Free cash flow remains highly volatile, swinging from a negative $49.1M in 2024Q4 to a positive $161.7M in 2026Q2, underscoring the impact of aggressive capital reinvestment cycles on liquidity.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.28B | 1.1B | 1.07B | 1.24B | 812.52M | 791.55M | 740.81M | 694.48M | 615.3M | 684.51M | 588.98M | 853.58M | 909.39M | 738.57M | 660.79M | 678.68M | 459.69M | 609.43M | 482.78M | 394.2M | 471.4M | 317.35M | 437.15M | 326.84M | 345.55M | 414.14M | 238.25M | 271.9M | 253M | 294.7M | 168.5M |
| Operating CF Margin % | - | 48.3% | 54.81% | 56.91% | 37.17% | 45.42% | 47.91% | 41.01% | 38.63% | 43.33% | 40.55% | 48.47% | 43.04% | 40.37% | 40.62% | 38.15% | 26.11% | 29.71% | 20.11% | 19.33% | 21.05% | 17.05% | 22.91% | 17.01% | 23.6% | 20.11% | 16.87% | 21.52% | 20.27% | 23.28% | 13.95% |
| Operating CF Growth % | 133.54% | 3.2% | -13.83% | 52.25% | 2.65% | 6.85% | 6.67% | 12.87% | -10.11% | 16.22% | -31% | -6.14% | 23.13% | 11.77% | -2.64% | 47.64% | -24.57% | 26.23% | 22.47% | -16.38% | 48.54% | -27.41% | 33.75% | -5.42% | -16.56% | 73.83% | -12.38% | 7.47% | -14.15% | 74.9% | -2.88% |
| Net Income | 686.47M | 518.5M | 77.51M | 476.87M | 566.02M | 363.65M | -123.77M | 304.29M | 391.52M | 283.48M | -290.96M | -379.43M | 299.41M | 260M | 220.08M | 258.4M | 219.13M | 100.71M | 268.73M | 337.45M | 138.09M | 189.49M | 166.59M | 178.94M | 117.68M | 65.5M | 127.21M | 115M | 32.3M | 114.7M | 104.7M |
| Depreciation & Amortization | 477.3M | 456.59M | 457.03M | 409.57M | 369.79M | 335.3M | 755.6M | 275.66M | 240.96M | 224.19M | 249.42M | 336.16M | 383.78M | 326.76M | 271.53M | 226.53M | 178.7M | 173.41M | 170.62M | 170.8M | 179.62M | 193.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 19.21M | 19.75M | 22.08M | 20.63M | 19.51M | 17.07M | 14.93M | 21.19M | 15.76M | 12.26M | 5.75M | 3.21M | 11.76M | 12.45M | -985K | 1.22M | 13.2K | -5.93M | -16.27M | -13.69M | -6.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 163.78M | 121.27M | -2.61M | 151.4M | 104.42M | 105.99M | 54.31M | 122.27M | -18.15M | 117.97M | -246.79M | -357.59M | 142.41M | 167.89M | 144.15M | 164.25M | 134.68M | -2.52M | 72.5M | 52.85M | -5.23M | 40.39M | 40.33M | 78.37M | 62.01M | -55.85M | 41.86M | 14M | -26.2M | 3.8M | 3.9M |
| Other Non-Cash Items | 24.94M | 169.12M | 543.54M | 19.65M | 714K | 51.7M | 6.53M | 8.61M | 16.13M | 16.48M | 968.7M | 1.13B | 9.42M | 14.29M | -6.94M | -33.84M | 5.55M | 201.59M | 6.83M | -146.84M | 110.64M | -14.56M | 197.9M | 149.35M | 206.77M | 363.59M | 148.09M | 138.4M | 243.8M | 119.6M | 102.6M |
| Working Capital Changes | -88.27M | -185.22M | -31.59M | 158.96M | -247.93M | -82.15M | 33.21M | -37.53M | -30.92M | 30.12M | -97.14M | 123.19M | 62.6M | -42.81M | 32.96M | 62.11M | -78.39M | 142.17M | -19.63M | -6.38M | 54.8M | -91.11M | 32.34M | -79.83M | -40.91M | 40.9M | -78.91M | 4.5M | 3.1M | 56.6M | -42.7M |
