VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NEUP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NEUPNeuphoria Therapeutics Inc.
$4.40$24M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNEUPBalance Sheet

Neuphoria Therapeutics Inc. (NEUP) Balance Sheet

27Y historyFree accessUpdated daily

The company's capital structure appears vulnerable, with $8.8 million in goodwill representing a significant portion of the $34.8 million in total assets as of 2026Q3.

NEUP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99
Total Current Assets21.66M22.85M13.19M8.87M28.76M23.24M5.73M17.6M26.39M41.86M43.38M29.05M37.21M28.03M22.25M26.6M11.81M4.75M8.47M11.84M3.83M7.2M6.27M4.18M4.97M5.08M2.8M142.19K
Cash & Short-Term Investments19.44M21.59M12.61M8.06M23.09M21.41M3.15M10.18M18.72M33.37M34.35M20.79M9.89M20.49M17.74M17.16M10.72M3.84M6.01M10.87M3.51M6.87M6.08M4.09M4.84M724312.12K57.41K
Cash Only19.44M21.59M12.61M8.06M23.09M21.41M3.15M9.79M18.31M32.95M33.94M20.37M9.89M20.49M17.74M17.16M10.72M3.84M6.01M10.87M3.51M6.87M6.08M4.09M4.84M724312.12K57.41K
Short-Term Investments0000000385.19K404.02K422.65K410.73K421.85K0000000000000000
Accounts Receivable1.61M0126.88K283.62K4.67M192.88K40.74K621.02K523.5K7.6M8.22M815.84K19.53M644.04K421.04K9.03M719.93K625.82K2.21M287.63K179.84K107.59K94.64K18.51K55.92K43.22K43.54K0
Days Sales Outstanding-23.67---6.46K-463.7884.6369.3671.71575.1158.57395.48157.33133.35968.78103.2978.39750.4151.45135.59174.26-9.7522.4926.33--
Inventory0000000465.4K360.02K327.16K327.73K314.39K78.54K89.91K138.45K45.58K96.1K98.78K76.02K84.27K33.27K23.69K000000
Days Inventory Outstanding-----------------106.79130.24212.49171.96213.36------
Other Current Assets611.91K136.58K35100984.28K2.01M5.49M6.09M2.02K2496.22M7.31M6.42M3.59M102.61K22.3K5.97K36.69K502.74K25.9K6.74K39.34K22.77K56K5.03M2.44M84.78K
Total Non-Current Assets13.15M20.59M14.46M10.52M16.17M17.53M17.95M19.98M21.41M22.74M22.35M23.97M24.05M20.89M9.58M10.07M14.97M15.2M18.62M14.31M10.8M5.8M4.19M4.29M3.94M441.67K369.88K0
Property, Plant & Equipment0160.12K218.97K221.66K464.01K654.37K724.9K1.76M2.02M2.01M2.12M2.65M779.9K769.18K791.34K323.52K6.72M6.76M8.25M7.32M4.19M4.31M4.18M4.25M3.89M369.32K259.85K0
Fixed Asset Turnover-176.07x97.74x--0.57x-0.04x1.53x1.37x2.05x2.46x1.92x23.11x1.94x1.46x10.52x0.38x0.43x0.13x0.09x0.12x0.05x-0.16x0.23x1.62x--
Goodwill8.84M13.13M8.69M5.79M8.85M9.32M8.84M8.94M9.16M9.42M7.95M8.04M8.93M4.7M5.27M5.5M4.38M4.15M4.93M1.8M1.62M1.49M000000
Intangible Assets4.31M7.3M5.47M4.08M6.77M7.47M8.08M9.02M9.95M11.01M12M12.98M14.33M15.43M3.45M4.25M3.88M4.29M5.44M5.18M5M5869.91K38.21K55.87K72.35K110.04K0
Long-Term Investments0078.83K52.52K0119K436.17K384K282.08K295.08K286.76K294.53K0000000000000000
Other Non-Current Assets00-795081.86K-29.59K-136.47K-115.07K00000000000000000000
Total Assets34.81M43.44M27.65M19.39M44.93M40.77M23.68M37.58M47.8M64.61M65.72M53.02M61.25M48.93M31.83M36.67M26.78M19.95M27.09M26.14M14.63M13M10.46M8.47M8.92M5.53M3.17M142.19K
Asset Turnover-0.29x0.36x--0.01x-0.00x0.07x0.06x0.06x0.08x0.10x0.29x0.03x0.04x0.09x0.09x0.15x0.04x0.03x0.03x0.02x-0.08x0.10x0.11x--
Asset Growth %191.21%57.11%42.57%-56.83%10.2%72.17%-36.99%-21.38%-26.02%-1.7%23.95%-13.44%25.2%53.71%-13.19%36.91%34.22%-26.34%3.62%78.69%12.53%24.28%23.5%-5.01%61.36%74.38%2128.83%-
Total Current Liabilities1.51M6.41M3.83M1.82M2.31M1.77M5.68M9.67M9.76M10.67M8.5M10.51M8.74M5.55M4.57M5.86M2.75M2.25M2.92M3.06M1.99M1.55M982.39K828.77K474.52K302.26K103.71K472.62K
Accounts Payable627.18K1.75M2.24M958.06K1.07M772.93K866.78K842.3K2.65M1.46M1.97M3.02M2.51M2.99M2.04M1.45M1.18M917.24K1.65M1.8M799.41K730.32K366.47K235.93K194.31K78.5K90.44K339.11K
Days Payables Outstanding2.5K----------------991.622.83K4.53K4.13K6.58K------
Short-Term Debt34.23K49.76K33.12K97.9K003.56M5.92M4.29M6.53M2.89M4.19M742.46K620.91K749.96K3.02M532.82K426.94K547.42K416.67K284.8K273.11K355.45K342.56K71.56K00133.51K
