VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NGSNatural Gas Services Group, Inc.
$43.99$554M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNGSBalance Sheet

Natural Gas Services Group, Inc. (NGS) Balance Sheet

25Y historyFree accessUpdated daily

Total debt has increased to $226.0 million as of 2026Q1, resulting in a debt-to-equity ratio of 0.81 that warrants close monitoring of the company's leverage profile.

NGS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Total Current Assets63.07M57.12M48.18M76.27M54.15M65.1M72.72M42.41M96.4M108.23M99.76M73.2M55.93M60.65M62.04M49.5M48.34M56.2M47.03M55.22M55.17M24.64M7.29M3.65M5.08M3.25M
Cash & Short-Term Investments2.31M02.14M2.75M3.37M22.94M28.93M11.59M52.63M69.21M64.09M35.53M6.18M24.44M28.09M16.39M19.14M23.02M3.45M18.91M29.44M3.27M685.19K176.2K2.71M506.67K
Cash Only2.31M02.14M2.75M3.37M22.94M28.93M11.59M52.63M69.21M64.09M35.53M6.18M24.44M28.09M16.39M19.14M23.02M1.15M245K4.39M3.27M685.19K176.2K2.71M506.67K
Short-Term Investments0000000000000000002.3M18.66M25.05M00000
Accounts Receivable22.95M32.55M26.91M50.72M26.21M21.93M11.88M9.11M7.22M8.53M7.38M9.11M10.41M6.75M6.69M5.68M5.28M7.31M11.32M11.32M8.46M6.19M2M817K806.93K1.07M
Days Sales Outstanding53.7668.9562.66152.8112.76110.5163.7442.3740.2446.0237.5834.6539.1727.6126.0631.8135.7439.3848.4257.0149.2445.8345.7223.3928.644.6
Inventory21.78M20.65M18.05M21.64M23.41M19.33M19.93M21.08M30.97M26.22M25.83M27.72M32.62M26.83M26.51M26.96M21.49M24.04M31.93M20.77M16.94M14.72M4.47M2.55M1.48M1.62M
Days Inventory Outstanding67.569.565.8288.74121.2799.7119.96113.86202.81170.79175.69154.69184.18165.75147.47323.82316.91272.83259.03184.42157.33171.48234.68153.9396.68119.31
Other Current Assets16.03M3.92M1.07M1.16M1.15M854K11.6M40K3.19M817K972K762K472K339K475K360K330K1.83M331K4.22M0456K-187000
Total Non-Current Assets525.85M529.66M444.35M402.46M274.1M241.38M234.08M244.16M209M190.08M193.76M212.35M227.64M195.94M170.72M162.66M140.43M130.67M134.02M98.01M80.38M61.73M35.96M24.62M18.85M15.56M
Property, Plant & Equipment11.99M519.04M438.01M394.2M268.98M228.1M229.82M240.22M192.47M174.75M181.81M200.46M215.65M183.85M158.49M150.31M127.9M117.89M120.94M84.61M66.58M47.63M3.13M21.8M15.69M12.44M
Fixed Asset Turnover0.70x0.33x0.36x0.31x0.32x0.32x0.30x0.33x0.34x0.39x0.39x0.48x0.45x0.49x0.59x0.43x0.42x0.58x0.71x0.86x0.94x1.04x5.09x0.58x0.66x0.70x
Goodwill0000000010.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M10.04M0002.59M
Intangible Assets000775K900K1.02M1.15M1.28M1.4M1.53M1.65M1.78M1.9M2.03M2.16M2.28M2.46M2.72M3.02M3.32M3.65M3.98M2.68M2.7M2.73M168.91K
Long-Term Investments0000-8.82M0-41.89M-31.24M-32.16M-32.16M-53.74M-56.46M-58.3M-51.46M-43.74M-36.77M-29.75M-25.5M-21.04M-12.63M-9.76M-7.25M0000
Other Non-Current Assets513.85M10.62M6.34M7.48M-26.75M4.28M3.12M2.67M5.09M3.77M262K73K41K29K30K28K27K19K19K43K113K85K30.15M107.9K427.05K361.18K
Total Assets588.91M586.79M492.53M478.73M328.25M306.49M306.8M286.58M305.4M298.31M293.52M285.55M283.56M256.59M232.75M212.16M188.77M186.87M181.05M153.23M135.55M86.37M43.26M28.27M23.94M18.81M
Asset Turnover0.32x0.29x0.32x0.25x0.26x0.24x0.22x0.27x0.21x0.23x0.24x0.34x0.34x0.35x0.40x0.31x0.29x0.36x0.47x0.47x0.46x0.57x0.37x0.45x0.43x0.47x
Asset Growth %56.85%19.14%2.88%45.84%7.1%-0.1%7.06%-6.16%2.38%1.63%2.79%0.7%10.51%10.24%9.7%12.39%1.02%3.22%18.15%13.04%56.95%99.67%53.01%18.1%27.26%-
Total Current Liabilities23.33M24.51M17.36M32.71M30.4M20.28M10.86M5.51M10.95M7.45M6.5M4.57M14.1M12.19M11.79M12.31M7.9M15.9M15.92M16.65M10.64M11.21M6.65M3.94M2.67M2.05M
Accounts Payable11.49M14.05M9.67M17.63M6.48M4.79M2.37M1.98M2.12M4.16M971K1.23M4.99M3.9M3.42M3.73M3.36M2.24M8.41M4.07M4.91M5.12M2.35M1.07M600.76K949.31K
Days Payables Outstanding42.9147.2935.2672.2933.5724.7314.2910.6713.8927.116.66.8428.1724.1219.0244.7949.6125.4168.2236.1645.6359.68123.6364.5439.3670.11
Short-Term Debt0000068K417K417K00417K00577K002M10.38M3.38M4.98M4.44M5.98M4.28M2.36M1.75M916.29K
