VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NFGNational Fuel Gas Company
$78.45$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNFGCash Flow

National Fuel Gas Company (NFG) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative $49.1M in 2024Q4 to a positive $161.7M in 2026Q2, underscoring the impact of aggressive capital reinvestment cycles on liquidity.

NFG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations1.28B1.1B1.07B1.24B812.52M791.55M740.81M694.48M615.3M684.51M588.98M853.58M909.39M738.57M660.79M678.68M459.69M609.43M482.78M394.2M471.4M317.35M437.15M326.84M345.55M414.14M238.25M271.9M253M294.7M168.5M
Operating CF Margin %-48.3%54.81%56.91%37.17%45.42%47.91%41.01%38.63%43.33%40.55%48.47%43.04%40.37%40.62%38.15%26.11%29.71%20.11%19.33%21.05%17.05%22.91%17.01%23.6%20.11%16.87%21.52%20.27%23.28%13.95%
Operating CF Growth %133.54%3.2%-13.83%52.25%2.65%6.85%6.67%12.87%-10.11%16.22%-31%-6.14%23.13%11.77%-2.64%47.64%-24.57%26.23%22.47%-16.38%48.54%-27.41%33.75%-5.42%-16.56%73.83%-12.38%7.47%-14.15%74.9%-2.88%
Net Income686.47M518.5M77.51M476.87M566.02M363.65M-123.77M304.29M391.52M283.48M-290.96M-379.43M299.41M260M220.08M258.4M219.13M100.71M268.73M337.45M138.09M189.49M166.59M178.94M117.68M65.5M127.21M115M32.3M114.7M104.7M
Depreciation & Amortization477.3M456.59M457.03M409.57M369.79M335.3M755.6M275.66M240.96M224.19M249.42M336.16M383.78M326.76M271.53M226.53M178.7M173.41M170.62M170.8M179.62M193.14M000000000
Stock-Based Compensation19.21M19.75M22.08M20.63M19.51M17.07M14.93M21.19M15.76M12.26M5.75M3.21M11.76M12.45M-985K1.22M13.2K-5.93M-16.27M-13.69M-6.51M0000000000
Deferred Taxes163.78M121.27M-2.61M151.4M104.42M105.99M54.31M122.27M-18.15M117.97M-246.79M-357.59M142.41M167.89M144.15M164.25M134.68M-2.52M72.5M52.85M-5.23M40.39M40.33M78.37M62.01M-55.85M41.86M14M-26.2M3.8M3.9M
Other Non-Cash Items24.94M169.12M543.54M19.65M714K51.7M6.53M8.61M16.13M16.48M968.7M1.13B9.42M14.29M-6.94M-33.84M5.55M201.59M6.83M-146.84M110.64M-14.56M197.9M149.35M206.77M363.59M148.09M138.4M243.8M119.6M102.6M
Working Capital Changes-88.27M-185.22M-31.59M158.96M-247.93M-82.15M33.21M-37.53M-30.92M30.12M-97.14M123.19M62.6M-42.81M32.96M62.11M-78.39M142.17M-19.63M-6.38M54.8M-91.11M32.34M-79.83M-40.91M40.9M-78.91M4.5M3.1M56.6M-42.7M
Change in Receivables-3.43M-54.52M34.37M213.58M-168.77M-61.41M06.38M00051.64M12.41M013.86M3.89M10.26M161.35M0018.01M04.84M00000000
Change in Inventory-13.21M-7.15M1.74M03.11M-2.01M000003.44M13.29M05.41M06.55M81.31M001.68M1.93M13.66M-12.42M8.72M-37.05M-13.71M-7.8M-1.3M7.3M-6.3M
Change in Payables-24M12.79M-10.68M21.5M12.3M20.59M2.11M-24.77M21.36M-2.35M-77.91M57.72M36.07M1.17M-10.55M37.03M-59.62M41.88M25.11M-26M-367K0000000000
Cash from Investing-964.07M-891.7M-933.9M-1.11B-518.7M-633.22M-1.22B-799.17M-528.89M-422.56M-453.5M-1.02B-908.43M-705.98M-1.04B-719.04M-402.25M-347.34M-328.99M-101.77M-297.38M-103.32M-163.21M-104.83M-205.82M-388.04M-384.34M-263.2M-503.1M-233.6M-172.9M
Capital Expenditures-976.83M-912.82M-931.24M-1.01B-811.83M-751.73M-1.22B-788.94M-584M-450.33M-581.58M-1.02B-914.42M-703.46M-1.04B-837.61M-455.76M-309.93M-397.73M-276.73M-294.16M-219.53M-172.34M-152.25M-232.37M-292.71M-269.37M-260.5M-393.2M-214M-171.6M
