VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NEUNewMarket Corporation
$790.39$7.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNEUCash Flow

NewMarket Corporation (NEU) Cash Flow Statement

30Y historyFree accessUpdated daily

High-quality earnings are supported by an OCF/NI ratio of 1.05 in 2026Q1, enabling aggressive capital deployment including a $125.6 million share repurchase program.

NEU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations572.69M568.97M519.59M576.82M108.62M165.34M284.15M337.21M197.91M242.79M353.43M268.03M234.96M277.93M272.81M184.6M164.05M224.44M20.65M109.58M37.08M63.99M36.81M81.73M82.67M125.81M89.48M127.8M129.7M132.6M185.2M
Operating CF Margin %-20.88%18.65%21.38%3.93%7.02%14.13%15.4%8.64%11.04%17.25%12.52%10.06%12.19%12.27%8.59%9.13%14.67%1.28%7.97%2.93%5.95%4.12%10.81%12.6%17.37%10.9%15.15%13.31%12.47%16.11%
Operating CF Growth %43.76%9.5%-9.92%431.05%-34.3%-41.81%-15.73%70.39%-18.49%-31.3%31.87%14.07%-15.46%1.88%47.79%12.53%-26.91%987%-81.16%195.55%-42.06%73.86%-54.96%-1.15%-34.29%40.61%-29.98%-1.46%-2.19%-28.4%24.05%
Net Income410.87M418.75M462.41M388.86M279.54M190.91M270.57M254.29M234.73M190.51M243.44M238.6M233.25M228.97M239.59M206.91M177.13M162.28M73.23M95.32M57.52M42.38M33.06M37.05M9.91M-105.04M61M55.3M70.6M77.5M93M
Depreciation & Amortization125.31M122.42M116.96M78.01M82.28M84.32M84M87.56M71.76M55.34M44.89M42.27M41.54M46.14M43.39M41.75M37.67M31.57M27.97M29.13M31.59M36.4M44.77M50.39M52.42M99.52M66.26M65.1M63.3M61.8M61.9M
Stock-Based Compensation00000000000000429K02.79M00000000000000
Deferred Taxes38.8M34.38M-12.8M-14.75M-42.65M1.98M7.55M7.38M14.53M58.75M19.18M150K8.21M1.03M-1.98M2.38M1.93M4.26M3.32M-6.63M3.06M-15.74M3.4M3.06M-3.43M-92M26.95M2.1M17.2M-2.6M7.7M
Other Non-Cash Items-12.42M0-23.65M-9.58M-5.92M4.49M-23.88M-16.78M-68.7M-25.48M25.1M10.27M4.53M1.98M5.62M-6.03M7.23M3.32M7.23M-12.64M-14.36M6.45M-11.3M-14.06M16.06M216.96M-99.91M-12.3M-17.4M-10.8M-2.9M
Working Capital Changes10.14M-6.58M-23.33M134.28M-204.64M-116.36M-54.09M4.76M-54.41M-36.33M22.82M-15.02M-54.98M-189K-14.24M-62.01M-63M23.01M-89.18M4.4M-45.79M-4.46M-33.13M5.28M7.72M6.38M35.19M17.6M-4M6.7M25.3M
Change in Receivables0-10.65M36.15M31.59M-73.09M-53.99M2.59M-22.59M14.1M250K-38.23M7.21M-6.89M-8.61M-15.03M-16.23M-34.81M-66K-11.51M-4.69M-3.58M-36M-14.26M-2.02M3.11M9.43M4.57M12.6M-23.4M20.4M18.7M
Change in Inventory032.77M-36.54M192.47M-166.56M-96.2M-33.11M31.88M-29.67M-44.94M14.48M-21.75M-51.83M3.13M-12.95M-33.15M-74.85M26.1M-36.44M-2.76M-24.35M-951K-28.61M-13.44M20.16M5.98M40.77M13.5M6.5M3.2M-1.2M
Change in Payables016M-7.64M-59.18M35.53M60.41M7.08M8.86M-19.64M17.95M18.45M-8.81M8.06M5.83M11.37M1.98M11.72M00000000000000
Cash from Investing-301.29M-291.08M-738.8M-48.29M315.89M-461.41M-74.24M-59.43M-74.64M-332.64M-142.87M-126.5M-59.72M81.53M-32.45M-53.52M-87.91M-95.7M-98.87M-16.83M-21.85M-4.04M-17.72M25.98M-31.7M-1.5M-54.06M-11.9M5.3M-42.9M-164.8M
Capital Expenditures-88.98M-77.64M-57.32M-48.29M-56.17M-78.93M-93.32M-59.43M-74.64M-148.71M-142.87M-126.5M-59.72M-58.48M-38.75M-53.52M-36.41M-89.13M-74.62M-39.56M-30.64M-17.83M-17.97M-11.62M-12.67M-9.52M-13.83M-13.8M-22.7M-43.5M-29.4M