Deferred Revenue (Current)000037K1.31M1.1M640K81K185K2.23M271K1.64M873K2.03M4.86M389K90K38K81K225K103K22.13K207.22K317.56K183.37K
Other Current Liabilities11.85M3.12M3.48M1.77M19.25M14.1M0000000350K522K75K0003.52M1.06M00299.79K00
Current Ratio2.70x2.33x2.78x2.33x1.78x3.21x6.70x7.70x8.81x14.52x15.35x16.03x3.97x4.97x5.26x4.02x6.12x3.53x2.95x3.32x5.19x2.20x1.10x0.93x1.91x1.59x
Quick Ratio1.77x1.49x1.74x1.67x1.01x2.26x4.86x3.87x5.98x11.00x11.37x9.96x1.65x2.77x3.01x1.83x3.40x2.02x0.95x2.07x3.59x0.89x0.42x0.28x1.35x0.80x
Cash Conversion Cycle78.3591.1793.22169.25200.46185.48169.41145.56229.16189.7206.67182.5195.18169.24154.5310.84303.04286.8239.23205.27160.94157.63156.77112.7885.9393.79
Total Non-Current Liabilities285.05M287.56M220.11M210.12M67.77M50.3M44.4M33.38M34.27M33.54M54.07M57M58.88M51.66M45.14M38.31M30.27M28.87M34.68M22.21M23.71M29.47M13.7M9.9M8.27M10.98M
Long-Term Debt226M230M170M164M25M000417K417K0417K417K0897K1.02M02.82M13.19M9.57M13.95M22.23M10.74M6.65M1.34M10.32M
Capital Lease Obligations000896K194K217K285K415K0000000000000001.41M5.75M44.81K
Deferred Tax Liabilities206.74M52.53M45.87M41.64M39.8M47.27M031.24M32.16M32.16M53.74M56.46M58.3M51.46M43.74M36.77M29.75M25.5M21.04M12.63M9.76M7.25M2.96M1.84M1.17M613.44K
Other Non-Current Liabilities4.39M5.03M4.24M3.59M2.78M2.81M2.22M1.72M1.7M33.12M325K129K155K197K502K524K30.27M558K21.48M09.76M7.25M-1K1.24K00
Total Liabilities308.38M312.07M237.47M242.84M98.17M70.58M55.26M38.88M45.22M40.99M60.57M61.57M72.98M63.85M56.93M50.62M38.18M44.77M50.6M38.85M34.35M40.68M20.35M13.85M10.94M13.03M
Total Debt226M230.46M170.15M165.26M25.35M285K900K1.02M417K417K417K417K417K577K897K1.02M2M13.2M16.57M14.55M18.39M28.2M15.02M10.42M8.85M11.28M
Net Debt223.69M230.46M168.01M162.51M21.98M-22.66M-28.02M-10.57M-52.21M-68.79M-63.68M-35.12M-5.76M-23.87M-27.19M-15.37M-17.14M-9.82M15.42M14.3M14M24.93M14.33M10.25M6.13M10.78M
Debt / Equity0.81x0.84x0.67x0.70x0.11x0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.01x0.01x0.01x0.09x0.13x0.13x0.18x0.62x0.66x0.72x0.68x1.95x
Debt / EBITDA2.76x2.99x2.63x4.47x1.03x0.02x0.04x0.05x0.02x0.02x0.01x0.01x0.01x0.01x0.02x0.04x0.09x0.45x0.48x0.56x1.01x2.15x2.34x2.33x2.88x5.21x
Net Debt / EBITDA2.73x2.99x2.60x4.39x0.90x-1.74x-1.30x-0.56x-2.30x-3.01x-2.11x-0.93x-0.13x-0.59x-0.76x-0.53x-0.74x-0.33x0.45x0.55x0.77x1.90x2.23x2.29x1.99x4.97x
Interest Coverage3.09x2.98x2.82x2.62x0.89x-180.32x-212.14x-969.47x-4.71x115.50x1059.13x1018.60x2198.60x393.21x1123.83x285.16x59.25x29.43x33.64x16.09x7.37x4.54x6.39x4.01x1.89x1.30x
Total Equity280.53M274.72M255.06M235.89M230.08M235.91M251.54M247.69M260.18M257.32M232.95M223.98M210.59M192.74M175.83M161.54M150.59M142.1M130.45M114.38M101.2M45.69M22.9M14.43M13M5.78M
Equity Growth %31.92%7.71%8.12%2.53%-2.47%-6.22%1.55%-4.8%1.11%10.46%4.01%6.36%9.26%9.62%8.84%7.27%5.98%8.93%14.05%13.02%121.49%99.49%58.77%10.95%124.91%-
Book Value per Share22.0121.6420.3219.0518.7018.0118.9718.8920.0719.6318.0117.5116.5515.3614.2713.1912.3311.7310.749.448.825.393.592.753.021.66
Total Shareholders' Equity280.53M274.72M255.06M235.89M230.08M235.91M251.54M247.69M260.18M257.32M232.95M223.98M210.59M192.74M175.83M161.54M150.59M142.1M130.45M114.38M101.2M45.69M22.9M14.43M13M5.78M
Common Stock139K138K138K137K135K134K133K132K130K129K128K126K124K123K122K122K122K121K121K121K120K90K61.04K50.31K48.58K33.58K
Retained Earnings174.14M168.77M151.51M134.28M129.53M130.1M139.29M137.48M152.29M151.87M132.01M125.55M115.4M101.27M86.88M74.19M64.44M57.41M46.39M30.8M18.52M10.93M6.49M3.17M1.98M-3.77K
Treasury Stock0-15M-15M-15M-15M-8.34M-490K-490K000000000000000001.3M
Accumulated OCI00000000-176.98M-157.13M-137.36M-122.12M-117.01M-96.22M0-7.79M-7.9M-7.21M0-21.6M-15M-10.06M-1.45M-3.89M-2.21M-1.07M
Minority Interest00000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital intensity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Equity Growth

