Total debt has increased to $226.0 million as of 2026Q1, resulting in a debt-to-equity ratio of 0.81 that warrants close monitoring of the company's leverage profile.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 63.07M | 57.12M | 48.18M | 76.27M | 54.15M | 65.1M | 72.72M | 42.41M | 96.4M | 108.23M | 99.76M | 73.2M | 55.93M | 60.65M | 62.04M | 49.5M | 48.34M | 56.2M | 47.03M | 55.22M | 55.17M | 24.64M | 7.29M | 3.65M | 5.08M | 3.25M |
| Cash & Short-Term Investments | 2.31M | 0 | 2.14M | 2.75M | 3.37M | 22.94M | 28.93M | 11.59M | 52.63M | 69.21M | 64.09M | 35.53M | 6.18M | 24.44M | 28.09M | 16.39M | 19.14M | 23.02M | 3.45M | 18.91M | 29.44M | 3.27M | 685.19K | 176.2K | 2.71M | 506.67K |
| Cash Only | 2.31M | 0 | 2.14M | 2.75M | 3.37M | 22.94M | 28.93M | 11.59M | 52.63M | 69.21M | 64.09M | 35.53M | 6.18M | 24.44M | 28.09M | 16.39M | 19.14M | 23.02M | 1.15M | 245K | 4.39M | 3.27M | 685.19K | 176.2K | 2.71M | 506.67K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 18.66M | 25.05M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 22.95M | 32.55M | 26.91M | 50.72M | 26.21M | 21.93M | 11.88M | 9.11M | 7.22M | 8.53M | 7.38M | 9.11M | 10.41M | 6.75M | 6.69M | 5.68M | 5.28M | 7.31M | 11.32M | 11.32M | 8.46M | 6.19M | 2M | 817K | 806.93K | 1.07M |
| Days Sales Outstanding | 53.76 | 68.95 | 62.66 | 152.8 | 112.76 | 110.51 | 63.74 | 42.37 | 40.24 | 46.02 | 37.58 | 34.65 | 39.17 | 27.61 | 26.06 | 31.81 | 35.74 | 39.38 | 48.42 | 57.01 | 49.24 | 45.83 | 45.72 | 23.39 | 28.6 | 44.6 |
| Inventory | 21.78M | 20.65M | 18.05M | 21.64M | 23.41M | 19.33M | 19.93M | 21.08M | 30.97M | 26.22M | 25.83M | 27.72M | 32.62M | 26.83M | 26.51M | 26.96M | 21.49M | 24.04M | 31.93M | 20.77M | 16.94M | 14.72M | 4.47M | 2.55M | 1.48M | 1.62M |
| Days Inventory Outstanding | 67.5 | 69.5 | 65.82 | 88.74 | 121.27 | 99.7 | 119.96 | 113.86 | 202.81 | 170.79 | 175.69 | 154.69 | 184.18 | 165.75 | 147.47 | 323.82 | 316.91 | 272.83 | 259.03 | 184.42 | 157.33 | 171.48 | 234.68 | 153.93 | 96.68 | 119.31 |
| Other Current Assets | 16.03M | 3.92M | 1.07M | 1.16M | 1.15M | 854K | 11.6M | 40K | 3.19M | 817K | 972K | 762K | 472K | 339K | 475K | 360K | 330K | 1.83M | 331K | 4.22M | 0 | 456K | -187 | 0 | 0 | 0 |
| Total Non-Current Assets | 525.85M | 529.66M | 444.35M | 402.46M | 274.1M | 241.38M | 234.08M | 244.16M | 209M | 190.08M | 193.76M | 212.35M | 227.64M | 195.94M | 170.72M | 162.66M | 140.43M | 130.67M | 134.02M | 98.01M | 80.38M | 61.73M | 35.96M | 24.62M | 18.85M | 15.56M |
| Property, Plant & Equipment | 11.99M | 519.04M | 438.01M | 394.2M | 268.98M | 228.1M | 229.82M | 240.22M | 192.47M | 174.75M | 181.81M | 200.46M | 215.65M | 183.85M | 158.49M | 150.31M | 127.9M | 117.89M | 120.94M | 84.61M | 66.58M | 47.63M | 3.13M | 21.8M | 15.69M | 12.44M |
