Operating cash flow consistently exceeded net income (OCF/NI of 2.72 in Q3 2026), with cumulative OCF of $2.93B over ten quarters versus net income of $1.13B, though FCF remains volatile due to heavy capex (43.8% of revenue).
National Fuel Gas Company (NFG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Sep'26 | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | 1.27B | 1.1B | 1.07B | 1.24B | 812.52M | 791.55M | 740.81M | 694.48M | 615.3M | 684.51M | 588.98M | 853.58M | 909.39M | 738.57M | 660.79M | 678.68M | 459.69M | 609.43M | 482.78M | 394.2M | 471.4M | 317.35M | 437.15M | 326.84M | 345.55M | 414.14M | 238.25M | 271.9M | 253M | 294.7M |
| Operating CF Margin % | 50.58% | 48.3% | 54.81% | 56.91% | 37.17% | 45.42% | 47.91% | 41.01% | 38.63% | 43.33% | 40.55% | 48.47% | 43.04% | 40.37% | 40.62% | 38.15% | 26.11% | 29.71% | 20.11% | 19.33% | 21.05% | 17.05% | 22.91% | 17.01% | 23.6% | 20.11% | 16.87% | 21.52% | 20.27% | 23.28% |
| Operating CF Growth % | 15.64% | 3.2% | -13.83% | 52.25% | 2.65% | 6.85% | 6.67% | 12.87% | -10.11% | 16.22% | -31% | -6.14% | 23.13% | 11.77% | -2.64% | 47.64% | -24.57% | 26.23% | 22.47% | -16.38% | 48.54% | -27.41% | 33.75% | -5.42% | -16.56% | 73.83% | -12.38% | 7.47% | -14.15% | 74.9% |
| Net Income | 665.44M | 518.5M | 77.51M | 476.87M | 566.02M | 363.65M | -123.77M | 304.29M | 391.52M | 283.48M | -290.96M | -379.43M | 299.41M | 260M | 220.08M | 258.4M | 219.13M | 100.71M | 268.73M | 337.45M | 138.09M | 189.49M | 166.59M | 178.94M | 117.68M | 65.5M | 127.21M | 115M | 32.3M | 114.7M |
| Depreciation & Amortization | 484.09M | 456.59M | 457.03M | 409.57M | 369.79M | 335.3M | 313.68M | 275.66M | 240.96M | 224.19M | 249.42M | 336.16M | 383.78M | 326.76M | 271.53M | 226.53M | 178.7M | 173.41M | 170.62M | 170.8M | 179.62M | 193.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 20.44M | 19.75M | 22.08M | 20.63M | 19.51M | 17.07M | 14.93M | 21.19M | 15.76M | 12.26M | 5.75M | 3.21M | 11.76M | 12.45M | -985K | 1.22M | 13.2K | -5.93M | -16.27M | -13.69M | -6.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 109.26M | 121.27M | -2.61M | 151.4M | 104.42M | 105.99M | 54.31M | 122.27M | -18.15M | 117.97M | -246.79M | -357.59M | 142.41M | 167.89M | 144.15M | 164.25M | 134.68M | -2.52M | 72.5M | 52.85M | -5.23M | 40.39M | 40.33M | 78.37M | 62.01M | -55.85M | 41.86M | 14M | -26.2M | 3.8M |
| Other Non-Cash Items | 24.67M | 169.12M | 543.54M | 19.65M | 714K | 51.7M | 448.44M | 8.61M | 16.13M | 16.48M | 968.7M | 1.13B | 9.42M | 14.29M | -6.94M | -33.84M | 5.55M | 201.59M | 6.83M | -146.84M | 110.64M | -14.56M | 197.9M | 149.35M | 206.77M | 363.59M | 148.09M | 138.4M | 243.8M | 119.6M |
| Working Capital Changes | -31.82M | -185.22M | -31.59M | 158.96M | -247.93M | -82.15M | 33.21M | -37.53M | -30.92M | 30.12M | -97.14M | 123.19M | 62.6M | -42.81M | 32.96M | 62.11M | -78.39M | 142.17M | -19.63M | -6.38M | 54.8M | -91.11M | 32.34M | -79.83M | -40.91M | 40.9M | -78.91M | 4.5M | 3.1M | 56.6M |
