The balance sheet shows significant capital erosion, with total equity declining from $941.5 million in 2023Q4 to $828.8 million in 2026Q1, while goodwill remains a substantial 40% of the $1.3 billion total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 373.68M | 376.29M | 596.02M | 596.81M | 605.29M | 681.51M | 448.73M | 290.74M | 103.67M | 84.96M | 78.83M | 99.03M | 58.74M | 27.49M | 18.58M | 13.18M | 8.74M | 8.52M | 4.36M | 4.15M | 1.9M | 680.55K | 196.28K | 102.13K | 61.39K | 78.52K | 186 |
| Cash & Short-Term Investments | 146.14M | 159.62M | 386.84M | 415.2M | 437.99M | 515.39M | 296.26M | 173.02M | 9.81M | 12.82M | 12.53M | 23.42M | 33.69M | 4.83M | 1.87M | 2.63M | 1.1M | 1.63M | 468.17K | 210.57K | 126.27K | 10.94K | 112.55K | 25.05K | 0 | 77.22K | 186 |
| Cash Only | 146.14M | 159.62M | 367.01M | 342.49M | 263.18M | 316.83M | 228.71M | 173.02M | 9.81M | 12.82M | 12.53M | 23.42M | 33.69M | 4.83M | 1.87M | 2.63M | 1.1M | 1.63M | 468.17K | 210.57K | 126.27K | 10.94K | 112.55K | 25.05K | 0 | 77.22K | 186 |
| Short-Term Investments | 0 | 0 | 19.83M | 72.72M | 174.81M | 198.56M | 67.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 167.42M | 159.24M | 150.54M | 131.26M | 119.71M | 112.13M | 106.84M | 95.24M | 76.92M | 60.43M | 55.51M | 48.94M | 20.48M | 18.65M | 14.03M | 7.89M | 5.24M | 4.63M | 2.91M | 3.24M | 1.55M | 551.1K | 56.49K | 63.86K | 40.08K | 0 | 0 |
| Days Sales Outstanding | 77.81 | 79.91 | 83.18 | 80.98 | 85.72 | 84.5 | 87.74 | 85.03 | 101.45 | 91.8 | 83.01 | 179 | 85.83 | 102.43 | 85.56 | 66.26 | 55.6 | 57.37 | 53.13 | 102.69 | 87.35 | 106.71 | 36.95 | 63 | 156.48 | - | - |
| Inventory | 29.84M | 28.57M | 26.75M | 24.16M | 24.28M | 23.39M | 29.53M | 14.4M | 8.65M | 7.47M | 6.25M | 5.11M | 2.62M | 2.3M | 1.86M | 1.2M | 887K | 601.8K | 491.46K | 304.75K | 117.36K | 60K | 15.12K | 10.59K | 19.31K | 0 | 0 |
| Days Inventory Outstanding | 25.58 | 23.44 | 26.35 | 25.41 | 27.53 | 28.73 | 41.68 | 24.8 | 21.12 | 19.73 | 17.07 | 33.27 | 20.6 | 24.18 | 20.54 | 18.24 | 17.42 | 15.41 | 19.18 | 20.14 | 15.53 | 18.43 | 9.57 | 8.03 | 37.1 | - | - |
| Other Current Assets | 6.61M | 28.86M | 11.72M | 8.2M | 8.08M | 18.24M | 4.55M | 1.75M | 561K | 1M | 4.54M | 4.89M | 1.96M | 1.7M | 820K | 1.45M | 1.52M | 1.66M | 482.41K | 400.17K | 102.17K | 58.51K | 12.12K | 2.63K | 2K | 1.3K | 0 |
| Total Non-Current Assets | 972.85M | 983.54M | 1.04B | 1.08B | 1.13B | 1.19B | 539.6M | 418.77M | 401.35M | 258.38M | 258.29M | 268.93M | 22.36M | 12.43M | 11.49M | 6.77M | 4.91M | 4.43M | 2.94M | 2.37M | 1.24M | 399.55K | 395.72K | 404.91K | 386.45K | 2.83K | 0 |
| Property, Plant & Equipment | 160.36M | 163.28M | 173.69M | 183.78M | 198.61M | 211.66M | 151.89M | 90.68M | 60.89M | 36.5M | 34.04M | 34.58M | 15.08M | 9.69M | 8.61M | 6.64M | 4.84M | 4.34M | 2.88M | 2.11M | 1.2M | 381.56K | 393.04K | 397.69K | 382.54K | 2.83K | 0 |