CapEx % of Revenue3.3%2.85%2.06%1.79%2.03%3.35%4.64%2.71%3.26%6.76%6.97%5.91%2.56%2.56%1.74%2.49%2.03%5.83%4.61%2.88%2.43%1.66%2.01%1.54%1.93%1.31%1.68%1.64%2.33%4.09%2.56%
Acquisitions-212.32M-213.45M-681.48M000000-183.93M000140.01M00-41.3M0-14.8M000000000000
Investments-------------------------------
Other Investing00000019.07M014.61M-2M-4.75M-4.88M-4.95M-4.93M1.62M-4.57M0-6.27M-9.45M22.73M8.79M13.79M255K37.59M-19.03M9.27M-40.23M1.9M28M600K-135.4M
Cash from Financing-311.52M-279.14M185.81M-487.59M-439.36M255.13M-231.46M-208.08M-145.43M-18.98M-103.38M-135.48M-295.37M-219.84M-196.95M-111.09M-176.48M-3.62M32.19M-83.55M-11.94M-30.96M-23.71M-94.13M-47.87M-116.41M-46.8M-108.4M-144.8M-91.7M-30.2M
Debt Issued (Net)-52M-89M324.75M-361M-144.1M543.05M-44.68M-123.45M168.13M94M21.15M122.76M12.54M-76.14M178.74M18.42M-33.33M14.15M74.11M8.06M-2.06M-31.4M-22.71M-94.01M-45.39M-106.84M-31.75M-86.3M-123.8M296.2M29M
Equity Issued (Net)-145.72M-77.22M-31.91M-42.86M-207.47M-196.22M-101.43M0-232.02M-26M-35.81M-194.92M-248.51M-92.19M0-98.09M-121.52M-425K-26.81M-84.97M856K438K847K000000-327M0
Dividends Paid-107.84M-105.93M-95.9M-85.03M-84.26M-85.91M-83.42M-81.68M-80.45M-82.89M-75.83M-70.76M-59.4M-50.37M-375.68M-32.59M-22.61M-16.35M-15.13M-6.64M-8.63M00000-15.65M-20.9M-20.9M-59.2M-59.2M
Share Repurchases-145.72M-77.22M-31.91M-42.86M-207.47M-196.22M-101.43M0-232.02M-26M-35.81M-194.92M-248.51M-92.19M0-98.09M-121.52M0-26.81M-83.19M000000000-327M0
Other Financing-5.97M-6.99M-11.13M1.3M-3.52M-5.79M-1.93M-2.95M-1.09M-4.09M-2.73M-791K0-1.15M-6.49M1.17M-198K-1M20K3.7M-3.78M-793K-1.85M-116K-2.49M-9.56M605K-1.2M-100K-1.7M0
Net Change in Cash-45.09M122K-34.46M43.22M-14.59M-41.87M-19.23M71.36M-11.13M-107.99M98.73M-9.58M-135.7M149.57M38.76M1.18M-102.64M130.07M-50.11M11.57M3.89M27.64M-4.59M13.57M3.1M7.91M-11.38M7.4M-9.8M-1.9M-30M
Free Cash Flow483.71M491.33M462.27M528.53M52.45M86.4M190.84M277.78M123.27M94.08M210.56M141.53M175.24M219.46M234.06M131.08M127.64M135.31M-53.97M70.02M6.44M46.16M18.84M70.11M70M116.3M75.65M114M107M89.1M155.8M
FCF Margin %17.96%18.03%16.59%19.59%1.9%3.67%9.49%12.68%5.38%4.28%10.27%6.61%7.5%9.62%10.53%6.1%7.1%8.84%-3.34%5.09%0.51%4.29%2.11%9.27%10.67%16.05%9.22%13.51%10.98%8.38%13.55%
FCF Growth %0.71%6.29%-12.54%907.66%-39.29%-54.72%-31.3%125.34%31.03%-55.32%48.78%-19.24%-20.15%-6.24%78.56%2.7%-5.67%350.71%-177.08%987.45%-86.05%145.09%-73.13%0.15%-39.81%53.73%-33.64%6.54%20.09%-42.81%49.09%
FCF per Share51.4752.3548.3555.155.238.0317.4124.8810.687.9417.7711.5613.8116.5017.469.568.718.88-3.504.130.372.671.104.144.186.974.536.806.443.776.53
FCF Conversion (FCF/Net Income)1.18x1.36x1.12x1.48x0.39x0.87x1.05x1.33x0.84x1.27x1.45x1.12x1.01x1.05x1.14x0.89x0.93x1.38x0.28x1.36x0.64x1.51x1.11x2.21x8.34x-1.20x1.47x2.31x1.84x1.71x1.99x
Interest Paid038.84M55.91M36.64M40.53M30.46M26.15M28.52M28.91M20.38M18.77M16.19M16.22M17.17M9.61M17.33M000000000000000
Taxes Paid0133.09M119.53M132.93M88.87M67.92M62.33M64.9M76.86M59.01M61M99.01M112.29M96.27M99.96M96.92M000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Secular ICE demand decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Consistently High

