-55M0277M137M-69.72M23.29M-12.22M-16.64M00000
Cash from Investing-434M739M-2.7B-1B-2.98B-1.87B91M-1.23B-1.18B-946M-80M-2.04B-507M-1.31B-3.26B-5.07B-1.42B-2.78B-2.16B241M-770M-977M-1.43B-202M112.11M-397M-450.66M-180.9M-420.8M-425.1M-239M
Capital Expenditures826M-3.04B-3.4B-2.67B-2.13B-1.65B-1.3B-1.46B-1.03B-866M-1.13B-1.4B-1.11B-1.9B-3.21B-2.79B-1.4B-1.77B-1.88B-1.67B-1.55B-1.25B-717.96M-501M-300.06M-402M-378.01M-221M-216M-415.1M-231.2M
CapEx % of Revenue4.8%13.73%18.33%22.64%17.83%13.56%11.4%15.04%14.21%11.77%16.93%23.02%15.16%22.75%32.62%26.75%14.95%23.53%30.02%30.03%31.1%28.75%16.28%15.59%10.93%24.28%24.13%15.8%14.86%26.39%30.08%
Acquisitions11M2.94B-40M668M-147M-460M-2M259M-140M46M914M-823M-28M-13M-25M-2.31B-4M-1.01B-325M-953M-348M79M51.2M180M0000000
Investments-------------------------------
Other Investing-2.24B-145M757M22M-29M110M1.13B23M16M15M-56M154M632M12M-19M-31M12M-17M10M2.9B408M217M106.61M82M-87.94M5M-72.65M40.1M-204.8M-10M-7.8M
Cash from Financing-7.74B-7.17B-2.95B-1.6B-2.36B-2.96B-1.68B-2.78B-455M-668M-1.8B296M-65M-212M689M-854M-915M2.57B123M465M-347M38M-475.22M547M-530.08M85M-52.78M-244.9M-19.8M60.5M230.1M
Debt Issued (Net)1.01B-3.52B-471M-67M-155M-463M-241M-1.24B-4M-384M-1.31B-229M-87M388M1.55B-262M-430M1.57B595M972M87M366M-196M-669M-548M70.01M-37M-269.59M200K105.2M267.4M
Equity Issued (Net)-1.96B-2.3B-1.25B00-525M-521M-479M-98M00675M02M24M40M60M1.63B29M-67M78M43M78M1.29B67M000300K12.6M265.4M
Dividends Paid-824M-1.11B-1.15B-1.42B-1.75B-1.76B-834M-889M-301M-134M-67M-52M-114M-611M-695M-611M-246M-590M-571M-181M-180M-365M-370.22M-71M-49.98M-31M-20.16M-20.1M-19.1M-54.5M-47.7M
Share Repurchases-1.96B-2.3B-1.25B00-525M-521M-479M-98M-14M-5M000000-287M0-366M00000000000
Other Financing-5.96B-239M-91M-121M-455M-213M-84M-168M-52M-150M-438M-92M136M8M-188M-138M-299M-431M-319M11M-318M-192M-223.7M-146M19.52M45.97M-7.83M-39.53M-1.2M-2.8M-6.9M
Net Change in Cash3.94B3.9B550M156M-2.15B-555M3.3B-1.14B191M516M393M379M848M-6M-199M-2.3B841M2.78B-796M65M84M301M-348.37M912M252.25M71M4.97M-23.8M-67.1M-80.8M126.5M
Free Cash Flow12.91B7.3B2.96B97M1.09B2.63B3.58B1.4B795M1.26B1.65B744M328M-357M-838M797M1.76B1.18B-583M-1.01B-326M-8M838.79M88M370.25M-21M130.41M181M157.5M-131.3M-95.8M
FCF Margin %74.97%33.03%15.96%0.82%9.11%21.54%31.36%14.43%10.95%17.1%24.7%12.23%4.48%-4.28%-8.51%7.65%18.82%15.67%-9.33%-18.11%-6.54%-0.18%19.02%2.74%13.49%-1.27%8.32%12.94%10.83%-8.35%-12.47%
FCF Growth %204.58%146.5%2952.58%-91.09%-58.53%-26.65%155.17%76.48%-36.8%-23.9%122.18%126.83%191.88%57.4%-205.14%-54.84%49.83%302.06%42.11%-208.9%-3975%-100.95%853.17%-76.23%1863.1%-116.1%-27.95%14.92%219.95%-37.06%39.02%
FCF per Share-6.592.580.121.373.284.441.901.492.353.111.450.66-0.72-1.681.583.532.42-1.28-2.23-0.72-0.021.880.210.99-0.110.691.100.99-0.84-0.79
FCF Conversion (FCF/Net Income)2.46x1.46x1.90x-1.10x-7.02x3.67x1.73x1.02x5.36x-18.63x-103.19x9.75x2.83x-0.63x1.31x9.79x1.39x2.27x1.51x-0.35x1.55x3.45x3.18x1.24x4.24x-16.57x-26.83x16.21x-0.95x4.15x1.59x
Interest Paid00317M228M172M229M261M273M188M435M276M306M268M247M177M179M212M00000000000000
Taxes Paid00966M794M1.12B1.53B400M437M429M214M85M77M239M361M1.26B1.53B1.19B00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Operational and jurisdictional volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in financial statements, Newmont’s operating cash flow to net income ratio has fluctuated significantly, reaching a peak of 4.67 in 2024Q1, which suggests that reported earnings are frequently decoupled from actual cash generation due to substantial non-cash charges and working capital movements.

