New England Realty Associates Limited Partnership (NEN) quarterly income statement — complete revenue, gross profit & net income history
New England Realty Associates Limited Partnership (NEN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 24.4M | 24.16M | 23.58M | 23.69M | 21.24M | 20.69M | 20.38M | 20.21M | 20.05M | 19.89M | 19.73M | 18.96M | 18.1M | 17.69M | 17.7M | 17.08M | 16.93M | 16.58M | 16.16M | 15.95M |
| Revenue Growth % | 14.89% | 16.78% | 15.71% | 17.21% | 5.93% | 4% | 3.31% | 6.58% | 10.77% | 12.44% | 11.43% | 11.03% | 6.9% | 6.7% | 9.58% | 7.1% | 9.61% | 9.89% | 8.97% | 5.31% |
| Property Operating Expenses | 24.3M | 27.33M | 7.98M | 8.61M | 7.07M | 6.37M | 6.46M | 6.92M | 6.79M | 6.12M | 6.78M | 6.99M | 3.48M | 2.76M | 2.89M | 3.13M | 2.97M | 2.28M | 2.64M | 3.13M |
| Net Operating Income (NOI) | 103.02K | -3.17M | 15.6M | 15.08M | 14.17M | 14.32M | 13.92M | 13.29M | 13.26M | 13.77M | 12.95M | 11.97M | 14.62M | 14.93M | 14.81M | 13.95M | 13.96M | 14.3M | 13.52M | 12.82M |
| NOI Margin % | 0.42% | -13.11% | 66.14% | 63.66% | 66.7% | 69.2% | 68.28% | 65.77% | 66.12% | 69.24% | 65.64% | 63.13% | 80.78% | 84.38% | 83.68% | 81.69% | 82.43% | 86.25% | 83.68% | 80.38% |
| Operating Expenses | -3.94M | -4.66M | 11.89M | 10.34M | 7.1M | 8.08M | 7.3M | 6.82M | 6.72M | 8.02M | 7.25M | 11.97M | 9.88M | 10.48M | 9.67M | 9.39M | 9.35M | 10.52M | 10.41M | 9.27M |
| G&A Expenses | 1.47M | 1.85M | 1.3M | 1.36M | 924.11K | 899.6K | 1.04M | 1.09M | 802.75K | 1.15M | 830.26K | 1.03M | 1.11M | 928.69K | 840.29K | 878.23K | 774.82K | 877.17K | 957.13K | 1.07M |
| EBITDA | 8.11B | 9.46M | 11.22M | 12.12M | 11.54M | 10.14M | 10.86M | 10.69M | 10.82M | 9.98M | 10.24M | 10.56M | 10.11M | 9.5M | 10.29M | 9.09M | 7.94M | 7.82M | 7.97M | 7.51M |
| EBITDA Margin % | 33216.15% | 39.16% | 47.57% | 51.16% | 54.32% | 49% | 53.31% | 52.92% | 53.94% | 50.16% | 51.88% | 55.68% | 55.86% | 53.7% | 58.12% | 53.24% | 46.91% | 47.15% | 49.35% | 47.08% |
| Depreciation & Amortization | 8.1B | 7.97M | 7.51M | 7.37M | 4.47M | 3.9M | 4.25M | 4.22M | 4.28M | 4.23M | 4.54M | 4.43M | 3.96M | 3.85M | 4.16M | 4.11M | 4.08M | 4.02M | 4.86M | 3.96M |
| D&A / Revenue % | 33199.59% | 32.97% | 31.84% | 31.13% | 21.07% | 18.87% | 20.87% | 20.9% | 21.33% | 21.25% | 23.01% | 23.35% | 21.89% | 21.74% | 23.51% | 24.09% | 24.08% | 24.25% | 30.11% | 24.81% |
| Operating Income | 4.04M | 1.5M | 3.71M | 4.74M | 7.06M | 6.23M | 6.61M | 6.47M | 6.54M | 5.75M | 5.7M | 0 | 6.15M | 5.65M | 6.13M | 4.98M | 3.87M | 3.8M | 3.11M | 3.55M |
| Operating Margin % | 16.56% | 6.19% | 15.72% | 20.03% | 33.26% | 30.13% | 32.44% | 32.02% | 32.61% | 28.91% | 28.88% | 0% | 33.98% | 31.96% | 34.61% | 29.15% | 22.84% | 22.9% | 19.24% | 22.27% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 0.80x | 0.32x | 0.73x | 0.00x | 2.00x | 2.00x | 2.10x | 2.02x | 2.04x | 1.89x | 1.58x | 1.55x | 1.21x | 1.45x | 1.54x | 1.25x | 1.07x | 1.10x | 0.17x | 0.98x |