| Change in Receivables | -22.37M | -54.52M | 34.37M | 213.58M | -168.77M | -61.41M | 0 | 6.38M | 0 | 0 | 0 | 51.64M | 12.41M | 0 | 13.86M | 3.89M | 10.26M | 161.35M | 0 | 0 | 18.01M | 0 | 4.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.2M | -7.15M | 1.74M | -8.41M | 3.11M | -2.01M | 0 | 0 | 0 | 0 | 0 | 3.44M | 13.29M | 0 | 5.41M | 0 | 6.55M | 81.31M | 0 | 0 | 1.68M | 1.93M | 13.66M | -12.42M | 8.72M | -37.05M | -13.71M | -7.8M | -1.3M | 7.3M |
| Change in Payables | 18.53M | 12.79M | -10.68M | 21.5M | 12.3M | 20.59M | 2.11M | -24.77M | 21.36M | -2.35M | -77.91M | 57.72M | 36.07M | 1.17M | -10.55M | 37.03M | -59.62M | 41.88M | 25.11M | -26M | -367K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.07B | -891.7M | -933.9M | -1.11B | -518.7M | -633.22M | -1.22B | -799.17M | -528.89M | -422.56M | -453.5M | -1.02B | -908.43M | -705.98M | -1.04B | -719.04M | -402.25M | -347.34M | -328.99M | -101.77M | -297.38M | -103.32M | -163.21M | -104.83M | -205.82M | -388.04M | -384.34M | -263.2M | -503.1M | -233.6M |
| Capital Expenditures | -1.09B | -912.82M | -931.24M | -1.01B | -811.83M | -751.73M | -1.22B | -788.94M | -584M | -450.33M | -581.58M | -1.02B | -914.42M | -703.46M | -1.04B | -837.61M | -455.76M | -309.93M | -397.73M | -276.73M | -294.16M | -219.53M | -172.34M | -152.25M | -232.37M | -292.71M | -269.37M | -260.5M | -393.2M | -214M |
| CapEx % of Revenue | 43.37% | 40.08% | 47.88% | 46.46% | 37.14% | 43.14% | 79.05% | 46.59% | 36.67% | 28.5% | 40.04% | 57.82% | 43.27% | 38.45% | 63.73% | 47.09% | 25.89% | 15.11% | 16.57% | 13.57% | 13.13% | 11.8% | 9.03% | 7.92% | 15.87% | 14.21% | 19.07% | 20.62% | 31.51% | 16.91% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.37M | 53.77M | -31.29M | 0 | 232.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 17.4M | 21.12M | -2.67M | -112.48M | 263.12M | 118.52M | -1.21M | -10.24M | 55.12M | 27.77M | 128.08M | -6.61M | 5.98M | -2.52M | 446K | 59.2M | -251K | -4.81M | 68.74M | -57.14M | -3.22M | 116.21M | 9.14M | 47.42M | 26.54M | -95.34M | -114.97M | -2.7M | -109.9M | -19.6M |
| Cash from Financing | 1.24B | -203.38M | -149.28M | -207M | -276.24M | -58.74M | 476.09M | -101.09M | -410.64M | 163.87M | -119.11M | 247.92M | -28.93M | -42.23M | 369.62M | -276.38M | -70.33M | 77.72M | -210.35M | -237.09M | -163.38M | -215.23M | -269.81M | -194.45M | -155.27M | -21.35M | 149.47M | -7.8M | 264.9M | -66.3M |
| Debt Issued (Net) | 1.11B | 44.14M | 102.56M | -24.19M | -98.5M | 108.05M | 467.81M | 55.2M | -271.49M | 295.15M | 0 | 359.04M | 85.6M | 74.42M | 477.08M | -160M | 0 | 147.78M | 96.63M | -119.58M | -9.8M | -128.68M | -204.49M | -126.94M | -85.21M | 43.77M | 208.38M | 51.6M | 324.2M | -9.1M |
| Equity Issued (Net) | 331.56M | -59.09M | -68.04M | -6.71M | -9.59M | -3.7M | 161.6M | -8.88M | 4.11M | 7.78M | 13.85M | 10.54M | 7.47M | 5.39M | 10.35M | -592K | 26.06M | 28.18M | -219.57M | -30.57M | 23.34M | 20.28M | 23.76M | 17.02M | -70.06M | 11.54M | 14.28M | 10.7M | 7.9M | 7.1M |
| Dividends Paid | -202.77M | -188.44M | -183.8M | -176.1M | -168.15M | -163.09M | -153.32M | -147.42M | -143.26M | -139.06M | -134.82M | -130.72M | -126.64M | -122.71M | -118.8M | -114.56M | -109.6M | -104.16M | -103.68M | -100.63M | -98.27M | -94.16M | -89.09M | -84.53M | 0 | -76.67M | -73.05M | -70.1M | -67.2M | -64.3M |
