The company's asset base is heavily skewed toward intangible goodwill, which accounts for $10.5M of the $15.6M total assets reported in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Feb'12 | Feb'11 | Feb'10 | Feb'09 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 5.08M | 1.96M | 3.17M | 2.05M | 4.39M | 8.83M | 1.25M | 1.31M | 235.25K | 1.98K | 13.24K | 310 | 4.25K | 2.49K | 737 | 2.24K | 268 | 5.27K | 2M | 1.85M | 5.16M | 6.02M | 4.43M | 4.66M | 6.21M | 4.5M | 7.1M | 7M | 700K |
| Cash & Short-Term Investments | 3.14M | 525K | 2.68M | 1.39M | 946.8K | 2.58M | 101.33K | 351.02K | 213.6K | 1.98K | 13.24K | 310 | 4.25K | 2.49K | 737 | 2.24K | 268 | 5.27K | 1.06M | 396.94K | 3.39M | 4.19M | 2.83M | 2.65M | 3.58M | 2.7M | 5.3M | 5.8M | 200K |
| Cash Only | 1.03M | 182K | 2.53M | 1.01M | 946.8K | 2.58M | 99.91K | 306.25K | 213.6K | 1.98K | 13.24K | 310 | 4.25K | 2.49K | 737 | 2.24K | 268 | 5.27K | 269.73K | 118.81K | 588.91K | 2.31M | 1.21M | 982.19K | 76.69K | 1.7M | 5.3M | 5.8M | 200K |
| Short-Term Investments | 2.11M | 343K | 142.28K | 382.14K | 0 | 0 | 1.42K | 44.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 793.18K | 278.13K | 2.8M | 1.88M | 1.62M | 1.66M | 3.5M | 1M | 0 | 0 | 0 |
| Accounts Receivable | 1.71M | 1.33M | 32.2K | 418.85K | 1.97M | 5.72M | 983.97K | 864.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.58K | 59.85K | 236.32K | 416.92K | 188K | 431.96K | 965.79K | 600K | 600K | 200K | 100K |
| Days Sales Outstanding | 3.29 | 4.96 | 19.21 | 47.95 | 33.81 | 94.15 | 42.24 | 52.6 | - | - | - | - | - | - | - | - | - | - | 1.68 | 1.73 | 4.74 | 8.23 | 3.08 | 5.54 | 13.2 | 9.78 | 16.47 | 7.16 | 5.89 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.66K | 860.54K | 1.48M | 901.53K | 798K | 1.34M | 1.01M | 900K | 1M | 800K | 200K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.58 | 33 | 36.95 | 25.81 | 19.25 | 25.35 | 20.52 | 21.75 | 42.44 | 41.71 | 17.38 |
| Other Current Assets | 0 | 0 | 0 | 0 | 1.22M | 0 | 167.04K | 98.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.84K | 532.37K | 50.74K | 46.07K | 152K | 147.38K | 370.49K | 300K | 200K | 200K | 200K |
| Total Non-Current Assets | 10.51M | 11.22M | 3.79M | 8.44M | 9.74M | 17.46M | 4.46M | 5.17M | 682.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31K | 7.05K | 4.94M | 5.06M | 4.59M | 6.19M | 6.25M | 10.01M | 5.48M | 7.7M | 3.6M | 3.3M | 1.1M |
| Property, Plant & Equipment | 0 | 0 | 8.7K | 36.31K | 61.34K | 481 | 142.28K | 216.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79M | 3.13M | 3.86M | 3.46M | 3.9M | 4.35M | 2.98M | 2.2M | 1.1M | 700K | 400K |
| Fixed Asset Turnover | 858824.63x | - | 70.35x | 87.80x | 346.46x | 46120.58x | 59.76x | 27.66x | - | - | - | - | - | - | - | - | - | - | 3.46x | 4.03x | 4.71x | 5.34x | 5.71x | 6.55x | 8.97x | 10.18x | 12.09x | 14.57x | 15.50x |
| Goodwill | 0 | 0 | 2.41M | 7.1M | 7.1M | 7.72M | 3.52M | 3.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 10.51M | 11.22M | 1.38M | 1.3M | 2.58M | 9.74M | 795.86K | 1.43M | 682.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31K | 7.05K | 324.55K | 402.37K | 480.19K | 558K | 636K | 4.2M | 1.88M | 2M | 2.2M | 2.2M | 200K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 1.52M | 243.51K | 285.36K | 437K | 1.47M | 618.14K | 3.48M | 204.72K | 45.31K | 500K |
| Total Assets | 15.59M | 13.18M | 6.96M | 10.49M | 14.13M | 26.29M | 5.71M | 6.48M | 917.75K | 1.98K | 13.24K | 310 | 4.25K | 2.49K | 737 | 2.24K | 3.57K | 12.33K | 6.93M | 6.91M | 9.74M | 12.2M | 10.69M | 14.67M | 11.69M | 12.2M | 10.7M | 10.3M | 1.8M |
