The company's capital structure appears vulnerable, with $8.8 million in goodwill representing a significant portion of the $34.8 million in total assets as of 2026Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 |
|---|
| Total Current Assets | 21.66M | 22.85M | 13.19M | 8.87M | 28.76M | 23.24M | 5.73M | 17.6M | 26.39M | 41.86M | 43.38M | 29.05M | 37.21M | 28.03M | 22.25M | 26.6M | 11.81M | 4.75M | 8.47M | 11.84M | 3.83M | 7.2M | 6.27M | 4.18M | 4.97M | 5.08M | 2.8M | 142.19K |
| Cash & Short-Term Investments | 19.44M | 21.59M | 12.61M | 8.06M | 23.09M | 21.41M | 3.15M | 10.18M | 18.72M | 33.37M | 34.35M | 20.79M | 9.89M | 20.49M | 17.74M | 17.16M | 10.72M | 3.84M | 6.01M | 10.87M | 3.51M | 6.87M | 6.08M | 4.09M | 4.84M | 724 | 312.12K | 57.41K |
| Cash Only | 19.44M | 21.59M | 12.61M | 8.06M | 23.09M | 21.41M | 3.15M | 9.79M | 18.31M | 32.95M | 33.94M | 20.37M | 9.89M | 20.49M | 17.74M | 17.16M | 10.72M | 3.84M | 6.01M | 10.87M | 3.51M | 6.87M | 6.08M | 4.09M | 4.84M | 724 | 312.12K | 57.41K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.19K | 404.02K | 422.65K | 410.73K | 421.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.61M | 0 | 126.88K | 283.62K | 4.67M | 192.88K | 40.74K | 621.02K | 523.5K | 7.6M | 8.22M | 815.84K | 19.53M | 644.04K | 421.04K | 9.03M | 719.93K | 625.82K | 2.21M | 287.63K | 179.84K | 107.59K | 94.64K | 18.51K | 55.92K | 43.22K | 43.54K | 0 |
| Days Sales Outstanding | -23.67 | - | - | - | 6.46K | - | 463.78 | 84.63 | 69.3 | 671.71 | 575.11 | 58.57 | 395.48 | 157.33 | 133.35 | 968.78 | 103.29 | 78.39 | 750.4 | 151.45 | 135.59 | 174.26 | - | 9.75 | 22.49 | 26.33 | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465.4K | 360.02K | 327.16K | 327.73K | 314.39K | 78.54K | 89.91K | 138.45K | 45.58K | 96.1K | 98.78K | 76.02K | 84.27K | 33.27K | 23.69K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 106.79 | 130.24 | 212.49 | 171.96 | 213.36 | - | - | - | - | - | - |
| Other Current Assets | 611.91K | 136.58K | 351 | 0 | 0 | 984.28K | 2.01M | 5.49M | 6.09M | 2.02K | 249 | 6.22M | 7.31M | 6.42M | 3.59M | 102.61K | 22.3K | 5.97K | 36.69K | 502.74K | 25.9K | 6.74K | 39.34K | 22.77K | 56K | 5.03M | 2.44M | 84.78K |
| Total Non-Current Assets | 13.15M | 20.59M | 14.46M | 10.52M | 16.17M | 17.53M | 17.95M | 19.98M | 21.41M | 22.74M | 22.35M | 23.97M | 24.05M | 20.89M | 9.58M | 10.07M | 14.97M | 15.2M | 18.62M | 14.31M | 10.8M | 5.8M | 4.19M | 4.29M | 3.94M | 441.67K | 369.88K | 0 |
| Property, Plant & Equipment | 0 | 160.12K | 218.97K | 221.66K | 464.01K | 654.37K | 724.9K | 1.76M | 2.02M | 2.01M | 2.12M | 2.65M | 779.9K | 769.18K | 791.34K | 323.52K | 6.72M | 6.76M | 8.25M | 7.32M | 4.19M | 4.31M | 4.18M | 4.25M | 3.89M | 369.32K | 259.85K | 0 |
| Fixed Asset Turnover | -176.07x | 97.74x | - | - | 0.57x | - | 0.04x | 1.53x | 1.37x | 2.05x | 2.46x | 1.92x | 23.11x | 1.94x | 1.46x | 10.52x | 0.38x | 0.43x | 0.13x | 0.09x | 0.12x | 0.05x | - | 0.16x | 0.23x | 1.62x | - | - |
| Goodwill | 8.84M | 13.13M | 8.69M | 5.79M | 8.85M | 9.32M | 8.84M | 8.94M | 9.16M | 9.42M | 7.95M | 8.04M | 8.93M | 4.7M | 5.27M | 5.5M | 4.38M | 4.15M | 4.93M | 1.8M | 1.62M | 1.49M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.31M | 7.3M | 5.47M | 4.08M | 6.77M | 7.47M | 8.08M | 9.02M | 9.95M | 11.01M | 12M | 12.98M | 14.33M | 15.43M | 3.45M | 4.25M | 3.88M | 4.29M | 5.44M | 5.18M | 5M | 586 | 9.91K | 38.21K | 55.87K | 72.35K | 110.04K | 0 |