| Fixed Asset Turnover | 4.54x | 4.45x | 3.80x | 3.22x | 2.57x | 2.29x | 2.93x | 4.51x | 4.55x | 6.58x | 7.17x | 2.89x | 5.77x | 6.86x | 6.96x | 6.55x | 7.10x | 6.79x | 6.96x | 5.46x | 5.39x | 4.94x | 1.42x | 0.93x | 0.24x | 0.35x | - |
| Goodwill | 524M | 524.34M | 522.77M | 522.77M | 522.77M | 527.12M | 211.08M | 198.6M | 197.89M | 147.02M | 147.02M | 146.42M | 2.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 278.89M | 286.53M | 339.68M | 373.13M | 408.26M | 442.32M | 120.65M | 126.64M | 140.03M | 74.17M | 77.06M | 87.8M | 4.21M | 2.58M | 2.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 31K | 236K | 29.55M | 153K | -22.46M | -6.31M | -14.97M | -16.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.6M | 9.39M | 5.89M | 4.74M | -29.67M | -48.54M | 21.01M | 2.69M | 2.54M | 689K | 174K | 129K | 141K | 154K | 83K | 129K | 74K | 85.6K | 64.51K | 260.57K | 33.9K | 18K | 2.68K | 7.22K | 3.92K | 0 | 0 |
| Total Assets | 1.35B | 1.36B | 1.64B | 1.68B | 1.74B | 1.87B | 988.33M | 709.51M | 505.01M | 343.34M | 337.12M | 367.95M | 81.11M | 39.92M | 30.07M | 19.95M | 13.65M | 12.95M | 7.3M | 6.52M | 3.13M | 1.08M | 592K | 507.04K | 447.84K | 81.34K | 186 |
| Asset Turnover | 0.54x | 0.53x | 0.40x | 0.35x | 0.29x | 0.26x | 0.45x | 0.58x | 0.55x | 0.70x | 0.72x | 0.27x | 1.07x | 1.67x | 1.99x | 2.18x | 2.52x | 2.28x | 2.74x | 1.76x | 2.07x | 1.75x | 0.94x | 0.73x | 0.21x | 0.01x | 1357.01x |
| Asset Growth % | -64.3% | -16.98% | -2.57% | -3.38% | -6.94% | 89.19% | 39.3% | 40.49% | 47.09% | 1.85% | -8.38% | 353.67% | 103.19% | 32.74% | 50.74% | 46.14% | 5.45% | 77.45% | 11.88% | 108.21% | 189.97% | 82.45% | 16.76% | 13.22% | 450.56% | 43632.8% | - |
| Total Current Liabilities | 84.59M | 88.3M | 301.24M | 96.3M | 89.93M | 87.23M | 73.18M | 63.9M | 60.92M | 35.06M | 59.91M | 40.06M | 14.62M | 14.32M | 17.76M | 11.44M | 9.17M | 5.78M | 4.39M | 3.36M | 2.63M | 665.85K | 1.02M | 284.84K | 424.49K | 186.22K | 125.03K |
| Accounts Payable | 25.9M | 23.09M | 21.61M | 20.33M | 20.51M | 17.92M | 24.96M | 19.57M | 17.78M | 10.45M | 16.78M | 12.46M | 6.29M | 4.18M | 3.61M | 2.53M | 1.93M | 1.97M | 1.51M | 1.8M | 697.75K | 463.64K | 96.21K | 70.34K | 119.84K | 19.3K | 10.46K |
| Days Payables Outstanding | 20.95 | 18.95 | 21.29 | 21.39 | 23.26 | 22 | 35.24 | 33.69 | 43.41 | 27.58 | 45.81 | 81.17 | 49.56 | 43.9 | 39.9 | 38.37 | 37.96 | 50.42 | 59.02 | 118.9 | 92.31 | 142.45 | 60.87 | 53.31 | 230.27 | - | 51.39 |
| Short-Term Debt | 0 | 4.78M | 200.78M | 0 | 0 | 1.14M | 2.84M | 13.81M | 14.17M | 3.8M | 3.84M | 9.47M | 66K | 4.28M | 8.46M | 3.9M | 3.44M | 552K | 1.15M | 242.97K | 1.73M | 0 | 0 | 0 | 13.52K | 0 | 0 |
| Deferred Revenue (Current) | 3.22M | 0 | 409K | 2.13M | 7.56M | 5.19M | 4.03M | 1.61M | 927K | -15.63M | -12.6M | -13.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944.58K | 200.59K | 100K | 110K | 110K | 100K | 0 | 0 |