| Share Repurchases | -6.84M | -59.09M | -68.04M | -6.71M | -9.59M | -3.7M | 161.6M | -8.88M | 0 | 0 | 0 | 0 | 0 | 5.39M | 10.35M | -592K | 0 | 0 | -237.01M | -48.07M | 0 | 0 | 0 | 0 | -80.97M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87M | 9.06M | 4.64M | 675K | 985K | -1.22M | 13.21M | 5.93M | 16.27M | 13.69M | -78.65M | -12.68M | 0 | 0 | 0 | 0 | -152K | 0 | 0 | 0 |
| Net Change in Cash | 1.44B | 4.94M | -17.23M | -82.27M | 17.58M | 99.6M | -6.72M | -205.79M | -324.22M | 427.3M | 16.38M | 76.71M | -27.97M | -9.64M | -5.93M | -316.74M | -12.88M | 339.81M | -56.57M | 55.2M | 12M | 66K | 14.73M | 29.2M | -14.01M | 4.1M | 2.9M | -1.2M | 16.4M | -5.3M |
| Free Cash Flow | 181.25M | 187.21M | 134.72M | 227.21M | 695K | 39.82M | -481.6M | -94.45M | 31.3M | 234.17M | 7.4M | -164.6M | -5.03M | 35.11M | -376M | -160.33M | 3.93M | 299.5M | 85.04M | 117.47M | 177.24M | 97.82M | 264.81M | 174.59M | 113.18M | 121.44M | -31.13M | 11.4M | -140.2M | 80.7M |
| FCF Margin % | 7.21% | 8.22% | 6.93% | 10.45% | 0.03% | 2.28% | -31.15% | -5.58% | 1.97% | 14.82% | 0.51% | -9.35% | -0.24% | 1.92% | -23.11% | -9.01% | 0.22% | 14.6% | 3.54% | 5.76% | 7.91% | 5.26% | 13.88% | 9.09% | 7.73% | 5.9% | -2.2% | 0.9% | -11.23% | 6.38% |
| FCF Growth % | -3.18% | 38.95% | -40.7% | 32591.65% | -98.25% | 108.27% | -409.87% | -401.78% | -86.63% | 3063.22% | 104.5% | -3174.3% | -114.32% | 109.34% | -134.52% | -4178.5% | -98.69% | 252.18% | -27.6% | -33.72% | 81.2% | -63.06% | 51.68% | 54.25% | -6.8% | 490.16% | -373.03% | 108.13% | -273.73% | 2703.23% |
| FCF per Share | 1.91 | 2.05 | 1.46 | 2.46 | 0.01 | 0.43 | -5.47 | -1.09 | 0.36 | 2.72 | 0.09 | -1.95 | -0.06 | 0.42 | -4.49 | -1.92 | 0.05 | 3.71 | 1.01 | 1.38 | 2.06 | 1.15 | 3.20 | 2.15 | 1.41 | 1.52 | -0.39 | 0.15 | -1.81 | 1.05 |
| FCF Conversion (FCF/Net Income) | 1.91x | 2.12x | 13.75x | 2.59x | 1.44x | 2.18x | -5.99x | 2.28x | 1.57x | 2.41x | -2.02x | -2.25x | 3.04x | 2.84x | 3.00x | 2.63x | 2.03x | 6.05x | 1.80x | 1.17x | 3.41x | 1.67x | 2.62x | 1.83x | 2.94x | 6.32x | 1.87x | 2.36x | 10.91x | 2.57x |
| Interest Paid | 0 | 0 | 125.13M | 124.44M | 124.31M | 135.14M | 0 | 0 | 126.08M | 116.89M | 119.56M | 90.75M | 91.93M | 91.22M | 79.82M | 80.93M | 93.33M | 75.64M | 69.84M | 75.99M | 78M | 84.45M | 90.7M | 104.45M | 98.49M | 97.26M | 97.04M | 0 | 0 | 0 |
| Taxes Paid | 0 | 48.88M | 4.13M | 38.1M | 16.68M | 6.37M | 0 | 0 | 31.77M | 34.83M | 34.24M | 18.66M | 40.94M | 13.19M | 474K | 63.1M | 30.98M | 40.64M | 103.15M | 97.96M | 54.36M | 83.54M | 30.21M | 56.15M | 29.98M | 77.66M | 41.93M | 0 | 0 | 0 |
Quick answers to the most common questions about buying NFG stock.
National Fuel Gas Company (NFG) generated $1.27B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
National Fuel Gas Company (NFG) generated $181.2M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
National Fuel Gas Company (NFG) spent $1.09B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, National Fuel Gas Company (NFG) returned $202.8M to shareholders via cash dividends and spent $6.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory and commodity price exposure
Metrics are mathematically derived from official filings.