| Fixed Asset Turnover | 0.70x | 0.33x | 0.36x | 0.31x | 0.32x | 0.32x | 0.30x | 0.33x | 0.34x | 0.39x | 0.39x | 0.48x | 0.45x | 0.49x | 0.59x | 0.43x | 0.42x | 0.58x | 0.71x | 0.86x | 0.94x | 1.04x | 5.09x | 0.58x | 0.66x | 0.70x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 0 | 0 | 0 | 2.59M |
| Intangible Assets | 0 | 0 | 0 | 775K | 900K | 1.02M | 1.15M | 1.28M | 1.4M | 1.53M | 1.65M | 1.78M | 1.9M | 2.03M | 2.16M | 2.28M | 2.46M | 2.72M | 3.02M | 3.32M | 3.65M | 3.98M | 2.68M | 2.7M | 2.73M | 168.91K |
| Long-Term Investments | 0 | 0 | 0 | 0 | -8.82M | 0 | -41.89M | -31.24M | -32.16M | -32.16M | -53.74M | -56.46M | -58.3M | -51.46M | -43.74M | -36.77M | -29.75M | -25.5M | -21.04M | -12.63M | -9.76M | -7.25M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 513.85M | 10.62M | 6.34M | 7.48M | -26.75M | 4.28M | 3.12M | 2.67M | 5.09M | 3.77M | 262K | 73K | 41K | 29K | 30K | 28K | 27K | 19K | 19K | 43K | 113K | 85K | 30.15M | 107.9K | 427.05K | 361.18K |
| Total Assets | 588.91M | 586.79M | 492.53M | 478.73M | 328.25M | 306.49M | 306.8M | 286.58M | 305.4M | 298.31M | 293.52M | 285.55M | 283.56M | 256.59M | 232.75M | 212.16M | 188.77M | 186.87M | 181.05M | 153.23M | 135.55M | 86.37M | 43.26M | 28.27M | 23.94M | 18.81M |
| Asset Turnover | 0.32x | 0.29x | 0.32x | 0.25x | 0.26x | 0.24x | 0.22x | 0.27x | 0.21x | 0.23x | 0.24x | 0.34x | 0.34x | 0.35x | 0.40x | 0.31x | 0.29x | 0.36x | 0.47x | 0.47x | 0.46x | 0.57x | 0.37x | 0.45x | 0.43x | 0.47x |
| Asset Growth % | 56.85% | 19.14% | 2.88% | 45.84% | 7.1% | -0.1% | 7.06% | -6.16% | 2.38% | 1.63% | 2.79% | 0.7% | 10.51% | 10.24% | 9.7% | 12.39% | 1.02% | 3.22% | 18.15% | 13.04% | 56.95% | 99.67% | 53.01% | 18.1% | 27.26% | - |
| Total Current Liabilities | 23.33M | 24.51M | 17.36M | 32.71M | 30.4M | 20.28M | 10.86M | 5.51M | 10.95M | 7.45M | 6.5M | 4.57M | 14.1M | 12.19M | 11.79M | 12.31M | 7.9M | 15.9M | 15.92M | 16.65M | 10.64M | 11.21M | 6.65M | 3.94M | 2.67M | 2.05M |
| Accounts Payable | 11.49M | 14.05M | 9.67M | 17.63M | 6.48M | 4.79M | 2.37M | 1.98M | 2.12M | 4.16M | 971K | 1.23M | 4.99M | 3.9M | 3.42M | 3.73M | 3.36M | 2.24M | 8.41M | 4.07M | 4.91M | 5.12M | 2.35M | 1.07M | 600.76K | 949.31K |
| Days Payables Outstanding | 42.91 | 47.29 | 35.26 | 72.29 | 33.57 | 24.73 | 14.29 | 10.67 | 13.89 | 27.11 | 6.6 | 6.84 | 28.17 | 24.12 | 19.02 | 44.79 | 49.61 | 25.41 | 68.22 | 36.16 | 45.63 | 59.68 | 123.63 | 64.54 | 39.36 | 70.11 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 68K | 417K | 417K | 0 | 0 | 417K | 0 | 0 | 577K | 0 | 0 | 2M | 10.38M | 3.38M | 4.98M | 4.44M | 5.98M | 4.28M | 2.36M | 1.75M | 916.29K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 37K | 1.31M | 1.1M | 640K | 81K | 185K | 2.23M | 271K | 1.64M | 873K | 2.03M | 4.86M | 389K | 90K | 38K | 81K | 225K | 103K | 22.13K | 207.22K | 317.56K | 183.37K |