Deferred Revenue (Current)0000000158.09K64.17K14.99K49.15K57.8K3.08M34.17K18.61K51.06K59.83K84.24K230.91K93.13K161.6K118.81K34.71K13.79K68.79K37.22K00
Other Current Liabilities851.9K54.33K328.89K385.59K281.57K279.45K267.17K654.1K1.1M1.31M1.19M1.31M1.12M986.6K909.6K778.14K510.47K516.68K353.53K402.33K339.04K391.5K225.76K236.5K139.86K175.21K00
Current Ratio14.31x3.56x3.45x4.87x12.46x13.10x1.01x1.82x2.70x3.92x5.10x2.76x4.26x5.05x4.87x4.54x4.29x2.11x2.90x3.86x1.92x4.64x6.38x5.04x10.48x16.82x26.99x0.30x
Quick Ratio14.31x3.56x3.45x4.87x12.46x13.10x1.01x1.77x2.67x3.89x5.06x2.73x4.25x5.03x4.83x4.53x4.26x2.07x2.88x3.83x1.91x4.62x6.38x5.04x10.48x16.82x26.99x0.30x
Cash Conversion Cycle-2.52K-----------------806.43-1.95K-4.17K-3.82K-6.19K------
Total Non-Current Liabilities3.87M8.15M6.33M2.92M3.47M3.23M9.28M15.52M25.58M22.85M25.53M17.99M10.32M5.59M752.23K138.53K2.39M2.61M3.57M3.82M4.52M3.31M3.23M3.12M2.82M25.52K43.12K33.38K
Long-Term Debt0000004.3M6.06M11.56M7.69M13.77M7.15M476.06K365.19K454.33K7.91K2.29M2.55M3.38M3.23M2.9M3.27M3.2M3.08M2.82M25.52K29.85K33.38K
Capital Lease Obligations00117.63K159.65K367.06K521.14K17.48K00000000000054.77K46.92K0000000
Deferred Tax Liabilities1.28M0963.54K1.11M1.24M1.38M1.51M2.06M2.21M3.67M3.78M4.32M4.09M000000431.23K1.5M0000000
Other Non-Current Liabilities3.48M8.15M5.25M1.64M1.86M1.33M3.45M7.4M11.81M11.49M7.99M6.53M5.76M5.22M297.9K130.62K102.56K59.98K190.86K105.19K76.26K36.23K34.96K33.69K0013.27K0
Total Liabilities5.39M14.57M10.16M4.74M5.78M5.01M14.97M25.18M35.34M33.52M34.04M28.51M19.06M11.14M5.32M6M5.14M4.87M6.49M6.89M6.51M4.86M4.22M3.95M3.29M327.78K146.83K506K
Total Debt34.23K226.49K272.74K257.55K477.15K652.04K8.41M11.98M15.85M14.22M16.66M11.33M1.22M986.1K1.2M3.03M2.82M2.98M3.93M3.75M3.25M3.54M3.55M3.43M2.89M25.52K29.85K166.89K
Net Debt-19.41M-21.37M-12.34M-7.8M-22.61M-20.76M5.26M2.18M-2.47M-18.72M-17.28M-9.04M-8.67M-19.5M-16.54M-14.13M-7.9M-858.15K-2.08M-7.13M-257.88K-3.32M-2.53M-664.69K-1.95M24.79K-282.27K109.48K
Debt / Equity0.00x0.01x0.02x0.02x0.01x0.02x0.96x0.97x1.27x0.46x0.53x0.46x0.03x0.03x0.05x0.10x0.13x0.20x0.19x0.19x0.40x0.44x0.57x0.76x0.51x0.00x0.01x-
Debt / EBITDA-0.00x---------------------------
Net Debt / EBITDA0.77x---------------------------
Interest Coverage-----1185.93x-5.38x-2.35x-3.19x-11.75x-2.16x-8.15x-19.00x7.48x-126.41x-50.65x-32.04x-32.14x-23.37x-15.41x-24.90x-15.89x-13.58x-10.25x-14.02x-47.22x--305.82x-66.41x
Total Equity29.42M28.87M17.49M14.65M39.15M35.76M8.71M12.39M12.46M31.09M31.69M24.52M42.2M37.79M26.51M30.67M21.64M15.09M20.6M19.25M8.12M8.14M6.24M4.52M5.62M5.2M3.02M-363.81K
Equity Growth %167.59%65.08%19.37%-62.58%9.48%310.39%-29.7%-0.5%-59.93%-1.9%29.25%-41.9%11.67%42.57%-13.59%41.72%43.45%-26.75%6.98%137.02%-0.25%30.41%38%-19.54%8.18%72%930.72%-
Book Value per Share5.4417.790.120.120.350.550.190.290.310.770.830.701.211.210.921.140.860.751.101.280.631.511.541.351.842.192.46-1.45
Total Shareholders' Equity29.42M28.87M17.49M14.65M39.15M35.76M8.71M12.39M12.46M31.09M31.69M24.52M42.2M37.79M26.51M30.67M21.64M15.09M20.6M19.25M8.12M8.14M6.24M4.52M5.62M5.2M3.02M-363.81K
Common Stock542900149.75M142.9M101.8M101.51M99.33M103.38M100.36M85.9M105.19M101.58M89.89M93.72M63.84M48.4M53.67M44.81M28.23M25M18.29M13.72M10.75M8.07M4.42M251K
Retained Earnings-186.89M-270.98M-177.98M-108.16M-119.22M-115.74M-102.3M-98.65M-96.49M-83.14M-77.05M-66.4M-65.54M-66.46M-64.29M-63.79M-44.9M-36.01M-36.13M-27.97M-20.43M-16.67M-12.04M-9.2M-5.13M-2.87M-1.4M-614.81K
Treasury Stock0000000000000000000000000000
Accumulated OCI-2.07M-4.32M-3.01M3.2M8.62M8.6M9.22M9.54M9.62M10.85M8.38M5.02M2.56M2.66M908K742.64K2.71M2.7M3.05M2.41M322.13K-195.22K000000
Minority Interest0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Milestone Funding Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Capital Base Subject to Volatility