| Non-Operating Income | -532K | -308.47K | -109.06K | -183.78K | -1.22M | -1.35M | -1.42M | -1.27M | -1.43M | -1.62M | -545.21K | -6.13M | 119.66K | -974.55K | -987.85K | -323.36K | 744.22K | -20.1K | 2.52M | 233.1K |
| Pretax Income | -1.16M | -3.91M | -1.39M | -521.83K | 4.15M | 3.8M | 4.22M | 3.91M | 4.07M | 3.46M | 2.3M | 2.18M | 2.22M | 1.75M | 2.14M | 995.22K | 242.99K | 342.42K | -2.9M | -75.39K |
| Pretax Margin % | -4.75% | -16.17% | -5.91% | -2.2% | 19.54% | 18.35% | 20.69% | 19.34% | 20.31% | 17.41% | 11.66% | 11.47% | 12.29% | 9.92% | 12.1% | 5.83% | 1.44% | 2.07% | -17.95% | -0.47% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.16M | -3.91M | -1.39M | -521.83K | 4.15M | 3.8M | 4.22M | 3.91M | 4.07M | 3.46M | 2.3M | 2.18M | 2.22M | -2.14B | -1.84M | -2.99M | -3.38M | -3.11M | -2.9M | -75.39K |
| Net Margin % | -4.75% | -16.17% | -5.91% | -2.2% | 19.54% | 18.35% | 20.69% | 19.34% | 20.31% | 17.41% | 11.66% | 11.47% | 12.29% | -12113.66% | -10.41% | -17.49% | -19.97% | -18.77% | -17.95% | -0.47% |
| Net Income Growth % | -127.94% | -202.95% | -133.03% | -113.35% | 1.89% | 9.59% | 83.35% | 79.72% | 83.08% | 100.16% | 224.83% | 172.82% | 165.8% | -68761.22% | 36.49% | -3862.62% | -693.22% | -957.93% | -199.01% | 82.84% |
| Funds From Operations (FFO) | 8.1B | 4.06M | 6.12M | 6.85M | 8.62M | 7.7M | 8.47M | 8.13M | 8.35M | 7.69M | 6.84M | 6.6M | 6.19M | -2.14B | 2.32M | 1.13M | 695.87K | 908.55K | 1.96M | 3.88M |
| FFO Margin % | 33194.84% | 16.79% | 25.94% | 28.93% | 40.61% | 37.22% | 41.56% | 40.25% | 41.65% | 38.66% | 34.66% | 34.82% | 34.17% | -12091.92% | 13.1% | 6.6% | 4.11% | 5.48% | 12.16% | 24.34% |
| FFO Growth % | 93824.62% | -47.31% | -27.79% | -15.75% | 3.29% | 0.12% | 23.86% | 23.2% | 34.98% | 100.36% | 194.86% | 485.44% | 788.97% | -235558.92% | 18.08% | -70.95% | -84.58% | -74.84% | -46.35% | -6.99% |
| FFO per Share | 2304.16 | 1.16 | 1.75 | 1.96 | 2.47 | 2.18 | 2.42 | 2.30 | 2.38 | 2.18 | 1.93 | 1.86 | 1.74 | -598.26 | 0.65 | 0.31 | 0.19 | 0.25 | 0.53 | 1.05 |
| FFO Payout Ratio % | 0.02% | 34.37% | 22.58% | 20.61% | 16.22% | 163.63% | 84.11% | 18.07% | 51.71% | 91.52% | 20.61% | 21.46% | 23.03% | -0.27% | 49.37% | 101.67% | 166.05% | 640.71% | 59.4% | 30.11% |
| EPS (Diluted) | -0.33 | -1.12 | -0.40 | -0.15 | 1.19 | 1.08 | 1.20 | 1.11 | 1.16 | 0.98 | 0.65 | 0.61 | 0.62 | -599.34 | -0.51 | -0.82 | -0.93 | -0.85 | -0.79 | -0.02 |
| EPS Growth % | -127.73% | -203.7% | -133.33% | -113.51% | 2.59% | 10.2% | 84.62% | 81.97% | 87.1% | 100.16% | 227.45% | 174.39% | 166.67% | -70410.59% | 35.44% | -3919.61% | -720% | -966.5% | -203.85% | 83% |
| EPS (Basic) | -0.33 | -1.12 | -0.40 | -0.15 | 1.19 | 1.08 | 1.20 | 1.11 | 1.16 | 0.98 | 0.65 | 0.61 | 0.62 | -599.34 | -0.51 | -0.83 | -0.93 | -0.86 | -0.79 | -0.02 |
| Diluted Shares Outstanding | 3.52M | 3.49M | 3.49M | 3.5M | 3.5M | 3.54M | 3.5M | 3.54M | 3.51M | 3.52M | 3.54M | 3.55M | 3.56M | 3.58M | 3.58M | 3.63M | 3.65M | 3.67M | 3.69M | 3.69M |