Cash Conversion Robust Despite Volatile Earnings
NFG's operating cash flow consistently exceeded net income, with OCF/NI averaging 2.72 in Q3 2026, indicating high earnings quality, as reported in the latest quarterly cash flow statement.
The persistent gap between operating cash flow and net income, particularly in quarters with impairments like Q4 2024 (OCF/NI of -1.18), suggests that non-cash charges such as ceiling test write-downs are distorting reported earnings. The strong cash conversion underscores the underlying cash-generative nature of the integrated model, though investors should monitor the sustainability of this gap as commodity prices fluctuate.
Free Cash Flow Volatility Mirrors Capex Cycle
FCF swung from -$49.1M in Q4 2024 to $195.3M in Q3 2025, reflecting volatile commodity prices and heavy capital spending, with FCF margins ranging from -13.2% to 36.7% over the past year.
The erratic FCF trajectory is largely driven by the timing of capital expenditures, which have consistently exceeded $190M per quarter, and the cyclicality of natural gas prices. While Q3 2026 FCF of $111.0M appears healthy, the negative FCF in Q1 2026 and Q4 2025 highlights the capital-intensive nature of the business and its sensitivity to commodity price swings. This volatility suggests that NFG's ability to fund its dividend and growth initiatives from internal cash flows remains dependent on favorable market conditions.
Capital Intensity Reflects Integrated Asset Base
CapEx averaged 43.8% of revenue over the last four quarters, with Q4 2025 peaking at 62.6%, indicating significant reinvestment in drilling and infrastructure, as per the cash flow data.
The consistently high capital intensity, with CapEx/Revenue ratios above 25% in every quarter, underscores the substantial investment required to maintain and grow NFG's integrated pipeline and production assets. The elevated spending in Q4 2025 and Q1 2026 suggests a deliberate expansion of the upstream and midstream footprint, likely to capitalize on favorable gas demand. However, this level of capital deployment leaves limited room for discretionary cash flow, and investors should monitor whether these investments generate adequate returns over the long term.
Working Capital Swings Signal Commodity Exposure
Working capital changes ranged from -$120.4M in Q2 2025 to +$105.9M in Q3 2026, reflecting volatile gas prices and seasonal demand, as reported in the quarterly cash flow statements.
The wide fluctuations in working capital, particularly the negative swings in Q1 2026 and Q2 2025, suggest that NFG's cash flow is significantly influenced by the timing of receivables and payables, likely tied to commodity price movements. The positive contribution in Q3 2026 may indicate improved collections or favorable payment terms, but the overall pattern highlights the inherent volatility of the E&P segment. This variability complicates short-term cash flow forecasting and underscores the importance of the regulated utility and pipeline segments for stability.
Dividend Stability Anchors Capital Returns
Dividends paid remained steady at approximately $50M per quarter, while buybacks were minimal, totaling less than $100M over the past year, reflecting a conservative capital return policy, as per the cash flow data.
NFG's capital deployment strategy appears heavily weighted toward maintaining its long-standing dividend, with quarterly payouts consistently around $48-51M, even during periods of negative free cash flow. The near-absence of share repurchases, with buybacks rarely exceeding $37M in a quarter, suggests management prioritizes balance sheet strength and dividend reliability over aggressive shareholder returns. This conservative approach aligns with the company's 'Dividend King' status but may limit upside for investors seeking more dynamic capital returns.
Cumulative Cash Flow Outpaces Net Income
Over the past ten quarters, cumulative operating cash flow of $2.93B exceeded cumulative net income of $1.13B, indicating significant non-cash charges, as derived from the reported cash flow data.
The substantial cumulative gap between operating cash flow and net income, driven by large depreciation, depletion, and amortization charges and occasional impairments, suggests that NFG's reported earnings understate its true cash-generating ability. This divergence is typical for capital-intensive energy companies using full-cost accounting, but it also implies that the market's focus on net income may undervalue the company's cash flow potential. Investors should adjust for these non-cash items when assessing NFG's valuation and financial health.
Non-Cash Charges Obscure Underlying Cash Generation
Stock-based compensation averaged $5.2M per quarter, while D&A consistently exceeded $108M, indicating that reported earnings are significantly impacted by non-cash charges, as per the cash flow statement.
The cash flow statement reveals that NFG's operating cash flow is substantially higher than net income due to large non-cash expenses, particularly D&A and potential ceiling test impairments. While SBC is minimal, the full-cost accounting method can lead to significant write-downs that distort GAAP earnings without affecting cash flow. Investors should focus on operating cash flow and free cash flow as more reliable indicators of NFG's economic performance, while also monitoring the potential for future impairments if gas prices decline.