CapEx % of Revenue39.1%40.08%47.88%46.46%37.14%43.14%79.05%46.59%36.67%28.5%40.04%57.82%43.27%38.45%63.73%47.09%25.89%15.11%16.57%13.57%13.13%11.8%9.03%7.92%15.87%14.21%19.07%20.62%31.51%16.91%14.21%
Acquisitions00000000000000059.37M53.77M-31.29M0232.09M00000000000
Investments-------------------------------
Other Investing12.76M21.12M-2.67M-112.48M263.12M118.52M-1.21M-10.24M55.12M27.77M128.08M-6.61M5.98M-2.52M446K59.2M-251K-4.81M68.74M-57.14M-3.22M116.21M9.14M47.42M26.54M-95.34M-114.97M-2.7M-109.9M-19.6M-1.3M
Cash from Financing-384.08M-203.38M-149.28M-207M-276.24M-58.74M476.09M-101.09M-410.64M163.87M-119.11M247.92M-28.93M-42.23M369.62M-276.38M-70.33M77.72M-210.35M-237.09M-163.38M-215.23M-269.81M-194.45M-155.27M-21.35M149.47M-7.8M264.9M-66.3M11M
Debt Issued (Net)-517.39M44.14M102.56M-24.19M-98.5M108.05M467.81M55.2M-271.49M295.15M0359.04M85.6M74.42M477.08M-160M0147.78M96.63M-119.58M-9.8M-128.68M-204.49M-126.94M-85.21M43.77M208.38M51.6M324.2M-9.1M63.3M
Equity Issued (Net)674.5M-59.09M-68.04M-6.71M-9.59M-3.7M161.6M-8.88M4.11M7.78M13.85M10.54M7.47M5.39M10.35M-592K26.06M28.18M-219.57M-30.57M23.34M20.28M23.76M17.02M-70.06M11.54M14.28M10.7M7.9M7.1M9M
Dividends Paid-194.08M-188.44M-183.8M-176.1M-168.15M-163.09M-153.32M-147.42M-143.26M-139.06M-134.82M-130.72M-126.64M-122.71M-118.8M-114.56M-109.6M-104.16M-103.68M-100.63M-98.27M-94.16M-89.09M-84.53M0-76.67M-73.05M-70.1M-67.2M-64.3M-61.2M
Share Repurchases-11.01M-59.09M-68.04M-6.71M-9.59M-3.7M161.6M-8.88M000005.39M10.35M-592K00-237.01M-48.07M0000-80.97M000000
Other Financing-347.11M0000000001.87M9.06M4.64M675K985K-1.22M13.21M5.93M16.27M13.69M-78.65M-12.68M0000-152K000-100K
Net Change in Cash-64.71M4.94M-17.23M-82.27M17.58M99.6M-6.72M-205.79M-324.22M427.3M16.38M76.71M-27.97M-9.64M-5.93M-316.74M-12.88M339.81M-56.57M55.2M12M66K14.73M29.2M-14.01M4.1M2.9M-1.2M16.4M-5.3M6.6M
Free Cash Flow306.61M187.21M134.72M227.21M695K39.82M-481.6M-94.45M31.3M234.17M7.4M-164.6M-5.03M35.11M-376M-160.33M3.93M299.5M85.04M117.47M177.24M97.82M264.81M174.59M113.18M121.44M-31.13M11.4M-140.2M80.7M-3.1M
FCF Margin %12.27%8.22%6.93%10.45%0.03%2.28%-31.15%-5.58%1.97%14.82%0.51%-9.35%-0.24%1.92%-23.11%-9.01%0.22%14.6%3.54%5.76%7.91%5.26%13.88%9.09%7.73%5.9%-2.2%0.9%-11.23%6.38%-0.26%
FCF Growth %337.81%38.95%-40.7%32591.65%-98.25%108.27%-409.87%-401.78%-86.63%3063.22%104.5%-3174.3%-114.32%109.34%-134.52%-4178.5%-98.69%252.18%-27.6%-33.72%81.2%-63.06%51.68%54.25%-6.8%490.16%-373.03%108.13%-273.73%2703.23%66.67%
FCF per Share3.202.051.462.460.010.43-5.47-1.090.362.720.09-1.95-0.060.42-4.49-1.920.053.711.011.382.061.153.202.151.411.52-0.390.15-1.811.05-0.04
FCF Conversion (FCF/Net Income)0.45x2.12x13.75x2.59x1.44x2.18x-5.99x2.28x1.57x2.41x-2.02x-2.25x3.04x2.84x3.00x2.63x2.03x6.05x1.80x1.17x3.41x1.67x2.62x1.83x2.94x6.32x1.87x2.36x10.91x2.57x1.61x
Interest Paid00125.13M124.44M124.31M135.14M00126.08M116.89M119.56M90.75M91.93M91.22M79.82M80.93M93.33M75.64M69.84M75.99M78M84.45M90.7M104.45M98.49M97.26M97.04M0000
Taxes Paid048.88M4.13M38.1M16.68M6.37M0031.77M34.83M34.24M18.66M40.94M13.19M474K63.1M30.98M40.64M103.15M97.96M54.36M83.54M30.21M56.15M29.98M77.66M41.93M0000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and Commodity Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Accruals