| Other Current Liabilities | 40.58M | 60.43M | 75.07M | 53.16M | 15.07M | 16.66M | 0 | 7.55M | 2.69M | 1.41M | 0 | 0 | 0 | 741K | 669K | 773K | 460K | 465.07K | 358.26K | 949.08K | 67.1K | 59.66K | 740K | 58.67K | 191.14K | 157.31K | 114.57K |
| Current Ratio | 4.42x | 4.26x | 1.98x | 6.20x | 6.73x | 7.81x | 6.13x | 4.55x | 1.70x | 2.42x | 1.32x | 2.47x | 4.02x | 1.92x | 1.05x | 1.15x | 0.95x | 1.48x | 0.99x | 1.24x | 0.72x | 1.02x | 0.19x | 0.36x | 0.14x | 0.42x | 0.00x |
| Quick Ratio | 4.06x | 3.94x | 1.89x | 5.95x | 6.46x | 7.54x | 5.73x | 4.32x | 1.56x | 2.21x | 1.21x | 2.34x | 3.84x | 1.76x | 0.94x | 1.05x | 0.86x | 1.37x | 0.88x | 1.14x | 0.68x | 0.93x | 0.18x | 0.32x | 0.10x | 0.42x | 0.00x |
| Cash Conversion Cycle | 82.45 | 84.41 | 88.25 | 85 | 89.99 | 91.22 | 94.18 | 76.14 | 79.16 | 83.95 | 54.27 | 131.09 | 56.87 | 82.72 | 66.2 | 46.13 | 35.06 | 22.37 | 13.29 | 3.93 | 10.56 | -17.3 | -14.36 | 17.72 | -36.69 | - | - |
| Total Non-Current Liabilities | 433.18M | 434.97M | 434.46M | 643.39M | 652.08M | 674.27M | 220.85M | 138.19M | 123.65M | 102.74M | 90.61M | 89.78M | 6.08M | 3.88M | 3.1M | 2.61M | 1.35M | 1.53M | 1.4M | 837.08K | 448.95K | 1.41M | 206.21K | 590K | 233.36K | 19.3K | 10.46K |
| Long-Term Debt | 342.24M | 404.68M | 340.33M | 538.2M | 535.32M | 532.48M | 168.12M | 91.83M | 98.13M | 91.15M | 92.06M | 52.34M | 64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590K | 0 | 0 | 0 |
| Capital Lease Obligations | 255.22M | 62.82M | 60.84M | 67.87M | 68.95M | 72.29M | 43.26M | 27.23M | 0 | 5.28M | 5.38M | 5.04M | 5.19M | 3.29M | 3.1M | 2.61M | 1.35M | 1.53M | 1.4M | 837.08K | 448.95K | 1.41M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 76.49M | 18.22M | 21.51M | 24.29M | 34.75M | 55.48M | 5.42M | 15.57M | 22.46M | 6.31M | 14.97M | 32.41M | 821K | 588K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.03M | -51.14M | 11.77M | 13.03M | 13.05M | 13.03M | 3.34M | 2.4M | 3.06M | 6.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 517.77M | 523.27M | 735.7M | 739.69M | 742.01M | 761.5M | 294.04M | 202.1M | 184.57M | 137.81M | 150.52M | 129.84M | 20.7M | 18.2M | 20.86M | 14.05M | 10.52M | 7.3M | 5.79M | 4.2M | 3.08M | 2.08M | 1.02M | 874.84K | 424.49K | 186.22K | 125.03K |
| Total Debt | 408.53M | 472.28M | 605.33M | 611.68M | 610.93M | 612.79M | 218.22M | 132.88M | 112.3M | 105.42M | 106.17M | 71.38M | 8.48M | 10.36M | 13.77M | 8.61M | 6.79M | 3.56M | 3.19M | 1.08M | 543.38K | 0 | 0 | 590K | 13.52K | 0 | 0 |
| Net Debt | 262.39M | 312.66M | 238.32M | 269.19M | 347.75M | 295.96M | -10.49M | -40.14M | 102.49M | 92.6M | 93.64M | 47.96M | -25.21M | 5.53M | 11.9M | 5.99M | 5.69M | 1.93M | 2.72M | 869.47K | 417.11K | -10.94K | -112.55K | 564.95K | 13.52K | -77.22K | -186 |
| Debt / Equity | 0.49x | 0.56x | 0.67x | 0.65x | 0.61x | 0.55x | 0.31x | 0.26x | 0.35x | 0.51x | 0.57x | 0.30x | 0.14x | 0.48x | 1.49x | 1.46x | 2.16x | 0.63x | 2.12x | 0.47x | 9.97x | - | - | - | 0.58x | - | - |