| Asset Turnover | 8.65x | 7.43x | 0.09x | 0.30x | 1.50x | 0.84x | 1.49x | 0.93x | - | - | - | - | - | - | - | - | - | - | 1.40x | 1.83x | 1.87x | 1.51x | 2.09x | 1.94x | 2.28x | 1.84x | 1.24x | 0.99x | 3.44x |
| Asset Growth % | 200.45% | 89.46% | -33.66% | -25.8% | -46.24% | 360.62% | -11.93% | 606.14% | 46180.69% | -85.03% | 4172.58% | -92.7% | 70.57% | 237.99% | -67.07% | -37.36% | -71.02% | -99.82% | 0.4% | -29.12% | -20.17% | 14.21% | -27.17% | 25.51% | -4.18% | 14.02% | 3.88% | 472.22% | - |
| Total Current Liabilities | 5.49M | 5.21M | 4.38M | 9.56M | 7.79M | 7.56M | 16.69M | 5.55M | 93.89K | 821.05K | 389.98K | 2.17M | 3.97M | 1.73M | 143.68K | 124.2K | 80.38K | 39.99K | 2.25M | 1.92M | 1.89M | 1.6M | 1.24M | 1.55M | 986.99K | 1.7M | 1.2M | 900K | 600K |
| Accounts Payable | 3.08M | 2.51M | 1.14M | 1.7M | 1.57M | 1.29M | 1.4M | 1.45M | 0 | 160.78K | 212.79K | 366.2K | 228.54K | 2.73K | 2.68K | 7.45K | 0 | 191 | 559.92K | 391.62K | 326.78K | 357.7K | 220K | 29.51K | 191.62K | 300K | 100K | 200K | 300K |
| Days Payables Outstanding | 6.74 | 9.35 | 162.76K | 227.51 | 41.9 | 31.46 | 83.03 | 118.75 | - | - | - | - | - | - | - | - | - | - | 31.63 | 15.02 | 8.18 | 10.24 | 5.31 | 0.56 | 3.9 | 7.25 | 4.24 | 10.43 | 26.07 |
| Short-Term Debt | 1.06M | 831K | 1.2M | 5.63M | 3.7M | 1.71M | 1.93M | 25.93K | 0 | 507.75K | 105K | 1.45M | 1.54M | 0 | 126K | 106.75K | 71.65K | 37.92K | 362.13K | 203.5K | 507.37K | 564.12K | 565K | 689.59K | 133.76K | 100K | 100K | 100K | 100K |
| Deferred Revenue (Current) | 181.72K | 0 | 95.4K | 149.85K | 215.22K | 746.45K | 59.72K | 549.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.25M | 927K | 915.87K | 1.03M | 1.32M | 2.51M | 12.74M | 1.17M | 93.89K | 33.45K | 336 | 194.41K | 2.08M | 90 | 0 | 0 | 0 | 0 | 456.96K | 668.43K | 0 | 0 | 0 | 0 | 0 | -45.22K | -50.56K | 91K | 200K |
| Current Ratio | 0.93x | 0.38x | 0.72x | 0.21x | 0.56x | 1.17x | 0.08x | 0.24x | 2.51x | 0.00x | 0.03x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.00x | 0.13x | 0.89x | 0.97x | 2.72x | 3.77x | 3.56x | 3.01x | 6.29x | 2.65x | 5.92x | 7.78x | 1.17x |
| Quick Ratio | 0.93x | 0.38x | 0.72x | 0.21x | 0.56x | 1.17x | 0.08x | 0.24x | 2.51x | 0.00x | 0.03x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.00x | 0.13x | 0.58x | 0.52x | 1.94x | 3.21x | 2.92x | 2.15x | 5.27x | 2.12x | 5.08x | 6.89x | 0.83x |
| Cash Conversion Cycle | -3.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.63 | 19.72 | 33.51 | 23.8 | 17.02 | 30.33 | 29.82 | 24.28 | 54.66 | 38.44 | -2.8 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.26M | 2.64M | 140.81K | 218.51K | 0 | 1.96M | 1.96M | 67.5K | 0 | 26K | 0 | 0 | 0 | 0 | 2.63M | 2.47M | 1.05M | 2.31M | 2.11M | 2.58M | 279.35K | 300K | 300K | 200K | 300K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1.26M | 2.64M | 73.54K | 77.87K | 0 | 1.96M | 1.96M | 0 | 0 | 26K | 0 | 0 | 0 | 0 | 625.22K | 1.67M | 0 | 1.5M | 1.99M | 2.32M | 14.25K | 200K | 300K | 300K | 200K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 67.26K | 140.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.53K | 74.32K | 205.87K | 142.88K | 123K | 234.38K | 265.1K | 188.85K | 173.25K | 221.15K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.64K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.5K | 0 | 0 | 0 | 0 | 0 | 0 | 1.91M | 725.55K | 843.16K | 668.07K | 0 | 0 | 0 | -88.85K | -173.25K | -321.15K | 100K |
