Total debt plummeted to $129.1M from $3.0B, yet cash is only $5.1M and retained earnings are -$236.5M, indicating a balance sheet restructuring that may mask underlying distress.
NGL Energy Partners LP (NGL) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 |
|---|
| Total Current Assets | 737.6M | 773.95M | 962.05M | 1.18B | 1.29B | 1.55B | 1.01B | 774.09M | 1.81B | 2.25B | 1.48B | 1.03B | 1.65B | 1.31B | 762.12M | 198.62M | 76.82M | 72.78M | 65.05M |
| Cash & Short-Term Investments | 5.07M | 8.51M | 13.55M | 38.91M | 5.43M | 3.82M | 4.83M | 22.7M | 18.57M | 22.09M | 12.26M | 28.18M | 41.3M | 10.44M | 11.56M | 7.83M | 16.34M | 24.24M | 20.97M |
| Cash Only | 5.07M | 8.51M | 5.65M | 38.91M | 5.43M | 3.82M | 4.83M | 22.7M | 18.57M | 22.09M | 12.26M | 28.18M | 41.3M | 10.44M | 11.56M | 7.83M | 16.34M | 24.24M | 20.97M |
| Short-Term Investments | 0 | 0 | 7.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 638.2M | 669.97M | 583.71M | 721.22M | 1.05B | 1.13B | 727.13M | 571.99M | 1.01B | 1.03B | 807.32M | 536.64M | 1.04B | 885.35M | 585.77M | 86.29M | 43.68M | 37.31M | 26.82M |
| Days Sales Outstanding | 63.81 | 77.48 | 61.41 | 63.38 | 67.25 | 51.97 | 50.78 | 27.53 | 42.47 | 22.27 | 22.63 | 16.68 | 22.66 | 33.32 | 48.4 | 24.03 | 21.68 | 16.82 | 13.32 |
| Inventory | 67.67M | 67.35M | 69.92M | 106.6M | 142.61M | 251.28M | 158.47M | 69.63M | 136.13M | 551.3M | 561.43M | 367.81M | 441.76M | 310.16M | 126.89M | 94.5M | 12.7M | 7.28M | 15.29M |
| Days Inventory Outstanding | 11.45 | 10.2 | 9.24 | 11.27 | 10.49 | 12.35 | 12.87 | 3.7 | 6.06 | 12.11 | 16.33 | 12.13 | 9.98 | 12.23 | 11.27 | 28.34 | 6.54 | 3.53 | 7.9 |
| Other Current Assets | 26.66M | 28.12M | 294.88M | 313.92M | 98.09M | 83.47M | 48.09M | 44.65M | 580.99M | 517.6M | 0 | 0 | 0 | 73.7M | 0 | 0 | 427K | 3.96M | 1.98M |
| Total Non-Current Assets | 3.44B | 3.4B | 3.65B | 3.84B | 4.16B | 4.52B | 4.94B | 5.72B | 4.09B | 3.9B | 4.84B | 4.53B | 4.9B | 2.86B | 1.53B | 550.51M | 87.01M | 38.8M | 38.38M |
| Property, Plant & Equipment | 2.27B | 2.21B | 2.18B | 2.19B | 2.31B | 2.58B | 2.86B | 3.03B | 1.83B | 1.52B | 1.79B | 1.65B | 1.62B | 829.35M | 516.94M | 255.4M | 62.05M | 28.68M | 27.8M |
| Fixed Asset Turnover | 1.59x | 1.43x | 1.59x | 1.90x | 2.45x | 3.08x | 1.83x | 2.50x | 4.75x | 11.13x | 7.27x | 7.12x | 10.39x | 11.70x | 8.55x | 5.13x | 11.85x | 28.22x | 26.44x |
| Goodwill | 351.51M | 351.51M | 599.35M | 617.23M | 712.36M | 744.44M | 744.44M | 993.59M | 1.11B | 1.2B | 1.45B | 1.32B | 1.4B | 1.11B | 563.15M | 148.78M | 12.61M | 4.46M | 3.75M |
| Intangible Assets | 794.18M | 805.11M | 834.25M | 914.85M | 1.04B | 1.12B | 1.25B | 1.6B | 800.89M | 913.15M | 1.16B | 1.15B | 1.29B | 714.96M | 442.6M | 143.56M | 12.35M | 5.63M | 6.77M |
| Long-Term Investments | 0 | 0 | 3.09M | 25.08M | 29.68M | 21.9M | 22.72M | 23.18M | 1.13M | 17.24M | 187.42M | 219.55M | 472.67M | 189.82M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 30.76M | 39.9M | 33.98M | 91.41M | 65.06M | 62.95M | 59.88M | 72.2M | 348.41M | 246.24M | 239.6M | 176.04M | 54.79M | 16.8M | 6.54M | 2.77M | 0 | 25K | 61K |