| Debt / EBITDA | -7.58x | 270.65x | - | - | - | - | 7.82x | 3.07x | 3.53x | 4.14x | 4.12x | 47.36x | 1.08x | 1.37x | 2.74x | 5.14x | - | - | - | - | 1.22x | - | - | - | - | - | - |
| Net Debt / EBITDA | -4.87x | 179.17x | - | - | - | - | -0.38x | -0.93x | 3.23x | 3.63x | 3.63x | 31.82x | -3.21x | 0.73x | 2.37x | 3.57x | - | - | - | - | 0.93x | - | - | - | - | - | - |
| Interest Coverage | -30.15x | -17.61x | -11.19x | -13.06x | -20.02x | -14.45x | -1.00x | 1.98x | 1.61x | 0.71x | 0.22x | -4.26x | 2.25x | 3.21x | 1.06x | -0.53x | -4.17x | -3.25x | -2.87x | - | 0.43x | -4.07x | - | -11.92x | -2.82x | - | - |
| Total Equity | 828.76M | 836.56M | 902.34M | 941.54M | 998.02M | 1.11B | 694.29M | 507.41M | 320.44M | 205.53M | 186.6M | 238.11M | 60.41M | 21.71M | 9.22M | 5.9M | 3.13M | 5.64M | 1.5M | 2.32M | 54.51K | -994.94K | -426.65K | -367.8K | 23.34K | -104.87K | -124.84K |
| Equity Growth % | -28.44% | -7.29% | -4.16% | -5.66% | -9.95% | 59.63% | 36.83% | 58.35% | 55.91% | 10.15% | -21.64% | 294.19% | 178.22% | 135.58% | 56.28% | 88.1% | -44.45% | 275.94% | -35.36% | 4159.67% | 105.48% | -133.2% | -16% | -1675.51% | 122.26% | 16% | - |
| Book Value per Share | 32.08 | 32.65 | 35.62 | 37.51 | 40.17 | 46.19 | 31.05 | 24.49 | 17.50 | 12.94 | 12.03 | 19.67 | 5.39 | 2.06 | 0.95 | 0.69 | 0.42 | 0.81 | 0.24 | 0.37 | 0.01 | -0.22 | -0.10 | -0.13 | 0.03 | -0.14 | -0.80 |
| Total Shareholders' Equity | 828.76M | 836.56M | 902.34M | 941.54M | 998.02M | 1.11B | 694.29M | 507.41M | 320.44M | 205.53M | 186.6M | 238.11M | 60.41M | 21.71M | 9.22M | 5.9M | 3.13M | 5.64M | 1.5M | 2.32M | 54.51K | -994.94K | -426.65K | -367.8K | 23.34K | -104.87K | -124.84K |
| Common Stock | 129K | 129K | 128K | 127K | 127K | 124K | 112K | 105K | 94K | 80K | 79K | 76K | 60K | 49K | 45K | 43K | 37K | 37.19K | 32.12K | 31.39K | 27.06K | 22.84K | 21.54K | 18.45K | 4.48K | 405K | 1.32M |
| Retained Earnings | -450.91M | -433.81M | -325.78M | -247.06M | -159.09M | -14.84M | -7.18M | -11.36M | -51.26M | -57.47M | -52.46M | -21.94M | -19.41M | -20.54M | -22.57M | -22.64M | -21.46M | -18.16M | -15.91M | -14.53M | -11.15M | -11.02M | -10.02M | -8.67M | -8.67M | -8.08M | -1.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4K | 4K | -206K | -1.67M | -3.9M | -638K | 10K | -1.62M | -579K | 274K | -27.1M | -26.53M | -19.82M | -14.48M | -10.29M | -6.65M | -4.57M | -2.79M | 0 | 0 | -122.62K | -2.69K | -28.62K | -535.76K | -38.36K | -3.79M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Operating Cash Deficit
As reported in financial statements, NeoGenomics has seen its total equity decline from $941.5 million in 2023Q4 to $828.8 million by 2026Q1, a trend driven by the accumulation of retained earnings losses that now total $450.9 million, signaling a weakening balance sheet trajectory over the observed period.