| Total Liabilities | 5.49M | 5.21M | 4.38M | 9.56M | 9.05M | 10.2M | 16.83M | 5.77M | 93.89K | 2.78M | 2.35M | 2.23M | 3.97M | 1.75M | 143.68K | 124.2K | 80.38K | 39.99K | 4.88M | 4.39M | 2.94M | 3.91M | 3.36M | 4.13M | 1.27M | 2M | 1.5M | 1.1M | 900K |
| Total Debt | 1.06M | 831K | 1.2M | 5.63M | 4.96M | 4.35M | 2.15M | 317.82K | 0 | 2.46M | 2.06M | 1.45M | 1.54M | 26K | 126K | 106.75K | 71.65K | 37.92K | 1.08M | 1.95M | 713.24K | 2.21M | 2.68M | 3.24M | 413.11K | 488.85K | 573.25K | 621.15K | 300K |
| Net Debt | 34K | 649K | -1.33M | 4.62M | 4.01M | 1.77M | 2.05M | 11.57K | -213.6K | 2.46M | 2.05M | 1.45M | 1.53M | 23.51K | 125.27K | 104.52K | 71.38K | 32.64K | 813.15K | 1.83M | 124.33K | -98.28K | 1.47M | 2.26M | 336.42K | -1.21M | -4.73M | -5.18M | 100K |
| Debt / Equity | 0.11x | 0.10x | 0.46x | 6.06x | 0.98x | 0.27x | - | 0.44x | - | - | - | - | - | - | - | - | - | - | 0.53x | 0.77x | 0.10x | 0.27x | 0.37x | 0.31x | 0.04x | 0.05x | 0.06x | 0.07x | 0.33x |
| Debt / EBITDA | -0.29x | - | - | - | - | - | - | - | - | - | - | 1.00x | - | - | - | - | - | - | - | - | - | - | - | 2.84x | 0.27x | 0.23x | 0.48x | 1.55x | 0.75x |
| Net Debt / EBITDA | -0.01x | - | - | - | - | - | - | - | - | - | - | 1.00x | - | - | - | - | - | - | - | - | - | - | - | 1.98x | 0.22x | -0.58x | -3.94x | -12.95x | 0.25x |
| Interest Coverage | -76.74x | -105.50x | -33.18x | -2.11x | -17.23x | -4.21x | -7.43x | -4.05x | -4.59x | -3.41x | -1.67x | 4.16x | -0.02x | -17.53x | -2.46x | -6.56x | -0.63x | -1.44x | -4.07x | -43.78x | - | -39.04x | - | 0.91x | - | - | - | - | - |
| Total Equity | 10.1M | 7.98M | 2.58M | 930.01K | 5.08M | 16.09M | -11.12M | 715.36K | 823.86K | -2.78M | -2.33M | -2.23M | -3.97M | -1.75M | -142.95K | -121.97K | -76.81K | -27.66K | 2.06M | 2.52M | 6.8M | 8.29M | 7.33M | 10.55M | 10.42M | 10.2M | 9.2M | 9.2M | 900K |
| Equity Growth % | 503.14% | 209.11% | 177.45% | -81.69% | -68.44% | 244.64% | -1655.07% | -13.17% | 129.69% | -18.96% | -4.39% | 43.7% | -126.74% | -1124.47% | -17.2% | -58.79% | -177.66% | -101.34% | -18.35% | -62.94% | -18.03% | 13.15% | -30.49% | 1.16% | 2.2% | 10.87% | 0% | 922.22% | - |
| Book Value per Share | 0.39 | 0.39 | 0.44 | 0.16 | 0.86 | 2.72 | -1.88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Shareholders' Equity | 10.1M | 7.98M | 2.58M | 930.01K | 5.08M | 16.09M | -11.12M | 715.36K | 823.86K | -2.78M | -2.33M | -2.23M | -3.97M | -1.75M | -142.95K | -121.97K | -76.81K | -27.66K | 2.06M | 2.52M | 6.8M | 8.29M | 7.33M | 10.55M | 10.42M | 10.2M | 9.2M | 9.2M | 900K |
| Common Stock | 3K | 3K | 1.51K | 143 | 109 | 1.46K | 220 | 362 | 13.15K | 255 | 255 | 127.68K | 188 | 50K | 3.11K | 3.11K | 3.11K | 3.11K | 905 | 835 | 750 | 590 | 0 | 488 | 482 | 0 | 428 | 425 | 0 |
| Retained Earnings | -113.26M | -113.8M | -99.01M | -76.42M | -69.26M | -50.86M | -34.53M | -17.49M | -6.23M | -5.76M | -5.32M | -4.8M | -6.11M | -1.97M | -214.51K | -189.58K | -141.81K | -92.66K | -18.89M | -16.67M | -10.96M | -4.69M | -2.12M | 1.09M | 1.08M | 800K | -500K | -900K | -1.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63M | -2.63M | -2.63M | -2.24M | -2.24M | -2.24M | -2.24M | -700K | -377.87K | 0 | 0 |
| Accumulated OCI | 0 | 0 | 49 | 0 | 4 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31K | -45.22K | 54.05K | 65.28K | -100K | -61.19K | -51.92K | 100K | -63.96K | -74K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and solvency