| Other Current Liabilities | 11.85M | 3.12M | 3.48M | 1.77M | 19.25M | 14.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350K | 522K | 75K | 0 | 0 | 0 | 3.52M | 1.06M | 0 | 0 | 299.79K | 0 | 0 |
| Current Ratio | 2.70x | 2.33x | 2.78x | 2.33x | 1.78x | 3.21x | 6.70x | 7.70x | 8.81x | 14.52x | 15.35x | 16.03x | 3.97x | 4.97x | 5.26x | 4.02x | 6.12x | 3.53x | 2.95x | 3.32x | 5.19x | 2.20x | 1.10x | 0.93x | 1.91x | 1.59x |
| Quick Ratio | 1.77x | 1.49x | 1.74x | 1.67x | 1.01x | 2.26x | 4.86x | 3.87x | 5.98x | 11.00x | 11.37x | 9.96x | 1.65x | 2.77x | 3.01x | 1.83x | 3.40x | 2.02x | 0.95x | 2.07x | 3.59x | 0.89x | 0.42x | 0.28x | 1.35x | 0.80x |
| Cash Conversion Cycle | 78.35 | 91.17 | 93.22 | 169.25 | 200.46 | 185.48 | 169.41 | 145.56 | 229.16 | 189.7 | 206.67 | 182.5 | 195.18 | 169.24 | 154.5 | 310.84 | 303.04 | 286.8 | 239.23 | 205.27 | 160.94 | 157.63 | 156.77 | 112.78 | 85.93 | 93.79 |
| Total Non-Current Liabilities | 285.05M | 287.56M | 220.11M | 210.12M | 67.77M | 50.3M | 44.4M | 33.38M | 34.27M | 33.54M | 54.07M | 57M | 58.88M | 51.66M | 45.14M | 38.31M | 30.27M | 28.87M | 34.68M | 22.21M | 23.71M | 29.47M | 13.7M | 9.9M | 8.27M | 10.98M |
| Long-Term Debt | 226M | 230M | 170M | 164M | 25M | 0 | 0 | 0 | 417K | 417K | 0 | 417K | 417K | 0 | 897K | 1.02M | 0 | 2.82M | 13.19M | 9.57M | 13.95M | 22.23M | 10.74M | 6.65M | 1.34M | 10.32M |
| Capital Lease Obligations | 0 | 0 | 0 | 896K | 194K | 217K | 285K | 415K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 5.75M | 44.81K |
| Deferred Tax Liabilities | 206.74M | 52.53M | 45.87M | 41.64M | 39.8M | 47.27M | 0 | 31.24M | 32.16M | 32.16M | 53.74M | 56.46M | 58.3M | 51.46M | 43.74M | 36.77M | 29.75M | 25.5M | 21.04M | 12.63M | 9.76M | 7.25M | 2.96M | 1.84M | 1.17M | 613.44K |
| Other Non-Current Liabilities | 4.39M | 5.03M | 4.24M | 3.59M | 2.78M | 2.81M | 2.22M | 1.72M | 1.7M | 33.12M | 325K | 129K | 155K | 197K | 502K | 524K | 30.27M | 558K | 21.48M | 0 | 9.76M | 7.25M | -1K | 1.24K | 0 | 0 |
| Total Liabilities | 308.38M | 312.07M | 237.47M | 242.84M | 98.17M | 70.58M | 55.26M | 38.88M | 45.22M | 40.99M | 60.57M | 61.57M | 72.98M | 63.85M | 56.93M | 50.62M | 38.18M | 44.77M | 50.6M | 38.85M | 34.35M | 40.68M | 20.35M | 13.85M | 10.94M | 13.03M |
| Total Debt | 226M | 230.46M | 170.15M | 165.26M | 25.35M | 285K | 900K | 1.02M | 417K | 417K | 417K | 417K | 417K | 577K | 897K | 1.02M | 2M | 13.2M | 16.57M | 14.55M | 18.39M | 28.2M | 15.02M | 10.42M | 8.85M | 11.28M |
| Net Debt | 223.69M | 230.46M | 168.01M | 162.51M | 21.98M | -22.66M | -28.02M | -10.57M | -52.21M | -68.79M | -63.68M | -35.12M | -5.76M | -23.87M | -27.19M | -15.37M | -17.14M | -9.82M | 15.42M | 14.3M | 14M | 24.93M | 14.33M | 10.25M | 6.13M | 10.78M |
| Debt / Equity | 0.81x | 0.84x | 0.67x | 0.70x | 0.11x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.09x | 0.13x | 0.13x | 0.18x | 0.62x | 0.66x | 0.72x | 0.68x | 1.95x |