The consistent erosion of equity suggests that the company's operational losses are directly impacting its book value, leaving less room for error in future capital allocation. Investors should monitor whether this downward trend in equity stabilizes as the company attempts to scale its newer molecular diagnostic platforms.
Based on reported figures, NeoGenomics maintained a Debt/Equity ratio of 0.49 as of 2026Q1, down from a peak of 0.68 in 2025Q1, suggesting that management has prioritized deleveraging even as the company continues to navigate a challenging environment of persistent operating losses and negative net margins.
While the reduction in debt levels appears prudent, the reliance on debt to fund operations remains a concern given the lack of consistent positive cash flow. The current leverage profile warrants further investigation into the company's ability to refinance existing obligations should market conditions for diagnostic firms tighten.
According to recent SEC filings, NeoGenomics' cash position has contracted from $342.5 million in 2023Q4 to $146.1 million in 2026Q1, reflecting a significant cash burn that has reduced the company's liquidity buffer despite maintaining a current ratio of 4.42 as of the most recent quarter.
The high current ratio may be somewhat misleading if a significant portion of current assets is tied up in difficult-to-collect accounts receivable, a common issue in the fragmented oncology payer market. The rapid depletion of cash reserves suggests that the company may face liquidity constraints if it cannot reach operational breakeven in the near term.
As indicated by the balance sheet data, goodwill remains a substantial component of total assets at $524.0 million, representing approximately 40% of the $1.3 billion total asset base as of 2026Q1, which highlights a significant reliance on past acquisitions for the company's current market positioning.
The high concentration of goodwill warrants close monitoring for potential impairment risks, especially if the expected synergies from the Inivata integration fail to materialize in the form of sustained revenue growth. The relatively stable PPE of $160.4 million suggests that the company is not currently undergoing a major physical expansion, focusing instead on optimizing existing laboratory infrastructure.
Quick answers to the most common questions about buying NEO stock.
As of 2025, NeoGenomics, Inc. (NEO) had total assets of $1.36B including $376.3M in current assets.
NeoGenomics, Inc. (NEO) carries total debt of $472.3M, offset by $159.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NeoGenomics, Inc. (NEO) has total shareholders' equity (book value) of $836.6M ($32.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NeoGenomics, Inc. (NEO) reported a current ratio of 4.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.