As reported in recent financial filings, NIXXW's total assets grew to $15.6M by 2026Q1, yet this expansion is overshadowed by a persistent accumulation of retained earnings deficits, which reached -$113.3M, signaling that the company's growth trajectory is fundamentally disconnected from long-term value creation for shareholders.
The rapid increase in asset volume appears to be driven by accounting shifts or acquisitions rather than organic operational success. Investors should monitor whether this asset growth can ever be converted into positive equity, as the current trajectory suggests a reliance on external capital to offset structural losses.
Based on the company's reported figures, the current ratio plummeted to 0.38 in 2025Q4 and remains at a precarious 0.93 as of 2026Q1, indicating that NIXXW lacks the necessary liquid assets to comfortably cover its short-term obligations without immediate access to external financing.
The volatility in cash balances, which dropped as low as $122,500 in 2025Q3, suggests that the company operates with virtually no margin for error. This liquidity profile implies that any disruption in accounts receivable collection could lead to immediate solvency challenges for the firm.
According to the balance sheet data, goodwill accounts for $10.5M of the $15.6M total assets in 2026Q1, which suggests that the company's asset base is heavily reliant on intangible valuations rather than tangible property, plant, or equipment, which is reported at zero.
The high concentration of goodwill warrants further investigation, as it may indicate that past acquisitions have not yielded the expected operational synergies. The absence of meaningful PPE suggests an asset-light model that is highly dependent on the intangible value of its platform and recruiter network.
As noted in historical financial statements, NIXXW's debt-to-equity ratio has fluctuated significantly, peaking at 6.06 in 2023Q4 before moderating to 0.11 in 2026Q1, though this reduction appears to be a function of equity volatility rather than a strategic deleveraging of the firm's balance sheet.
While the current debt load appears manageable in isolation, the company's inability to generate consistent operating cash flow makes even modest debt levels a potential burden. The reliance on debt in a high-interest environment may further constrain the company's ability to fund its ongoing operational requirements.
Based on the provided quarterly data, the persistent and massive deficit in retained earnings, totaling over $113M, serves as the most significant non-obvious risk, suggesting that the company's historical capital allocation has been consistently value-destructive despite the recent surge in top-line revenue figures.
The discrepancy between the company's reported revenue growth and its deteriorating equity position suggests that the business model may be fundamentally flawed. Investors should be wary that the headline growth numbers may be masking a deeper, structural inability to achieve profitability or sustainable cash generation.
Quick answers to the most common questions about buying NIXXW stock.
As of 2025, Nixxy, Inc. (NIXXW) had total assets of $13.2M including $2.0M in current assets.
Nixxy, Inc. (NIXXW) carries total debt of $0.8M, offset by $0.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nixxy, Inc. (NIXXW) has total shareholders' equity (book value) of $8.0M ($0.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nixxy, Inc. (NIXXW) reported a current ratio of 0.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.