| Total Assets | 4.18B | 4.18B | 4.61B | 5.02B | 5.46B | 6.07B | 5.95B | 6.5B | 5.9B | 6.15B | 6.32B | 5.56B | 6.55B | 4.17B | 2.29B | 749.14M | 163.83M | 111.58M | 103.43M |
| Asset Turnover | 0.83x | 0.76x | 0.75x | 0.83x | 1.04x | 1.31x | 0.88x | 1.17x | 1.47x | 2.75x | 2.06x | 2.11x | 2.57x | 2.33x | 1.93x | 1.75x | 4.49x | 7.26x | 7.11x |
| Asset Growth % | -31.25% | -9.41% | -8.18% | -7.99% | -10.12% | 2.07% | -8.48% | 10.1% | -4.04% | -2.68% | 13.67% | -15.08% | 57.12% | 81.87% | 205.86% | 357.26% | 46.83% | 7.88% | - |
| Total Current Liabilities | 644.72M | 739.48M | 739.23M | 977.35M | 1.11B | 1.28B | 910.8M | 845.82M | 1.25B | 1.13B | 938.6M | 706.02M | 1.11B | 995.79M | 659.29M | 144.42M | 50.54M | 48.1M | 45.24M |
| Accounts Payable | 450.46M | 495.18M | 462.08M | 638.8M | 927.66M | 1.08B | 679.99M | 532.77M | 907.53M | 854.09M | 665.94M | 427.5M | 858.81M | 796.15M | 503.68M | 81.37M | 37.24M | 35.37M | 31.01M |
| Days Payables Outstanding | 61.73 | 75.03 | 61.07 | 67.55 | 68.23 | 53.31 | 55.23 | 28.31 | 40.42 | 18.76 | 19.38 | 14.1 | 19.41 | 31.4 | 44.75 | 24.4 | 19.19 | 17.17 | 16.02 |
| Short-Term Debt | 47.7M | 44.92M | 8.8M | 36.39M | 34.17M | 2.38M | 2.18M | 4.68M | 648K | 646K | 29.59M | 7.91M | 4.47M | 7.08M | 8.63M | 19.48M | 830K | 752K | 775K |
| Deferred Revenue (Current) | 47.28M | 15.2M | 10.35M | 17.31M | 14.7M | 0 | 0 | 0 | 8.46M | 8.37M | 35.94M | 56.19M | 54.23M | 29.96M | 22.37M | 20.29M | 7.71M | 4.75M | 4.25M |
| Other Current Liabilities | 578.63M | 165.43M | 185M | 251.79M | 106.6M | 63.68M | 72.84M | 171.86M | 315.2M | 226.31M | 79.96M | 99.24M | 80.03M | 66.31M | 78.96M | 9.13M | 1.04M | 7.23M | 9.2M |
| Current Ratio | 1.14x | 1.05x | 1.30x | 1.21x | 1.16x | 1.21x | 1.11x | 0.92x | 1.45x | 1.99x | 1.58x | 1.46x | 1.48x | 1.31x | 1.16x | 1.38x | 1.52x | 1.51x | 1.44x |
| Quick Ratio | 1.04x | 0.96x | 1.21x | 1.10x | 1.04x | 1.01x | 0.93x | 0.83x | 1.34x | 1.51x | 0.98x | 0.94x | 1.08x | 1.00x | 0.96x | 0.72x | 1.27x | 1.36x | 1.10x |
| Cash Conversion Cycle | 13.54 | 12.66 | 9.58 | 7.1 | 9.51 | 11.01 | 8.42 | 2.92 | 8.11 | 15.62 | 19.59 | 14.71 | 13.23 | 14.15 | 14.92 | 27.97 | 9.02 | 3.19 | 5.19 |
| Total Non-Current Liabilities | 81.44M | 3.44B | 3.17B | 3.04B | 3.03B | 3.53B | 3.54B | 3.38B | 2.22B | 2.85B | 3.15B | 3.16B | 2.76B | 1.64B | 742.64M | 199.39M | 65.94M | 17.07M | 15.5M |
| Long-Term Debt | 81.44M | 3.22B | 2.96B | 2.84B | 2.86B | 3.35B | 3.32B | 3.14B | 2.16B | 2.68B | 2.96B | 2.91B | 2.73B | 1.63B | 740.44M | 199.18M | 65.54M | 8.35M | 8.58M |
| Capital Lease Obligations | 346.45M | 86.67M | 85.34M | 85.34M | 58.45M | 72.78M | 103.64M | 121.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 57.3M | 28.5M | 0 | 38M | 0 | 0 | 0 | 0 | 0 | -109.2M | -139.3M | -169.4M | 0 | 0 | 0 | 0 | 0 | 5.22M | 3.26M |
