The equity position has deteriorated into a negative $254.0 million as of 2026Q1, reflecting a persistent accumulation of losses that undermines long-term financial stability.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 79.11M | 83.1M | 22.27M | 42M | 40.16M | 62.2M | 27.44M | 47.14M | 90.02M | 129.54M | 83.86M | 33.48M | 19.34M | 1.82M | 209.31K |
| Cash & Short-Term Investments | 78.16M | 82.3M | 21.36M | 40.91M | 36.09M | 60.76M | 25.36M | 45.85M | 88M | 128.16M | 82.98M | 32.2M | 18.55M | 1.82M | 200.31K |
| Cash Only | 32.76M | 82.3M | 21.36M | 40.91M | 36.09M | 60.76M | 25.36M | 21.41M | 50.23M | 26.05M | 82.98M | 14.28M | 18.55M | 1.82M | 200.31K |
| Short-Term Investments | 45.41M | 0 | 0 | 0 | 0 | 0 | 0 | 24.44M | 37.76M | 102.11M | 0 | 17.92M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 941.88K | 798K | 906.89K | 1.09M | 4.07M | 100K | 100K | 100K | 100K | 80K | 80K | 80K | 35.01K | 0 | 0 |
| Total Non-Current Assets | 14.92M | 14.87M | 14.87M | 14.9M | 14.93M | 14.92M | 30.19M | 30.36M | 49.12M | 54.16M | 49.08M | 49.1M | 49.11M | 27.36M | 0 |
| Property, Plant & Equipment | 0 | 0 | 5.44K | 10.88K | 16.33K | 0 | 101.79K | 277.96K | 33.48K | 50.95K | 9.64K | 26.17K | 43.45K | 3.23K | 0 |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | 404.54x | - | - | - | - | - | - | - | - |
| Goodwill | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 7.92M | 0 |
| Intangible Assets | 0 | 0 | 0 | 17.03K | 42.57K | 51.08K | 15.2M | 15.2M | 34.2M | 34.2M | 34.2M | 34.2M | 34.2M | 19M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2.35M | 0 | -5.29M | 5.02M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 50.98K | 0 | 0 | 0 | 0 | 0 | 14.81K | 14.81K | 14.81K | -5.27M | 0 | 0 | 0 | 434K | 0 |
| Total Assets | 94.03M | 97.97M | 37.14M | 56.9M | 55.09M | 77.12M | 57.63M | 77.5M | 139.14M | 183.7M | 132.94M | 82.58M | 68.45M | 29.17M | 209.31K |
| Asset Turnover | 0.00x | - | - | - | - | - | 0.71x | - | - | - | - | - | - | - | - |
| Asset Growth % | 95.09% | 163.76% | -34.72% | 3.29% | -28.57% | 33.83% | -25.64% | -44.3% | -24.26% | 38.18% | 60.99% | 20.64% | 134.62% | 13838.62% | - |
| Total Current Liabilities | 4.48M | 2.29M | 2.84M | 3.34M | 1.38M | 2.82M | 3.16M | 6.63M | 3.61M | 6.84M | 9.69M | 5.32M | 3.51M | 1.41M | 190.29K |
| Accounts Payable | 2.12M | 639K | 1.61M | 1.81M | 969.67K | 1.85M | 995.61K | 2.32M | 1.8M | 1.44M | 1.47M | 1.36M | 641.81K | 522.98K | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | 5.24K | 37.61K | 47.23K | - | 28.75K | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96M | 4.85M | 1.43M | 0 | 58.27K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.18B | 41.18B | 0 | 0 | 0 | 815.24K | 0 |
| Other Current Liabilities | 1.97M | -473 | 363.18K | 590.77K | 14.83K | 0 | 31.88K | 0 | 0 | 1.43M | 0 | 1.8M | 963.99K | 10.09K | 0 |
| Current Ratio | 17.65x | 36.29x | 7.85x | 12.57x | 29.15x | 22.07x | 8.68x | 7.11x | 24.94x | 18.94x | 8.66x | 6.29x | 5.51x | 1.29x | 1.10x |
| Quick Ratio | 17.65x | 36.29x | 7.85x | 12.57x | 29.15x | 22.07x | 8.68x | 7.11x | 24.94x | 18.94x | 8.66x | 6.29x | 5.51x | 1.29x | 1.10x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 343.56M | 236.43M | 60M | 82.02M | 73.73M | 66.33M | 1.8M | 43.09M | 45.26M | 45.26M | 17.27M | 21.94M | 13.44M | 7.59M | 0 |
| Long-Term Debt | 64.96M | 64.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.84M | 8.5M | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1.8M | 1.8M | 4.06M | 4.06M | 13.43M | 13.43M | 13.43M | 7.59M | 0 |
| Other Non-Current Liabilities | 278.6M | 171.46M | 60M | 82.02M | 73.73M | 66.33M | 0 | 0 | 28.99K | 29.88K | 0 | 0 | 7.69K | 0 | 0 |
| Total Liabilities | 348.04M | 238.72M | 62.84M | 85.36M | 75.11M | 69.15M | 4.96M | 49.72M | 48.87M | 52.1M | 26.96M | 27.26M | 16.95M | 9M | 190.29K |
| Total Debt | 64.96M | 64.96M | 0 | 0 | 0 | 0 | 111.23K | 284.13K | 0 | 3.96M | 8.69M | 9.94M | 0 | 58.27K | 0 |
| Net Debt | 32.2M | -17.34M | -21.36M | -40.91M | -36.09M | -60.76M | -25.25M | -21.13M | -50.23M | -22.09M | -74.29M | -4.35M | -18.55M | -1.76M | -200.31K |
| Debt / Equity | -0.26x | - | - | - | - | - | 0.00x | 0.01x | - | 0.03x | 0.08x | 0.18x | - | 0.00x | - |
