Total debt declined to $312.1M from $595.8M in 2021Q4, with D/E at 0.31, but goodwill of $645.1M (34% of assets) poses impairment risk.
National Energy Services Reunited Corp. (NESR) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'17 |
|---|
| Total Current Assets | 815.37M | 630.37M | 540.52M | 541.72M | 537.81M | 627.37M | 515.22M | 403.21M | 868.52K |
| Cash & Short-Term Investments | 174.99M | 124.8M | 107.96M | 67.82M | 78.85M | 205.77M | 75.01M | 73.2M | 741.1K |
| Cash Only | 174.99M | 124.8M | 107.96M | 67.82M | 78.85M | 205.77M | 75.01M | 73.2M | 741.1K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 437.38M | 386.84M | 318.55M | 355.46M | 331.43M | 315.25M | 293.75M | 189.16M | 0 |
| Days Sales Outstanding | 94.65 | 106.64 | 89.32 | 113.22 | 133.01 | 131.25 | 128.53 | 104.87 | - |
| Inventory | 126.38M | 94.83M | 96.77M | 98.43M | 110.52M | 93.86M | 94.26M | 78.84M | 0 |
| Days Inventory Outstanding | 26.75 | 29.38 | 32.32 | 35.36 | 46.75 | 38.41 | 44.56 | 55.05 | - |
| Other Current Assets | 76.61M | 10.66M | 7.09M | 10.76M | 16.67M | 6.44M | 40.72M | 52.41M | 0 |
| Total Non-Current Assets | 1.28B | 1.22B | 1.23B | 1.26B | 1.29B | 1.2B | 1.18B | 1.12B | 230.55M |
| Property, Plant & Equipment | 556.38M | 485.75M | 464.19M | 474.29M | 491.03M | 425.51M | 437.74M | 419.31M | 0 |
| Fixed Asset Turnover | 3.23x | 2.73x | 2.80x | 2.42x | 1.85x | 2.06x | 1.91x | 1.57x | - |
| Goodwill | 645.1M | 645.1M | 645.1M | 645.1M | 645.1M | 645.1M | 620.92M | 574.76M | 0 |
| Intangible Assets | 38.05M | 47.09M | 65.7M | 84.3M | 102.91M | 121.62M | 110.38M | 122.71M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 42.3M | 43.21M | 58.18M | 52.33M | 51.47M | 11.71M | 2.8M | 2.37M | 230.55M |
| Total Assets | 2.1B | 1.85B | 1.77B | 1.8B | 1.83B | 1.83B | 1.69B | 1.53B | 231.42M |
| Asset Turnover | 0.84x | 0.72x | 0.73x | 0.64x | 0.50x | 0.48x | 0.49x | 0.43x | 1.17x |
| Asset Growth % | 28.26% | 4.39% | -1.34% | -1.67% | -0.16% | 8.28% | 10.82% | 559.44% | - |
| Total Current Liabilities | 801.66M | 604.92M | 503.51M | 533.45M | 544.07M | 431.87M | 359.37M | 228.14M | 3.47M |
| Accounts Payable | 603.19M | 421.06M | 305.31M | 351.24M | 353.54M | 314.57M | 144.61M | 65.7M | 3.47M |
| Days Payables Outstanding | 120.06 | 130.46 | 101.95 | 126.18 | 149.54 | 128.72 | 68.37 | 45.88 | 6.33 |
| Short-Term Debt | 116.33M | 121.7M | 128.46M | 120.63M | 143.24M | 87.07M | 89.86M | 52.96M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 14.87M | 12.41M | 0 | 0 | 989 |
| Other Current Liabilities | 45.1M | 37.07M | 29.09M | 31.07M | 11.3M | 5.41M | 115.47M | 101.93M | 0 |
| Current Ratio | 1.02x | 1.04x | 1.07x | 1.02x | 0.99x | 1.45x | 1.43x | 1.77x | 0.25x |
| Quick Ratio | 0.86x | 0.89x | 0.88x | 0.83x | 0.79x | 1.24x | 1.17x | 1.42x | 0.25x |
| Cash Conversion Cycle | 1.33 | 5.57 | 19.68 | 22.41 | 30.22 | 40.93 | 104.73 | 114.04 | - |
| Total Non-Current Liabilities | 253.49M | 278.68M | 361.93M | 442.8M | 481.91M | 578.39M | 387.45M | 411.48M | 9.02M |
| Long-Term Debt | 159.71M | 209.82M | 254.39M | 331.56M | 391.86M | 508.76M | 308.61M | 330.56M | 0 |
| Capital Lease Obligations | 83.91M | 18.45M | 20.84M | 25.14M | 25.05M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.59M | 1.69M | 5.63M | 0 | 0 | 8.89M | 25.25M | 29.94M | 0 |
| Other Non-Current Liabilities | 70.1M | 48.72M | 81.07M | 86.09M | 65M | 37.2M | 53.59M | 50.98M | 9.02M |
| Total Liabilities | 1.06B | 883.6M | 865.45M | 976.25M | 1.03B | 1.01B | 746.81M | 639.62M | 12.5M |
| Total Debt | 299.06M | 349.97M | 409.13M | 484.75M | 566.41M | 595.84M | 398.47M | 383.53M | 0 |
| Net Debt | 124.07M | 225.17M | 301.18M | 416.93M | 487.56M | 390.07M | 323.46M | 310.33M | -741.1K |
| Debt / Equity | 0.29x | 0.36x | 0.45x | 0.59x | 0.71x | 0.73x | 0.42x | 0.43x | - |
| Debt / EBITDA | 1.03x | 1.46x | 1.46x | 2.17x | 4.93x | 7.56x | 2.55x | 2.40x | - |
| Net Debt / EBITDA | 0.43x | 0.94x | 1.07x | 1.87x | 4.24x | 4.95x | 2.07x | 1.94x | -0.01x |
| Interest Coverage | 5.00x | 2.86x | 3.39x | 1.65x | 0.13x | -2.99x | 2.83x | 3.76x | 5.90x |
| Total Equity | 1.04B | 967.92M | 908.23M | 821.49M | 802.35M | 821.03M | 944.42M | 886.47M | 218.93M |
| Equity Growth % | 35.43% | 6.57% | 10.56% | 2.39% | -2.28% | -13.06% | 6.54% | 304.92% | - |
| Book Value per Share | 10.10 | 9.77 | 9.49 | 8.67 | 8.63 | 9.02 | 10.60 | 10.19 | 5.10 |
| Total Shareholders' Equity | 1.04B | 967.92M | 908.23M | 821.49M | 802.35M | 821.03M | 944.43M | 886.47M | 218.93M |
| Common Stock | 909.13M | 902.85M | 894.29M | 883.87M | 877.3M | 856.79M | 826.61M | 801.54M | 221.79M |