| Change in Receivables | -3.43M | -54.52M | 34.37M | 213.58M | -168.77M | -61.41M | 0 | 6.38M | 0 | 0 | 0 | 51.64M | 12.41M | 0 | 13.86M | 3.89M | 10.26M | 161.35M | 0 | 0 | 18.01M | 0 | 4.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -13.21M | -7.15M | 1.74M | 0 | 3.11M | -2.01M | 0 | 0 | 0 | 0 | 0 | 3.44M | 13.29M | 0 | 5.41M | 0 | 6.55M | 81.31M | 0 | 0 | 1.68M | 1.93M | 13.66M | -12.42M | 8.72M | -37.05M | -13.71M | -7.8M | -1.3M | 7.3M | -6.3M |
| Change in Payables | -24M | 12.79M | -10.68M | 21.5M | 12.3M | 20.59M | 2.11M | -24.77M | 21.36M | -2.35M | -77.91M | 57.72M | 36.07M | 1.17M | -10.55M | 37.03M | -59.62M | 41.88M | 25.11M | -26M | -367K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -964.07M | -891.7M | -933.9M | -1.11B | -518.7M | -633.22M | -1.22B | -799.17M | -528.89M | -422.56M | -453.5M | -1.02B | -908.43M | -705.98M | -1.04B | -719.04M | -402.25M | -347.34M | -328.99M | -101.77M | -297.38M | -103.32M | -163.21M | -104.83M | -205.82M | -388.04M | -384.34M | -263.2M | -503.1M | -233.6M | -172.9M |
| Capital Expenditures | -976.83M | -912.82M | -931.24M | -1.01B | -811.83M | -751.73M | -1.22B | -788.94M | -584M | -450.33M | -581.58M | -1.02B | -914.42M | -703.46M | -1.04B | -837.61M | -455.76M | -309.93M | -397.73M | -276.73M | -294.16M | -219.53M | -172.34M | -152.25M | -232.37M | -292.71M | -269.37M | -260.5M | -393.2M | -214M | -171.6M |
| CapEx % of Revenue | 39.1% | 40.08% | 47.88% | 46.46% | 37.14% | 43.14% | 79.05% | 46.59% | 36.67% | 28.5% | 40.04% | 57.82% | 43.27% | 38.45% | 63.73% | 47.09% | 25.89% | 15.11% | 16.57% | 13.57% | 13.13% | 11.8% | 9.03% | 7.92% | 15.87% | 14.21% | 19.07% | 20.62% | 31.51% | 16.91% | 14.21% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.37M | 53.77M | -31.29M | 0 | 232.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 12.76M | 21.12M | -2.67M | -112.48M | 263.12M | 118.52M | -1.21M | -10.24M | 55.12M | 27.77M | 128.08M | -6.61M | 5.98M | -2.52M | 446K | 59.2M | -251K | -4.81M | 68.74M | -57.14M | -3.22M | 116.21M | 9.14M | 47.42M | 26.54M | -95.34M | -114.97M | -2.7M | -109.9M | -19.6M | -1.3M |
| Cash from Financing | -384.08M | -203.38M | -149.28M | -207M | -276.24M | -58.74M | 476.09M | -101.09M | -410.64M | 163.87M | -119.11M | 247.92M | -28.93M | -42.23M | 369.62M | -276.38M | -70.33M | 77.72M | -210.35M | -237.09M | -163.38M | -215.23M | -269.81M | -194.45M | -155.27M | -21.35M | 149.47M | -7.8M | 264.9M | -66.3M | 11M |
| Debt Issued (Net) | -517.39M | 44.14M | 102.56M | -24.19M | -98.5M | 108.05M | 467.81M | 55.2M | -271.49M | 295.15M | 0 | 359.04M | 85.6M | 74.42M | 477.08M | -160M | 0 | 147.78M | 96.63M | -119.58M | -9.8M | -128.68M | -204.49M | -126.94M | -85.21M | 43.77M | 208.38M | 51.6M | 324.2M | -9.1M | 63.3M |
| Equity Issued (Net) | 674.5M | -59.09M | -68.04M | -6.71M | -9.59M | -3.7M | 161.6M | -8.88M | 4.11M | 7.78M | 13.85M | 10.54M | 7.47M | 5.39M | 10.35M | -592K | 26.06M | 28.18M | -219.57M | -30.57M | 23.34M | 20.28M | 23.76M | 17.02M | -70.06M | 11.54M | 14.28M | 10.7M | 7.9M | 7.1M | 9M |