As reported in recent financial statements, NFG's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching a volatile peak of 4.89 in 2025Q1, suggesting that non-cash charges and regulatory accounting adjustments significantly distort the firm's reported GAAP profitability metrics relative to actual cash generation.

The persistent gap between net income and operating cash flow appears driven by substantial non-cash DD&A charges inherent in the Full Cost accounting method. Investors should monitor whether these accruals represent genuine asset consumption or merely accounting timing differences that may reverse in future periods.

FCF Volatility Reflects Capital Intensity

Based on NFG's reported figures, free cash flow trajectory remains highly inconsistent, swinging from a negative $49.1M in 2024Q4 to a positive $161.7M by 2026Q2, which highlights the company's struggle to maintain positive cash generation amidst aggressive capital reinvestment cycles in its Appalachian E&P operations.

The erratic FCF margin profile suggests that NFG's cash flow is highly sensitive to the timing of drilling programs and commodity price fluctuations. This volatility warrants caution, as the firm's ability to fund its long-standing dividend commitment appears contingent on favorable pricing environments rather than consistent operational cash flow.

Capital Intensity Constrains Cash Flexibility

According to recent SEC filings, NFG's capital expenditure as a percentage of revenue reached a high of 66.4% in 2024Q4, indicating that the company remains in a capital-intensive phase that prioritizes infrastructure maintenance and expansion over immediate free cash flow maximization for shareholders.

The elevated CapEx/Revenue ratio suggests that a significant portion of operating cash flow is being funneled back into the asset base to sustain production levels. This level of reinvestment may limit the company's financial flexibility if regulatory headwinds in New York force a pivot toward less productive maintenance-only spending.

Working Capital Swings Impact Liquidity

As indicated by quarterly data, NFG experienced significant working capital outflows, including a $120.4M drain in 2025Q2, which suggests that seasonal inventory builds and timing differences in utility collections create periodic liquidity pressures that are not immediately apparent from the headline net income figures.

These working capital fluctuations appear to be a structural feature of the integrated utility and E&P model, likely exacerbated by the seasonality of gas demand. Analysts should interpret these swings as a potential source of short-term cash flow volatility that requires careful management of credit facilities.

NFG — Frequently Asked Questions

Quick answers to the most common questions about buying NFG stock.

How much cash does National Fuel Gas Company (NFG) generate from operations?

National Fuel Gas Company (NFG) generated $1.10B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is National Fuel Gas Company's free cash flow?

National Fuel Gas Company (NFG) generated $187.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is National Fuel Gas Company's capital expenditure (CapEx)?

National Fuel Gas Company (NFG) spent $912.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does National Fuel Gas Company distribute cash to shareholders?

In 2025, National Fuel Gas Company (NFG) returned $188.4M to shareholders via cash dividends and spent $59.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.