| Debt / EBITDA | 2.76x | 2.99x | 2.63x | 4.47x | 1.03x | 0.02x | 0.04x | 0.05x | 0.02x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.04x | 0.09x | 0.45x | 0.48x | 0.56x | 1.01x | 2.15x | 2.34x | 2.33x | 2.88x | 5.21x |
| Net Debt / EBITDA | 2.73x | 2.99x | 2.60x | 4.39x | 0.90x | -1.74x | -1.30x | -0.56x | -2.30x | -3.01x | -2.11x | -0.93x | -0.13x | -0.59x | -0.76x | -0.53x | -0.74x | -0.33x | 0.45x | 0.55x | 0.77x | 1.90x | 2.23x | 2.29x | 1.99x | 4.97x |
| Interest Coverage | 3.09x | 2.98x | 2.82x | 2.62x | 0.89x | -180.32x | -212.14x | -969.47x | -4.71x | 115.50x | 1059.13x | 1018.60x | 2198.60x | 393.21x | 1123.83x | 285.16x | 59.25x | 29.43x | 33.64x | 16.09x | 7.37x | 4.54x | 6.39x | 4.01x | 1.89x | 1.30x |
| Total Equity | 280.53M | 274.72M | 255.06M | 235.89M | 230.08M | 235.91M | 251.54M | 247.69M | 260.18M | 257.32M | 232.95M | 223.98M | 210.59M | 192.74M | 175.83M | 161.54M | 150.59M | 142.1M | 130.45M | 114.38M | 101.2M | 45.69M | 22.9M | 14.43M | 13M | 5.78M |
| Equity Growth % | 31.92% | 7.71% | 8.12% | 2.53% | -2.47% | -6.22% | 1.55% | -4.8% | 1.11% | 10.46% | 4.01% | 6.36% | 9.26% | 9.62% | 8.84% | 7.27% | 5.98% | 8.93% | 14.05% | 13.02% | 121.49% | 99.49% | 58.77% | 10.95% | 124.91% | - |
| Book Value per Share | 22.01 | 21.64 | 20.32 | 19.05 | 18.70 | 18.01 | 18.97 | 18.89 | 20.07 | 19.63 | 18.01 | 17.51 | 16.55 | 15.36 | 14.27 | 13.19 | 12.33 | 11.73 | 10.74 | 9.44 | 8.82 | 5.39 | 3.59 | 2.75 | 3.02 | 1.66 |
| Total Shareholders' Equity | 280.53M | 274.72M | 255.06M | 235.89M | 230.08M | 235.91M | 251.54M | 247.69M | 260.18M | 257.32M | 232.95M | 223.98M | 210.59M | 192.74M | 175.83M | 161.54M | 150.59M | 142.1M | 130.45M | 114.38M | 101.2M | 45.69M | 22.9M | 14.43M | 13M | 5.78M |
| Common Stock | 139K | 138K | 138K | 137K | 135K | 134K | 133K | 132K | 130K | 129K | 128K | 126K | 124K | 123K | 122K | 122K | 122K | 121K | 121K | 121K | 120K | 90K | 61.04K | 50.31K | 48.58K | 33.58K |
| Retained Earnings | 174.14M | 168.77M | 151.51M | 134.28M | 129.53M | 130.1M | 139.29M | 137.48M | 152.29M | 151.87M | 132.01M | 125.55M | 115.4M | 101.27M | 86.88M | 74.19M | 64.44M | 57.41M | 46.39M | 30.8M | 18.52M | 10.93M | 6.49M | 3.17M | 1.98M | -3.77K |
| Treasury Stock | 0 | -15M | -15M | -15M | -15M | -8.34M | -490K | -490K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.98M | -157.13M | -137.36M | -122.12M | -117.01M | -96.22M | 0 | -7.79M | -7.9M | -7.21M | 0 | -21.6M | -15M | -10.06M | -1.45M | -3.89M | -2.21M | -1.07M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and leverage
As reported in recent financial statements, NGS has grown total assets from $478.7 million in 2023Q4 to $588.9 million by 2026Q1, a trend that suggests an aggressive expansion of the rental fleet despite the inherent cyclicality of the oilfield services sector.