| Long-Term Investments | 0 | 0 | 78.83K | 52.52K | 0 | 119K | 436.17K | 384K | 282.08K | 295.08K | 286.76K | 294.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | -795 | 0 | 81.86K | -29.59K | -136.47K | -115.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 34.81M | 43.44M | 27.65M | 19.39M | 44.93M | 40.77M | 23.68M | 37.58M | 47.8M | 64.61M | 65.72M | 53.02M | 61.25M | 48.93M | 31.83M | 36.67M | 26.78M | 19.95M | 27.09M | 26.14M | 14.63M | 13M | 10.46M | 8.47M | 8.92M | 5.53M | 3.17M | 142.19K |
| Asset Turnover | -0.29x | 0.36x | - | - | 0.01x | - | 0.00x | 0.07x | 0.06x | 0.06x | 0.08x | 0.10x | 0.29x | 0.03x | 0.04x | 0.09x | 0.09x | 0.15x | 0.04x | 0.03x | 0.03x | 0.02x | - | 0.08x | 0.10x | 0.11x | - | - |
| Asset Growth % | 191.21% | 57.11% | 42.57% | -56.83% | 10.2% | 72.17% | -36.99% | -21.38% | -26.02% | -1.7% | 23.95% | -13.44% | 25.2% | 53.71% | -13.19% | 36.91% | 34.22% | -26.34% | 3.62% | 78.69% | 12.53% | 24.28% | 23.5% | -5.01% | 61.36% | 74.38% | 2128.83% | - |
| Total Current Liabilities | 1.51M | 6.41M | 3.83M | 1.82M | 2.31M | 1.77M | 5.68M | 9.67M | 9.76M | 10.67M | 8.5M | 10.51M | 8.74M | 5.55M | 4.57M | 5.86M | 2.75M | 2.25M | 2.92M | 3.06M | 1.99M | 1.55M | 982.39K | 828.77K | 474.52K | 302.26K | 103.71K | 472.62K |
| Accounts Payable | 627.18K | 1.75M | 2.24M | 958.06K | 1.07M | 772.93K | 866.78K | 842.3K | 2.65M | 1.46M | 1.97M | 3.02M | 2.51M | 2.99M | 2.04M | 1.45M | 1.18M | 917.24K | 1.65M | 1.8M | 799.41K | 730.32K | 366.47K | 235.93K | 194.31K | 78.5K | 90.44K | 339.11K |
| Days Payables Outstanding | 2.5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 991.62 | 2.83K | 4.53K | 4.13K | 6.58K | - | - | - | - | - | - |
| Short-Term Debt | 34.23K | 49.76K | 33.12K | 97.9K | 0 | 0 | 3.56M | 5.92M | 4.29M | 6.53M | 2.89M | 4.19M | 742.46K | 620.91K | 749.96K | 3.02M | 532.82K | 426.94K | 547.42K | 416.67K | 284.8K | 273.11K | 355.45K | 342.56K | 71.56K | 0 | 0 | 133.51K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.09K | 64.17K | 14.99K | 49.15K | 57.8K | 3.08M | 34.17K | 18.61K | 51.06K | 59.83K | 84.24K | 230.91K | 93.13K | 161.6K | 118.81K | 34.71K | 13.79K | 68.79K | 37.22K | 0 | 0 |
| Other Current Liabilities | 851.9K | 54.33K | 328.89K | 385.59K | 281.57K | 279.45K | 267.17K | 654.1K | 1.1M | 1.31M | 1.19M | 1.31M | 1.12M | 986.6K | 909.6K | 778.14K | 510.47K | 516.68K | 353.53K | 402.33K | 339.04K | 391.5K | 225.76K | 236.5K | 139.86K | 175.21K | 0 | 0 |
| Current Ratio | 14.31x | 3.56x | 3.45x | 4.87x | 12.46x | 13.10x | 1.01x | 1.82x | 2.70x | 3.92x | 5.10x | 2.76x | 4.26x | 5.05x | 4.87x | 4.54x | 4.29x | 2.11x | 2.90x | 3.86x | 1.92x | 4.64x | 6.38x | 5.04x | 10.48x | 16.82x | 26.99x | 0.30x |
| Quick Ratio | 14.31x | 3.56x | 3.45x | 4.87x | 12.46x | 13.10x | 1.01x | 1.77x | 2.67x | 3.89x | 5.06x | 2.73x | 4.25x | 5.03x | 4.83x | 4.53x | 4.26x | 2.07x | 2.88x | 3.83x | 1.91x | 4.62x | 6.38x | 5.04x | 10.48x | 16.82x | 26.99x | 0.30x |
| Cash Conversion Cycle | -2.52K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -806.43 | -1.95K | -4.17K | -3.82K | -6.19K | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.87M | 8.15M | 6.33M | 2.92M | 3.47M | 3.23M | 9.28M | 15.52M | 25.58M | 22.85M | 25.53M | 17.99M | 10.32M | 5.59M | 752.23K | 138.53K | 2.39M | 2.61M | 3.57M | 3.82M | 4.52M | 3.31M | 3.23M | 3.12M | 2.82M | 25.52K | 43.12K | 33.38K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.3M | 6.06M | 11.56M | 7.69M | 13.77M | 7.15M | 476.06K | 365.19K | 454.33K | 7.91K | 2.29M | 2.55M | 3.38M | 3.23M | 2.9M | 3.27M | 3.2M | 3.08M | 2.82M | 25.52K | 29.85K | 33.38K |