| Dividends Paid | -194.08M | -188.44M | -183.8M | -176.1M | -168.15M | -163.09M | -153.32M | -147.42M | -143.26M | -139.06M | -134.82M | -130.72M | -126.64M | -122.71M | -118.8M | -114.56M | -109.6M | -104.16M | -103.68M | -100.63M | -98.27M | -94.16M | -89.09M | -84.53M | 0 | -76.67M | -73.05M | -70.1M | -67.2M | -64.3M | -61.2M |
| Share Repurchases | -11.01M | -59.09M | -68.04M | -6.71M | -9.59M | -3.7M | 161.6M | -8.88M | 0 | 0 | 0 | 0 | 0 | 5.39M | 10.35M | -592K | 0 | 0 | -237.01M | -48.07M | 0 | 0 | 0 | 0 | -80.97M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -347.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87M | 9.06M | 4.64M | 675K | 985K | -1.22M | 13.21M | 5.93M | 16.27M | 13.69M | -78.65M | -12.68M | 0 | 0 | 0 | 0 | -152K | 0 | 0 | 0 | -100K |
| Net Change in Cash | -64.71M | 4.94M | -17.23M | -82.27M | 17.58M | 99.6M | -6.72M | -205.79M | -324.22M | 427.3M | 16.38M | 76.71M | -27.97M | -9.64M | -5.93M | -316.74M | -12.88M | 339.81M | -56.57M | 55.2M | 12M | 66K | 14.73M | 29.2M | -14.01M | 4.1M | 2.9M | -1.2M | 16.4M | -5.3M | 6.6M |
| Free Cash Flow | 306.61M | 187.21M | 134.72M | 227.21M | 695K | 39.82M | -481.6M | -94.45M | 31.3M | 234.17M | 7.4M | -164.6M | -5.03M | 35.11M | -376M | -160.33M | 3.93M | 299.5M | 85.04M | 117.47M | 177.24M | 97.82M | 264.81M | 174.59M | 113.18M | 121.44M | -31.13M | 11.4M | -140.2M | 80.7M | -3.1M |
| FCF Margin % | 12.27% | 8.22% | 6.93% | 10.45% | 0.03% | 2.28% | -31.15% | -5.58% | 1.97% | 14.82% | 0.51% | -9.35% | -0.24% | 1.92% | -23.11% | -9.01% | 0.22% | 14.6% | 3.54% | 5.76% | 7.91% | 5.26% | 13.88% | 9.09% | 7.73% | 5.9% | -2.2% | 0.9% | -11.23% | 6.38% | -0.26% |
| FCF Growth % | 337.81% | 38.95% | -40.7% | 32591.65% | -98.25% | 108.27% | -409.87% | -401.78% | -86.63% | 3063.22% | 104.5% | -3174.3% | -114.32% | 109.34% | -134.52% | -4178.5% | -98.69% | 252.18% | -27.6% | -33.72% | 81.2% | -63.06% | 51.68% | 54.25% | -6.8% | 490.16% | -373.03% | 108.13% | -273.73% | 2703.23% | 66.67% |
| FCF per Share | 3.20 | 2.05 | 1.46 | 2.46 | 0.01 | 0.43 | -5.47 | -1.09 | 0.36 | 2.72 | 0.09 | -1.95 | -0.06 | 0.42 | -4.49 | -1.92 | 0.05 | 3.71 | 1.01 | 1.38 | 2.06 | 1.15 | 3.20 | 2.15 | 1.41 | 1.52 | -0.39 | 0.15 | -1.81 | 1.05 | -0.04 |
| FCF Conversion (FCF/Net Income) | 0.45x | 2.12x | 13.75x | 2.59x | 1.44x | 2.18x | -5.99x | 2.28x | 1.57x | 2.41x | -2.02x | -2.25x | 3.04x | 2.84x | 3.00x | 2.63x | 2.03x | 6.05x | 1.80x | 1.17x | 3.41x | 1.67x | 2.62x | 1.83x | 2.94x | 6.32x | 1.87x | 2.36x | 10.91x | 2.57x | 1.61x |
| Interest Paid | 0 | 0 | 125.13M | 124.44M | 124.31M | 135.14M | 0 | 0 | 126.08M | 116.89M | 119.56M | 90.75M | 91.93M | 91.22M | 79.82M | 80.93M | 93.33M | 75.64M | 69.84M | 75.99M | 78M | 84.45M | 90.7M | 104.45M | 98.49M | 97.26M | 97.04M | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 48.88M | 4.13M | 38.1M | 16.68M | 6.37M | 0 | 0 | 31.77M | 34.83M | 34.24M | 18.66M | 40.94M | 13.19M | 474K | 63.1M | 30.98M | 40.64M | 103.15M | 97.96M | 54.36M | 83.54M | 30.21M | 56.15M | 29.98M | 77.66M | 41.93M | 0 | 0 | 0 | 0 |
Regulatory and Commodity Volatility
