VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEONNeonode Inc.
$0.85$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNEONCash Flow

Neonode Inc. (NEON) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash flow remains highly erratic, evidenced by a 2025Q4 cash outflow of $5.6M and a persistent inability to generate positive free cash flow across all ten observed quarters.

NEON Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Oct'06Oct'05Oct'04Oct'03Oct'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations-11M-10.25M-5.59M-6.31M-6.81M-7.68M-5.75M-3.52M-2.86M-5.58M-6.25M-8.06M-11.82M-8.8M-3.74M-3.45M-3.19M-1.82M-15.3M-10.68M-2.31M-2.42M-140K-84K-2.7M-1.52M2.29M1.3M-1.2M4.6M-2.9M
Operating CF Margin %--497.28%-179.92%-164.74%-120.07%-131.56%-96.12%-52.92%-33.49%-54.5%-61.22%-72.54%-249.45%-236.78%-52.46%-56.91%-726.14%--210.18%-340.93%-37.64%-30.03%-1.27%-1.13%-39.19%-19.7%7.86%7.22%-6.32%18.4%-21.64%
Operating CF Growth %-499.28%-83.37%11.35%7.34%11.33%-33.48%-63.55%-23.02%48.77%10.73%22.46%31.81%-34.35%-135.07%-8.43%-8.08%-75.84%88.13%-43.33%-363.05%4.67%-1627.86%-66.67%96.89%-77.6%-166.35%76.46%208.33%-126.09%258.62%34.09%
Net Income8.36M8.49M-6.47M-10.12M-5.28M-7.27M-6.28M-5.8M-3.94M-5.5M-5.65M-7.83M-14.23M-13.08M-9.29M-17.14M-31.63M-12.25M-5.93M-48.44M-16.18M-4.23M-1.68M563K-1.73M-9.9M3.97M200K400K3.3M-9.6M
Depreciation & Amortization364K336K137K160K519K1.14M1.17M1.26M1.01M953K360K187K202K144K97K26K11K9K339K298K3.88M1.24M829K443K730K1.08M962K800K1M1.1M1.7M
Stock-Based Compensation003K58K122K157K77K029K72K255K1.07M1.73M2.66M3.5M550K5.43M6.79M408K000000000000
Deferred Taxes0000000000-164K-1.05M-1.55M-2.65M-3.5M17.14M02.72M-392K000000000000
Other Non-Cash Items-19.28M-19.53M547K3.57M-46K05K519K6K1.92M255K1.07M1.73M2.66M3.5M-2.41M23.03M113K-5.31M37.59M8.62M130K426K-262K616K368K89K0100K-1.1M1.2M
Working Capital Changes-200K444K187K25K-2.12M-1.7M-724K507K40K-1.11M-1.31M-1.52M296K1.47M1.95M-1.62M-36K804K-4.41M-127K1.38M440K284K-828K-2.32M6.93M-2.73M300K-2.7M1.3M3.8M
Change in Receivables359K494K-51K539K-136K434K-394K397K481K542K-204K-239K-304K1.16M1.25M-3.23M-146K-47K-1.32M-1.32M00000000000
Change in Inventory00223K-395K-1.13M-1.44M-91K124K-142K-372K-737K-225K470K-641K-379K-79K414K0-3.09M-6.62M544K643K-46K30K2.52M490K-2.95M200K-900K1.9M-100K
Change in Payables-142K157K-213K173K-460K00415K598K-896K343K871K363K19K322K322K-414K05.61M5.61M00000000000
Cash from Investing19.32M19.3M152K-123K-52K-67K-58K-89K-232K-656K-985K-198K-108K-155K-310K-114K-14K-27K-173K-437K-216K-903K-223K-1.09M-254K-305K-1.5M-1.1M-1.2M1.3M-400K
Capital Expenditures-64K-91K-37K-123K-52K-67K-60K-89K-236K-656K-987K-198K-115K-155K-310K-114K-14K-27K-205K-437K-216K-337K-87K-172K-149K-299K-1.32M-800K-1M-300K-400K
CapEx % of Revenue2.96%4.41%1.19%3.21%0.92%1.15%1%1.34%2.76%6.41%9.66%1.78%2.43%4.17%4.34%1.88%3.18%-2.82%13.95%3.53%4.18%0.79%2.31%2.16%3.87%4.52%4.44%5.26%1.2%2.99%
Acquisitions0000002K04K0-3K3K0000000000000000000
Investments-------------------------------
Other Investing19.39M19.39M189K000004K08K07K0000032K-437K0-566K-136K-916K-105K-6K-182K-300K-200K1.6M0
Cash from Financing-12K-11K5.78M7.78M4.51M14.57M13.61M-499K4.07M8.64M7.8M5.37M9.26M8.67M223K15.51M4.07M1.95M14.35M11.79M37K5.11M834K968K895K160K1.13M-200K200K-400K2.5M
Debt Issued (Net)-12K-11K-17K-89K-165K-487K129K-535K-551K-438K-116K-57K-34K004.2M1.6M958K016.87M00382K270K00000-1M1M
Equity Issued (Net)005.8M7.87M4.67M30.12M13.53M36K4.62M9.08M7.91M10.84M9.29M8.67M011.3M2.47M989K9.77M213K37K5.11M453K698K895K160K1.13M-200K200K600K1.5M
Dividends Paid000000-33K000000000000000000000000
Share Repurchases0000-12K000000000000000000000-51K-400K000
Other Financing00000-15.06M-15K0000-5.42M00223K001.03M4.58M-5.3M00-1K00000000
Net Change in Cash8.24M8.93M272K1.34M-2.57M6.91M8.12M-4.2M759K2.32M394K-3.05M-2.69M-282K-3.84M12.03M883K11K-1.13M778K-2.48M1.78M471K-204K-2.06M-1.67M1.93M-100K-2.2M5.5M-800K
Free Cash Flow-11.06M-10.35M-5.63M-6.43M-6.86M-7.75M-5.81M-3.61M-3.1M-6.24M-7.24M-8.26M-11.94M-8.96M-4.05M-3.57M-3.21M-1.84M-15.51M-11.12M-2.52M-2.76M-227K-256K-2.85M-1.82M974K500K-2.2M4.3M-3.3M
FCF Margin %-511.51%-501.7%-181.11%-167.96%-120.99%-132.71%-97.13%-54.26%-36.25%-60.9%-70.88%-74.32%-251.88%-240.95%-56.8%-58.79%-729.32%--212.99%-354.89%-41.16%-34.21%-2.05%-3.43%-41.35%-23.57%3.34%2.78%-11.58%17.2%-24.63%
FCF Growth %-116.35%-83.78%12.47%6.25%11.43%-33.26%-61.18%-16.51%50.38%13.84%12.37%30.81%-33.31%-120.92%-13.65%-11.16%-74.02%88.11%-39.54%-340.72%8.49%-1114.1%11.33%91.02%-56.62%-286.96%94.8%122.73%-151.16%230.3%46.77%
FCF per Share-0.66-0.62-0.35-0.42-0.50-0.65-0.58-0.41-0.53-1.18-1.58-2.01-3.02-2.54-1.23-1.33-1.75-1.10-137.68-180.44-305.96-535.04-56.51-67.96-948.45-671.46319.24201.86-899.801933.45-1935.48
FCF Conversion (FCF/Net Income)-1.32x-1.21x0.86x0.62x1.39x1.19x1.03x0.66x0.93x1.19x1.18x1.03x0.83x0.67x0.40x0.20x0.10x0.16x2.58x0.22x0.14x0.57x0.08x-0.15x1.56x0.15x0.58x6.50x-3.00x1.39x0.30x
Interest Paid001K9K9K15K27K34K49K73K48K18K14K0027K180K00000000000000
Taxes Paid0015K115K132K146K59K38K13K219K367K93K5K109K125K78K45K00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Binary litigation dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to quarterly financial data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -0.11 in 2025Q3 to 2.69 in 2025Q4, suggesting that reported earnings are frequently decoupled from actual cash generation capabilities.