| Other Non-Current Liabilities | 0 | 103.94M | 126.32M | 76.42M | 111.23M | 104.35M | 114.61M | 114.08M | 63.58M | 173.51M | 187.61M | 247.24M | 115.03M | 9.74M | 2.21M | 212K | 395K | 503K | 668K |
| Total Liabilities | 726.15M | 4.18B | 3.91B | 4.02B | 4.14B | 4.8B | 4.45B | 4.23B | 3.47B | 3.98B | 4.09B | 3.87B | 3.87B | 2.64B | 1.4B | 343.81M | 116.48M | 65.18M | 60.74M |
| Total Debt | 129.13M | 3.36B | 3.08B | 2.97B | 2.95B | 3.47B | 3.47B | 3.33B | 2.16B | 2.68B | 2.99B | 2.92B | 2.75B | 1.64B | 749.06M | 218.66M | 66.37M | 9.1M | 9.35M |
| Net Debt | 124.06M | 3.35B | 3.08B | 2.93B | 2.94B | 3.46B | 3.47B | 3.3B | 2.14B | 2.66B | 2.98B | 2.89B | 2.71B | 1.63B | 737.5M | 210.83M | 50.03M | -15.14M | -11.62M |
| Debt / Equity | 0.04x | - | 4.42x | 2.97x | 2.24x | 2.74x | 2.32x | 1.46x | 36.94x | 32.81x | 1.36x | 1.68x | 0.85x | 1.06x | 0.84x | 0.54x | 1185.20x | 0.20x | 0.22x |
| Debt / EBITDA | 0.19x | 5.20x | 5.17x | 6.68x | 5.52x | 8.91x | - | 12.16x | 6.37x | 13.54x | 6.17x | 22.29x | 9.24x | 6.84x | 4.54x | 6.79x | 7.03x | 0.67x | 0.74x |
| Net Debt / EBITDA | 0.18x | 5.18x | 5.16x | 6.59x | 5.51x | 8.90x | - | 12.08x | 6.32x | 13.43x | 6.14x | 22.08x | 9.10x | 6.80x | 4.47x | 6.54x | 5.30x | -1.12x | -0.91x |
| Interest Coverage | 1.70x | 0.30x | 1.17x | 0.39x | 1.04x | 0.28x | 0.46x | -0.05x | 0.53x | -0.13x | 1.97x | -0.41x | 1.42x | 1.84x | 2.52x | 2.11x | 4.05x | 4.60x | 6.01x |
| Total Equity | 3.45B | -6.18M | 697.37M | 999.17M | 1.32B | 1.27B | 1.5B | 2.27B | 58.49M | 81.69M | 2.19B | 1.74B | 3.22B | 1.54B | 895.16M | 405.76M | 56K | 46.4M | 42.69M |
| Equity Growth % | 313.25% | -100.89% | -30.2% | -24.22% | 4.19% | -15.59% | -34.04% | 3785.89% | -28.39% | -96.28% | 26.42% | -46.12% | 109.51% | 71.72% | 120.61% | 724466.07% | -99.88% | 8.7% | - |
| Book Value per Share | 26.97 | -0.05 | 5.28 | 7.56 | 10.06 | 9.75 | 11.62 | 17.84 | 0.48 | 0.68 | 19.61 | 16.55 | 37.29 | 24.80 | 21.65 | 26.75 | 0.00 | 4.24 | 3.90 |
| Total Shareholders' Equity | 3.45B | 25.91M | 676.7M | 1.03B | 1.35B | 1.3B | 1.48B | 2.25B | -255K | -1.81M | 2.17B | 1.69B | 2.67B | 1.53B | 889.42M | 405.33M | 56K | 46.18M | 42.52M |
| Common Stock | 0 | -612.28M | -170.28M | 134.81M | 455.56M | 401.49M | 582.78M | 1.37B | 2.07B | 1.85B | 2.19B | 1.71B | 2.18B | 1.57B | 921M | 0 | 0 | 196K | 196K |
| Retained Earnings | -236.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.42B | -2.14B | -2.26B | 0 | 0 | 0 | 0 | 0 | 0 | 9.86M | 6.36M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 9K | -499K | -450K | -308K | -266K | -385K | -255K | -1.81M | -1.83M | -157K | -109K | -236K | 24K | 31K | 56K | 84K | -66K |
| Minority Interest | 598K | -32.09M | 20.67M | -34.6M | -36.04M | -35.08M | 17.28M | 21.56M | 58.75M | 83.5M | 26.75M | 41.07M | 547.33M | 5.27M | 5.74M | 428K | 0 | 225K | 167K |
Quick answers to the most common questions about buying NGL stock.