As reported in recent financial statements, NFG's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching a volatile peak of 4.89 in 2025Q1, suggesting that non-cash charges and regulatory accounting adjustments significantly distort the firm's reported GAAP profitability metrics relative to actual cash generation.
The persistent gap between net income and operating cash flow appears driven by substantial non-cash DD&A charges inherent in the Full Cost accounting method. Investors should monitor whether these accruals represent genuine asset consumption or merely accounting timing differences that may reverse in future periods.
Based on NFG's reported figures, free cash flow trajectory remains highly inconsistent, swinging from a negative $49.1M in 2024Q4 to a positive $161.7M by 2026Q2, which highlights the company's struggle to maintain positive cash generation amidst aggressive capital reinvestment cycles in its Appalachian E&P operations.
The erratic FCF margin profile suggests that NFG's cash flow is highly sensitive to the timing of drilling programs and commodity price fluctuations. This volatility warrants caution, as the firm's ability to fund its long-standing dividend commitment appears contingent on favorable pricing environments rather than consistent operational cash flow.
According to recent SEC filings, NFG's capital expenditure as a percentage of revenue reached a high of 66.4% in 2024Q4, indicating that the company remains in a capital-intensive phase that prioritizes infrastructure maintenance and expansion over immediate free cash flow maximization for shareholders.
The elevated CapEx/Revenue ratio suggests that a significant portion of operating cash flow is being funneled back into the asset base to sustain production levels. This level of reinvestment may limit the company's financial flexibility if regulatory headwinds in New York force a pivot toward less productive maintenance-only spending.
As indicated by quarterly data, NFG experienced significant working capital outflows, including a $120.4M drain in 2025Q2, which suggests that seasonal inventory builds and timing differences in utility collections create periodic liquidity pressures that are not immediately apparent from the headline net income figures.
These working capital fluctuations appear to be a structural feature of the integrated utility and E&P model, likely exacerbated by the seasonality of gas demand. Analysts should interpret these swings as a potential source of short-term cash flow volatility that requires careful management of credit facilities.
Quick answers to the most common questions about buying NFG stock.
National Fuel Gas Company (NFG) generated $1.10B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
National Fuel Gas Company (NFG) generated $187.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
National Fuel Gas Company (NFG) spent $912.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, National Fuel Gas Company (NFG) returned $188.4M to shareholders via cash dividends and spent $59.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.