The consistent increase in total assets relative to equity indicates that the company is utilizing its balance sheet to scale operations, likely to capture demand in the Permian Basin. Investors should monitor whether this asset growth translates into sustained return on invested capital or if it merely reflects the high maintenance requirements of an aging fleet.
Based on the provided balance sheet data, total debt has climbed from $165.3 million in 2023Q4 to $226.0 million in 2026Q1, pushing the debt-to-equity ratio to 0.81, which suggests a shift toward more debt-funded capital allocation strategies compared to previous periods.
While the current leverage remains manageable, the upward trajectory in debt levels warrants caution given the capital-intensive nature of the compression business. This increase may imply that internal cash generation is insufficient to cover the full scope of fleet expansion and maintenance needs.
According to quarterly filings, the company's cash position has remained thin, fluctuating between $2.3 million and $5.2 million over the last ten quarters, which suggests a lean liquidity profile that leaves little room for operational shocks or sudden downturns in the energy cycle.
The current ratio of 2.70 in 2026Q1 appears healthy on the surface, but the reliance on working capital rather than cash reserves to meet obligations could be problematic. Analysts should consider whether this liquidity management strategy is a deliberate choice to maximize capital deployment or a sign of constrained cash flow.
As indicated by the balance sheet, the company's net PPE has shown significant volatility, reaching $519.0 million in 2025Q4 before dropping to $12.0 million in 2026Q1, a pattern that suggests potential accounting reclassifications or lumpy capital expenditure cycles in the rental fleet.
The extreme variance in reported net PPE values makes it difficult to assess the true quality and age of the compression fleet. This volatility may obscure the actual economic depreciation of the assets, necessitating further investigation into the company's capitalization policies for maintenance versus growth expenditures.
Quick answers to the most common questions about buying NGS stock.
As of 2025, Natural Gas Services Group, Inc. (NGS) had total assets of $586.8M including $57.1M in current assets.
Natural Gas Services Group, Inc. (NGS) carries total debt of $230.5M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Natural Gas Services Group, Inc. (NGS) has total shareholders' equity (book value) of $274.7M ($21.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Natural Gas Services Group, Inc. (NGS) reported a current ratio of 2.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.