As of 2026, NGL Energy Partners LP (NGL) had total assets of $4.18B including $774.0M in current assets.
NGL Energy Partners LP (NGL) carries total debt of $3.36B, offset by $8.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NGL Energy Partners LP (NGL) has total shareholders' equity (book value) of $25.9M ($-0.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NGL Energy Partners LP (NGL) reported a current ratio of 1.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt refinancing and equity volatility
Metrics are mathematically derived from official filings.
Balance Sheet Volatility Signals Instability
NGL's equity swung from $1.0B in 2024Q4 to $3.5B in 2027Q1, while total debt fell from $3.0B to $129M, per financial statements, indicating a dramatic deleveraging but also erratic balance sheet composition.
The ten-quarter trajectory shows a sharp reduction in total debt from $3.0B to $129M, yet equity fluctuated wildly, including a near-zero reading in 2026Q4. This suggests the balance sheet is undergoing significant restructuring, possibly driven by asset sales or equity issuances, which may not reflect stable operational improvement. Investors should monitor whether this deleveraging is sustainable or a one-time event.
Leverage Collapse Masks Refinancing Risk
D/E plummeted from 2.95 in 2024Q4 to 0.04 in 2027Q1, with total debt down to $129M, but the 2026Q4 equity near zero indicates potential distress, as reported in balance sheet data.
The dramatic reduction in debt appears strategic, but the near-zero equity in 2026Q4 suggests a possible equity restructuring or impairment that wiped out book value. The current low leverage is a positive, yet the historical volatility implies that the company may have faced refinancing pressure. The $129M debt is minimal, but the company's ability to access capital markets remains uncertain given the erratic equity base.
Asset Base Shrinks with Goodwill Impairments
Total assets declined from $5.0B in 2024Q4 to $4.2B in 2027Q1, while goodwill fell from $617M to $351M, indicating impairments, as per reported figures, and a shift toward a more asset-light model.
The reduction in goodwill by $266M over the period suggests impairment charges, which aligns with prior income statement findings of large losses. PPE remained stable around $2.2B, indicating that the core asset base is intact, but the shrinking total assets and goodwill may signal a de-risking of the balance sheet. The asset mix appears to be moving away from intangibles, which could improve asset quality.
Equity Quality Distorted by Retained Earnings
Retained earnings swung from $0 to -$236.5M in 2027Q1, while equity jumped to $3.5B, per financial statements, suggesting a major equity infusion or revaluation that masks underlying profitability.
The negative retained earnings in 2027Q1 indicate accumulated losses, yet equity is high, implying that other comprehensive income or partner capital contributions are propping up the balance sheet. This suggests that the equity quality is low, as it is not driven by retained earnings but by external injections. Investors should question the sustainability of this equity base without consistent profitability.
Thin Cash Buffer Despite Improved Ratio
Current ratio improved to 1.14 in 2027Q1, but cash is only $5.1M, down from $38.9M in 2024Q4, as per balance sheet data, indicating a tight liquidity position relative to operating needs.
The current ratio above 1 suggests adequate short-term asset coverage, but the minimal cash balance of $5.1M is concerning given the company's revenue volatility and capital expenditure needs. The cash position is insufficient to cover a quarter of operating expenses, which were around $300M in recent quarters. This implies a reliance on operating cash flow or credit lines, which may be strained if commodity prices weaken.
Equity Spike Masks Underlying Distress
The 2027Q1 equity surge to $3.5B from $25.9M in 2026Q4, with debt at $129M, appears to be a balance sheet restructuring, but retained earnings are negative, per reported data, suggesting the improvement may be artificial.
The massive equity increase in 2027Q1, coupled with a debt reduction, likely reflects a debt-for-equity swap or asset revaluation, not operational profitability. The negative retained earnings indicate that the company has not generated sustainable profits. This distortion makes headline leverage metrics misleading; the true financial health may be weaker than the low D/E suggests. Investors should scrutinize the composition of equity and the sustainability of this balance sheet repair.