As reported in recent financial statements, NGS has grown total assets from $478.7 million in 2023Q4 to $588.9 million by 2026Q1, a trend that suggests an aggressive expansion of the rental fleet despite the inherent cyclicality of the oilfield services sector.

The consistent increase in total assets relative to equity indicates that the company is utilizing its balance sheet to scale operations, likely to capture demand in the Permian Basin. Investors should monitor whether this asset growth translates into sustained return on invested capital or if it merely reflects the high maintenance requirements of an aging fleet.

Leverage Rising to Fund Growth

Based on the provided balance sheet data, total debt has climbed from $165.3 million in 2023Q4 to $226.0 million in 2026Q1, pushing the debt-to-equity ratio to 0.81, which suggests a shift toward more debt-funded capital allocation strategies compared to previous periods.

While the current leverage remains manageable, the upward trajectory in debt levels warrants caution given the capital-intensive nature of the compression business. This increase may imply that internal cash generation is insufficient to cover the full scope of fleet expansion and maintenance needs.

Tight Cash Buffers Amidst Expansion

According to quarterly filings, the company's cash position has remained thin, fluctuating between $2.3 million and $5.2 million over the last ten quarters, which suggests a lean liquidity profile that leaves little room for operational shocks or sudden downturns in the energy cycle.

The current ratio of 2.70 in 2026Q1 appears healthy on the surface, but the reliance on working capital rather than cash reserves to meet obligations could be problematic. Analysts should consider whether this liquidity management strategy is a deliberate choice to maximize capital deployment or a sign of constrained cash flow.

Concentrated Investment in Rental Assets

As indicated by the balance sheet, the company's net PPE has shown significant volatility, reaching $519.0 million in 2025Q4 before dropping to $12.0 million in 2026Q1, a pattern that suggests potential accounting reclassifications or lumpy capital expenditure cycles in the rental fleet.

The extreme variance in reported net PPE values makes it difficult to assess the true quality and age of the compression fleet. This volatility may obscure the actual economic depreciation of the assets, necessitating further investigation into the company's capitalization policies for maintenance versus growth expenditures.

NGS — Frequently Asked Questions

Quick answers to the most common questions about buying NGS stock.

What are the total assets of Natural Gas Services Group, Inc. (NGS)?

As of 2025, Natural Gas Services Group, Inc. (NGS) had total assets of $586.8M including $57.1M in current assets.

How much debt does Natural Gas Services Group, Inc. (NGS) have?

Natural Gas Services Group, Inc. (NGS) carries total debt of $230.5M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Natural Gas Services Group, Inc.?

Natural Gas Services Group, Inc. (NGS) has total shareholders' equity (book value) of $274.7M ($21.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Natural Gas Services Group, Inc.'s current ratio and liquidity?

Natural Gas Services Group, Inc. (NGS) reported a current ratio of 2.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.