| Debt / EBITDA | -2.33x | - | - | - | - | - | 0.05x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.16x | - | - | - | - | - | -12.48x | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | 1.32x | -2.62x | -3.33x | -7.17x | - | - | -453.25x | -65.58x | -29.14x | -24.72x | -26.75x | -53.72x | - |
| Total Equity | -254.01M | -140.75M | -25.69M | -28.46M | -20.02M | 7.98M | 52.66M | 27.78M | 90.26M | 131.6M | 105.98M | 55.32M | 51.5M | 20.18M | 19.02K |
| Equity Growth % | -479.55% | -447.8% | 9.71% | -42.12% | -351.07% | -84.86% | 89.57% | -69.22% | -31.41% | 24.17% | 91.58% | 7.42% | 155.21% | 106002.33% | - |
| Book Value per Share | -5.79 | -16.63 | -3.39 | -4.37 | -3.75 | 1.49 | 10.30 | 5.70 | 18.62 | 27.75 | 26.91 | 18.90 | 22.17 | 8.83 | 0.01 |
| Total Shareholders' Equity | -254.01M | -140.75M | -25.69M | -28.46M | -20.02M | 7.98M | 52.66M | 27.78M | 90.26M | 131.6M | 105.98M | 55.32M | 51.5M | 20.18M | 19.02K |
| Common Stock | 4.38K | 4.33K | 699 | 699 | 534 | 534 | 4.27K | 3.91K | 3.89K | 3.88K | 3.5K | 2.47K | 1.84K | 611 | 356 |
| Retained Earnings | -814.2M | -688.8M | -395.38M | -396.82M | -366.81M | -334.7M | -284.8M | -286.74M | -214.55M | -164.38M | -132.86M | -101.81M | -74.73M | -17.83M | -14.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory binary outcome risk
As reported in recent financial filings, Minerva's equity position has deteriorated significantly, shifting from a negative 20.0 million in 2023Q3 to a negative 254.0 million by 2026Q1, reflecting the persistent accumulation of losses that continues to undermine the company's long-term financial stability and shareholder value.
The consistent expansion of the accumulated deficit suggests that the company is consuming capital at a rate that far outpaces its ability to generate value. This trajectory indicates that the balance sheet is becoming increasingly fragile, leaving little room for error as the company navigates its regulatory challenges.
Based on the company's reported figures, total debt surged to 65.0 million in 2026Q1, a notable shift from the debt-free status maintained throughout much of 2025, which suggests that management is increasingly reliant on external financing to bridge the gap created by ongoing clinical and regulatory expenditures.
The introduction of debt into the capital structure during a period of zero revenue generation warrants close monitoring by investors. This reliance on debt financing may indicate that traditional equity markets are becoming less receptive or that management is attempting to preserve equity value at the cost of increased interest obligations.
According to the latest balance sheet data, Minerva's cash reserves have fluctuated significantly, dropping from 82.3 million in 2025Q4 to 32.8 million in 2026Q1, which highlights the company's extreme sensitivity to its ongoing burn rate and the urgent need for additional capital to sustain operations.
While the current ratio appears high due to the nature of current liabilities, the absolute cash balance is the more critical metric for a pre-revenue firm. The rapid depletion of these reserves suggests that the company may face a liquidity crunch if regulatory milestones are not met in the immediate future.
As indicated by the company's balance sheet, the 14.9 million in goodwill has remained static over the last ten quarters, which may be misleading given the recent regulatory setbacks that suggest the underlying assets may no longer support their carrying value on the books.
Investors should consider that a failure to secure regulatory approval for roluperidone could necessitate a significant impairment charge. Such a write-down would further erode the already negative equity position, potentially triggering technical defaults or necessitating even more dilutive financing rounds to maintain operations.
Quick answers to the most common questions about buying NERV stock.
As of 2025, Minerva Neurosciences, Inc. (NERV) had total assets of $98.0M including $83.1M in current assets.
Minerva Neurosciences, Inc. (NERV) carries total debt of $65.0M, offset by $82.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Minerva Neurosciences, Inc. (NERV) has total shareholders' equity (book value) of $-140.7M ($-16.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Minerva Neurosciences, Inc. (NERV) reported a current ratio of 36.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.