The wide variance between net income and operating cash flow indicates that accounting earnings are heavily influenced by non-cash items such as depreciation and potential asset impairments. Investors should monitor this divergence closely, as it implies that the company's reported profitability may not always reflect its underlying ability to generate liquid cash for debt service or shareholder returns.

Free Cash Flow Margin Volatility

Based on reported figures, Newmont’s free cash flow margin has shown extreme volatility, ranging from a negative 7.8% in 2023Q4 to a robust 89.0% by 2025Q4, reflecting the lumpy nature of capital expenditures and the impact of large-scale integration efforts on cash availability.

The dramatic swing in free cash flow margins suggests that the company's cash-generative capacity is highly sensitive to the timing of major project spending and acquisition-related cash outflows. While the recent improvement is encouraging, the historical instability warrants caution regarding the sustainability of current cash flow levels in the face of ongoing operational requirements.

Capital Intensity and Asset Maintenance

According to recent SEC filings, Newmont’s capital expenditure as a percentage of revenue has remained elevated, peaking at 33.9% in 2025Q4, which underscores the heavy reinvestment required to maintain production levels across its massive, geographically dispersed portfolio of Tier 1 mining assets.

The high capital intensity suggests that a significant portion of operating cash flow is immediately consumed by sustaining capital needs, leaving less room for discretionary spending. This persistent requirement for capital reinvestment may limit the company's ability to de-leverage or increase dividends during periods of commodity price weakness.

Working Capital and Liquidity Dynamics

Data from recent quarterly filings indicates that working capital changes have frequently acted as a drag on cash flow, with a notable $735 million outflow in 2025Q4, suggesting that inventory management and collection cycles remain significant variables in the company's short-term liquidity profile.

The recurring negative impact of working capital changes on operating cash flow may indicate inefficiencies in inventory management or extended payment cycles inherent in large-scale mining operations. Investors should monitor whether these outflows are temporary timing differences or structural issues that could continue to constrain cash availability.

Capital Allocation and Shareholder Returns

Based on reported figures, Newmont has prioritized a combination of dividend payments and share repurchases, with buybacks reaching $1.0 billion in 2025Q2, signaling management's commitment to returning capital despite the significant cash requirements for ongoing integration and debt reduction initiatives.

The aggressive use of cash for share repurchases, even while managing large-scale acquisitions, suggests a management focus on supporting equity valuation. However, this strategy may be viewed as risky if the company's underlying cash flow generation does not remain robust enough to cover both capital reinvestment and these shareholder distributions.

NEM — Frequently Asked Questions

Quick answers to the most common questions about buying NEM stock.

How much cash does Newmont Corporation (NEM) generate from operations?

Newmont Corporation (NEM) generated $10.33B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Newmont Corporation's free cash flow?

Newmont Corporation (NEM) generated $7.30B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Newmont Corporation's capital expenditure (CapEx)?

Newmont Corporation (NEM) spent $3.04B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Newmont Corporation distribute cash to shareholders?

In 2025, Newmont Corporation (NEM) returned $1.11B to shareholders via cash dividends and spent $2.30B on share repurchases. This shows the company's commitment to returning capital to its equity investors.