As reported in financial statements, Neuphoria Therapeutics' total assets fluctuated significantly from $18.2 million in 2025Q2 to $43.4 million by 2025Q4, reflecting an unstable capital trajectory that appears heavily dependent on the timing of non-recurring licensing inflows rather than organic growth in core business assets.

The erratic movement in total assets suggests that the company's balance sheet is currently a reflection of transactional milestones rather than a steady accumulation of productive capital. Investors should monitor whether this volatility stabilizes as the company moves deeper into clinical development, as the current pattern indicates a high sensitivity to external funding events.

Liquidity Buffers Mask Operational Burn

Based on the reported figures, the company's current ratio reached 14.31 in 2026Q3, yet this high liquidity metric appears misleading given the consistent quarterly cash burn and the absence of recurring revenue streams to support ongoing research and development activities over the long term.

While the current ratio suggests a strong short-term buffer, the underlying cash position of $19.4 million in 2026Q3 is rapidly depleting relative to the company's high fixed-cost structure. This liquidity profile warrants caution, as it may provide a false sense of security regarding the company's ability to fund multi-year clinical trials without further dilutive financing.

Equity Quality Diluted by Compensation

According to recent SEC filings, the company's equity base has been significantly impacted by large-scale stock-based compensation, which reached $163.7 million in 2025Q4, effectively obscuring the true economic value of shareholder capital and complicating the assessment of management's long-term incentive alignment with external investors.

The massive swings in retained earnings, which dropped to -$271.0 million in 2025Q4, suggest that the equity structure is being heavily utilized to manage talent costs rather than reflecting retained operational success. This reliance on equity-based incentives may indicate that management is prioritizing aggressive growth at the expense of long-term shareholder dilution.

Goodwill Impairment Risk Remains Elevated

As disclosed in the balance sheet data, the company carries $8.8 million in goodwill as of 2026Q3, a figure that represents a substantial portion of total assets and poses a significant risk of future impairment if clinical trial results fail to validate the underlying intellectual property.

The presence of significant intangible assets on a pre-revenue balance sheet suggests that the company's valuation is highly sensitive to subjective assessments of its clinical pipeline. If the lead neuropsychiatric candidates do not meet primary endpoints, the resulting goodwill write-down could severely impair the company's net asset value and further weaken its financial position.

NEUP — Frequently Asked Questions

Quick answers to the most common questions about buying NEUP stock.

What are the total assets of Neuphoria Therapeutics Inc. (NEUP)?

As of 2025, Neuphoria Therapeutics Inc. (NEUP) had total assets of $43.4M including $22.9M in current assets.

How much debt does Neuphoria Therapeutics Inc. (NEUP) have?

Neuphoria Therapeutics Inc. (NEUP) carries total debt of $0.2M, offset by $21.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Neuphoria Therapeutics Inc.?

Neuphoria Therapeutics Inc. (NEUP) has total shareholders' equity (book value) of $28.9M ($17.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Neuphoria Therapeutics Inc.'s current ratio and liquidity?

Neuphoria Therapeutics Inc. (NEUP) reported a current ratio of 3.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.