| Retained Earnings | 132.85M | 65M | 13.87M | -62.44M | -75.02M | -35.83M | 117.75M | 67.66M | -2.86M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 69K | 69K | 69K | 69K | 69K | 69K | 64K | 29K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -8K | 0 | 0 |
Quick answers to the most common questions about buying NESR stock.
As of 2025, National Energy Services Reunited Corp. (NESR) had total assets of $1.85B including $630.4M in current assets.
National Energy Services Reunited Corp. (NESR) carries total debt of $350.0M, offset by $124.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
National Energy Services Reunited Corp. (NESR) has total shareholders' equity (book value) of $967.9M ($9.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
National Energy Services Reunited Corp. (NESR) reported a current ratio of 1.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geopolitical tensions and margin pressure
Metrics are mathematically derived from official filings.
Leverage Reduction and Equity Build
NESR's balance sheet has strengthened markedly, with total debt down from $595.8M in 2021Q4 to $312.1M in 2026Q1, while equity rose to $995.2M, per reported figures.
The company has consistently reduced leverage, with D/E falling from 0.73 to 0.31 over the period, indicating a deliberate deleveraging strategy. Retained earnings turned positive in 2024Q4 and have grown to $88.8M, suggesting improving profitability is being retained to bolster equity. This trajectory implies a more resilient balance sheet capable of withstanding sector downturns.
Deleveraging Path and Low Leverage
Total debt declined to $312.1M in 2026Q1 from $595.8M in 2021Q4, with D/E at 0.31, as per financial statements, indicating a conservative leverage profile.
The consistent reduction in absolute debt and D/E ratio suggests a strategic focus on balance sheet strength rather than necessity-driven borrowing. With debt-to-assets at approximately 16%, NESR appears well-positioned to manage refinancing risks, especially given its low leverage compared to peers like PTEN. This low leverage may also reflect limited access to diverse capital markets, but it currently provides a buffer against cash flow volatility.
Asset Mix Reflects Service Intensity
PPE net grew to $502.1M in 2026Q1 from $425.5M in 2021Q4, while goodwill remained flat at $645.1M, as reported, indicating ongoing investment in equipment.
The increase in PPE suggests continued capital expenditure to support growth, consistent with the rising capex intensity noted in cash flow analysis. Goodwill is substantial at roughly 34% of total assets, representing acquisition-related intangibles that could be at risk if regional market conditions deteriorate. The asset mix underscores a capital-intensive service model with potential impairment exposure in goodwill.
Equity Quality Improves with Retained Earnings
Equity rose to $995.2M in 2026Q1 from $821.0M in 2021Q4, with retained earnings turning positive to $88.8M, per balance sheet data, signaling improved internal capital generation.
The shift from negative retained earnings in 2021Q4 to positive levels indicates a turnaround in profitability and a move toward self-funded growth. No dividends or buybacks were observed, suggesting all earnings are being reinvested, which may support future expansion but also limits direct shareholder returns. The equity build is primarily driven by retained earnings, enhancing the quality of the equity base.
Liquidity Buffer Remains Thin
Current ratio held at 1.04 in 2026Q1, down from 1.45 in 2021Q4, with cash at $93.0M, as per reported figures, indicating a modest liquidity cushion.
The current ratio near 1.0 suggests that current assets barely cover current liabilities, leaving limited room for working capital shocks. Cash levels fluctuate significantly, from $124.8M in 2025Q4 to $93.0M in 2026Q1, reflecting the volatile cash flow noted in the cash flow statement. This thin liquidity position may increase reliance on external financing during periods of high working capital needs.
Goodwill and Intangibles Overhang
Goodwill remains static at $645.1M across all quarters, representing about 34% of total assets, as per balance sheet data, posing a potential impairment risk.
The unchanged goodwill balance suggests no impairments have been taken, but the large proportion of intangibles relative to equity (65%) means any adverse change in regional market conditions could trigger write-downs. Additionally, the thin gross margin of 11.02% may indicate that the acquired businesses are not generating returns sufficient to justify their carrying values. Investors should monitor whether future cash flows support the goodwill valuation, as impairment could significantly impact equity.