| Capital Lease Obligations | 0 | 0 | 117.63K | 159.65K | 367.06K | 521.14K | 17.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.77K | 46.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.28M | 0 | 963.54K | 1.11M | 1.24M | 1.38M | 1.51M | 2.06M | 2.21M | 3.67M | 3.78M | 4.32M | 4.09M | 0 | 0 | 0 | 0 | 0 | 0 | 431.23K | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.48M | 8.15M | 5.25M | 1.64M | 1.86M | 1.33M | 3.45M | 7.4M | 11.81M | 11.49M | 7.99M | 6.53M | 5.76M | 5.22M | 297.9K | 130.62K | 102.56K | 59.98K | 190.86K | 105.19K | 76.26K | 36.23K | 34.96K | 33.69K | 0 | 0 | 13.27K | 0 |
| Total Liabilities | 5.39M | 14.57M | 10.16M | 4.74M | 5.78M | 5.01M | 14.97M | 25.18M | 35.34M | 33.52M | 34.04M | 28.51M | 19.06M | 11.14M | 5.32M | 6M | 5.14M | 4.87M | 6.49M | 6.89M | 6.51M | 4.86M | 4.22M | 3.95M | 3.29M | 327.78K | 146.83K | 506K |
| Total Debt | 34.23K | 226.49K | 272.74K | 257.55K | 477.15K | 652.04K | 8.41M | 11.98M | 15.85M | 14.22M | 16.66M | 11.33M | 1.22M | 986.1K | 1.2M | 3.03M | 2.82M | 2.98M | 3.93M | 3.75M | 3.25M | 3.54M | 3.55M | 3.43M | 2.89M | 25.52K | 29.85K | 166.89K |
| Net Debt | -19.41M | -21.37M | -12.34M | -7.8M | -22.61M | -20.76M | 5.26M | 2.18M | -2.47M | -18.72M | -17.28M | -9.04M | -8.67M | -19.5M | -16.54M | -14.13M | -7.9M | -858.15K | -2.08M | -7.13M | -257.88K | -3.32M | -2.53M | -664.69K | -1.95M | 24.79K | -282.27K | 109.48K |
| Debt / Equity | 0.00x | 0.01x | 0.02x | 0.02x | 0.01x | 0.02x | 0.96x | 0.97x | 1.27x | 0.46x | 0.53x | 0.46x | 0.03x | 0.03x | 0.05x | 0.10x | 0.13x | 0.20x | 0.19x | 0.19x | 0.40x | 0.44x | 0.57x | 0.76x | 0.51x | 0.00x | 0.01x | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.77x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -1185.93x | -5.38x | -2.35x | -3.19x | -11.75x | -2.16x | -8.15x | -19.00x | 7.48x | -126.41x | -50.65x | -32.04x | -32.14x | -23.37x | -15.41x | -24.90x | -15.89x | -13.58x | -10.25x | -14.02x | -47.22x | - | -305.82x | -66.41x |
| Total Equity | 29.42M | 28.87M | 17.49M | 14.65M | 39.15M | 35.76M | 8.71M | 12.39M | 12.46M | 31.09M | 31.69M | 24.52M | 42.2M | 37.79M | 26.51M | 30.67M | 21.64M | 15.09M | 20.6M | 19.25M | 8.12M | 8.14M | 6.24M | 4.52M | 5.62M | 5.2M | 3.02M | -363.81K |
| Equity Growth % | 167.59% | 65.08% | 19.37% | -62.58% | 9.48% | 310.39% | -29.7% | -0.5% | -59.93% | -1.9% | 29.25% | -41.9% | 11.67% | 42.57% | -13.59% | 41.72% | 43.45% | -26.75% | 6.98% | 137.02% | -0.25% | 30.41% | 38% | -19.54% | 8.18% | 72% | 930.72% | - |
| Book Value per Share | 5.44 | 17.79 | 0.12 | 0.12 | 0.35 | 0.55 | 0.19 | 0.29 | 0.31 | 0.77 | 0.83 | 0.70 | 1.21 | 1.21 | 0.92 | 1.14 | 0.86 | 0.75 | 1.10 | 1.28 | 0.63 | 1.51 | 1.54 | 1.35 | 1.84 | 2.19 | 2.46 | -1.45 |
| Total Shareholders' Equity | 29.42M | 28.87M | 17.49M | 14.65M | 39.15M | 35.76M | 8.71M | 12.39M | 12.46M | 31.09M | 31.69M | 24.52M | 42.2M | 37.79M | 26.51M | 30.67M | 21.64M | 15.09M | 20.6M | 19.25M | 8.12M | 8.14M | 6.24M | 4.52M | 5.62M | 5.2M | 3.02M | -363.81K |
| Common Stock | 54 | 29 | 0 | 0 | 149.75M | 142.9M | 101.8M | 101.51M | 99.33M | 103.38M | 100.36M | 85.9M | 105.19M | 101.58M | 89.89M | 93.72M | 63.84M | 48.4M | 53.67M | 44.81M | 28.23M | 25M | 18.29M | 13.72M | 10.75M | 8.07M | 4.42M | 251K |
| Retained Earnings | -186.89M | -270.98M | -177.98M | -108.16M | -119.22M | -115.74M | -102.3M | -98.65M | -96.49M | -83.14M | -77.05M | -66.4M | -65.54M | -66.46M | -64.29M | -63.79M | -44.9M | -36.01M | -36.13M | -27.97M | -20.43M | -16.67M | -12.04M | -9.2M | -5.13M | -2.87M | -1.4M | -614.81K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.07M | -4.32M | -3.01M | 3.2M | 8.62M | 8.6M | 9.22M | 9.54M | 9.62M | 10.85M | 8.38M | 5.02M | 2.56M | 2.66M | 908K | 742.64K | 2.71M | 2.7M | 3.05M | 2.41M | 322.13K | -195.22K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical Milestone Funding Dependency