The extreme variance in the conversion ratio indicates that net income is heavily influenced by non-operating items, such as legal settlements or tax adjustments, rather than core operational performance. Investors should interpret these figures with caution, as the lack of consistent cash conversion suggests that the company's profitability metrics are not reliable indicators of underlying business health.

Persistent Free Cash Flow Deficits

As reported in recent filings, Neonode has consistently generated negative free cash flow across all ten observed quarters, with FCF margins frequently reaching deep into negative territory, highlighting a structural inability to fund operations through internal cash generation despite the company's high-margin IP licensing business model.

The persistent cash burn suggests that the company's current revenue scale is insufficient to cover its fixed operating costs, necessitating a reliance on existing cash reserves. This trajectory indicates that without a significant inflection in licensing revenue or a major cost-cutting initiative, the company will continue to erode its balance sheet liquidity.

Working Capital Volatility Impacts Liquidity

Based on the provided cash flow statements, working capital changes have been highly inconsistent, including a significant $3.6 million outflow in 2025Q4, which suggests that the company's cash position is susceptible to lumpy collections and timing differences in its project-based revenue recognition cycles.

The erratic nature of these working capital swings implies that the company lacks a predictable cash conversion cycle, likely due to its reliance on a small number of OEM partners. This volatility warrants further investigation into the company's accounts receivable aging and the potential for future liquidity strain if collections do not align with operational spending.

Cumulative Earnings Disconnect From Reality

Data from the last ten quarters reveals a stark divergence between cumulative net income and operating cash flow, where the company's reported earnings often fail to translate into positive cash inflows, underscoring the speculative nature of the firm's current financial performance and its reliance on non-recurring gains.

This persistent gap suggests that the company's accounting earnings are not reflective of its long-term cash-generating potential. Analysts should monitor this divergence closely, as it appears to indicate that the company is effectively subsidizing its ongoing R&D and operational expenses through its cash pile rather than through sustainable, cash-positive business activities.

NEON — Frequently Asked Questions

Quick answers to the most common questions about buying NEON stock.

How much cash does Neonode Inc. (NEON) generate from operations?

Neonode Inc. (NEON) generated $-10.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Neonode Inc.'s free cash flow?

Neonode Inc. (NEON) reported negative free cash flow of $10.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Neonode Inc.'s capital expenditure (CapEx)?

Neonode Inc. (NEON) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.