As reported in financial statements, NewMarket Corporation consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, indicating that reported net income is well-supported by actual cash inflows rather than being inflated by non-cash accounting accruals or aggressive revenue recognition practices.

The consistent alignment between net income and operating cash flow suggests that the company's earnings are of high quality and not reliant on accounting distortions. Investors should monitor whether this conversion efficiency persists as the company navigates the transition toward more complex, higher-value additive packages.

FCF Margins Reflect Cyclical Sensitivity

Based on NewMarket's reported figures, free cash flow margins have fluctuated between 12.8% and 26.1% over the last ten quarters, reflecting the company's sensitivity to raw material price volatility and the timing of capital-intensive engine test sequences required for maintaining its competitive OEM approval moat.

While the FCF trajectory appears stable, the variability in margins suggests that cash generation is susceptible to external commodity cycles. The company's ability to maintain positive FCF despite these fluctuations underscores its operational discipline, though it warrants further investigation into how future R&D requirements might impact cash availability.

Working Capital Swings Impact Liquidity

According to recent SEC filings, NewMarket's working capital dynamics show significant quarterly volatility, with changes ranging from a $62.4 million inflow in 2023Q4 to a $41.2 million outflow in 2024Q3, highlighting the company's reliance on efficient inventory and receivables management to fund its ongoing operations.

These swings suggest that the company's cash position is sensitive to the timing of raw material procurement and customer payment cycles. The reliance on operational cash flow to fund dividends and share repurchases makes the effective management of these working capital components critical for maintaining the current capital allocation strategy.

Disciplined Capital Allocation Prioritizes Shareholders

As evidenced by the company's financial data, NewMarket utilizes its robust cash flow to fund consistent dividend payments and opportunistic share repurchases, such as the $125.6 million buyback in 2026Q1, while maintaining a conservative debt profile that avoids the need for external financing.

The company's capital deployment strategy appears focused on returning value to shareholders rather than aggressive expansion, which aligns with its status as a mature industrial player. However, investors should monitor whether this focus on dividends and buybacks limits the capital available for necessary R&D pivots toward emerging EV fluid technologies.

NEU — Frequently Asked Questions

Quick answers to the most common questions about buying NEU stock.

How much cash does NewMarket Corporation (NEU) generate from operations?

NewMarket Corporation (NEU) generated $569.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NewMarket Corporation's free cash flow?

NewMarket Corporation (NEU) generated $491.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NewMarket Corporation's capital expenditure (CapEx)?

NewMarket Corporation (NEU) spent $77.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NewMarket Corporation distribute cash to shareholders?

In 2025, NewMarket Corporation (NEU) returned $105.9M to shareholders via cash dividends and spent $77.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.