As reported in financial statements, Neuphoria Therapeutics' total assets fluctuated significantly from $18.2 million in 2025Q2 to $43.4 million by 2025Q4, reflecting an unstable capital trajectory that appears heavily dependent on the timing of non-recurring licensing inflows rather than organic growth in core business assets.
The erratic movement in total assets suggests that the company's balance sheet is currently a reflection of transactional milestones rather than a steady accumulation of productive capital. Investors should monitor whether this volatility stabilizes as the company moves deeper into clinical development, as the current pattern indicates a high sensitivity to external funding events.
Based on the reported figures, the company's current ratio reached 14.31 in 2026Q3, yet this high liquidity metric appears misleading given the consistent quarterly cash burn and the absence of recurring revenue streams to support ongoing research and development activities over the long term.
While the current ratio suggests a strong short-term buffer, the underlying cash position of $19.4 million in 2026Q3 is rapidly depleting relative to the company's high fixed-cost structure. This liquidity profile warrants caution, as it may provide a false sense of security regarding the company's ability to fund multi-year clinical trials without further dilutive financing.
According to recent SEC filings, the company's equity base has been significantly impacted by large-scale stock-based compensation, which reached $163.7 million in 2025Q4, effectively obscuring the true economic value of shareholder capital and complicating the assessment of management's long-term incentive alignment with external investors.
The massive swings in retained earnings, which dropped to -$271.0 million in 2025Q4, suggest that the equity structure is being heavily utilized to manage talent costs rather than reflecting retained operational success. This reliance on equity-based incentives may indicate that management is prioritizing aggressive growth at the expense of long-term shareholder dilution.
As disclosed in the balance sheet data, the company carries $8.8 million in goodwill as of 2026Q3, a figure that represents a substantial portion of total assets and poses a significant risk of future impairment if clinical trial results fail to validate the underlying intellectual property.
The presence of significant intangible assets on a pre-revenue balance sheet suggests that the company's valuation is highly sensitive to subjective assessments of its clinical pipeline. If the lead neuropsychiatric candidates do not meet primary endpoints, the resulting goodwill write-down could severely impair the company's net asset value and further weaken its financial position.
Quick answers to the most common questions about buying NEUP stock.
As of 2025, Neuphoria Therapeutics Inc. (NEUP) had total assets of $43.4M including $22.9M in current assets.
Neuphoria Therapeutics Inc. (NEUP) carries total debt of $0.2M, offset by $21.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Neuphoria Therapeutics Inc. (NEUP) has total shareholders' equity (book value) of $28.9M ($17.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Neuphoria Therapeutics Inc. (NEUP) reported a current ratio of 3.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.