VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NMM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NMMNavios Maritime Partners L.P.
$69.50$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNMMCash Flow

Navios Maritime Partners L.P. (NMM) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash conversion remains robust with an OCF/NI ratio of 1.19 in 2026Q1, though free cash flow remains sensitive to lumpy capital expenditures that reached 20.4% of revenue in the same period.

NMM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations480.17M504.99M483.48M560.32M506.34M277.17M94.09M70.39M68.32M53.93M56.53M123.37M171.66M104.84M179.08M127.46M96.02M80.56M41.74M10.52M14.5M520K
Operating CF Margin %-37.57%36.24%42.87%41.83%38.86%41.49%32.09%29.53%25.48%29.67%55.16%75.5%52.91%87.17%68.18%67.04%86.96%55.6%20.89%45.95%5.63%
Operating CF Growth %-43.39%4.45%-13.71%10.66%82.68%194.6%33.65%3.04%26.67%-4.59%-54.18%-28.13%63.73%-41.46%40.5%32.75%19.18%93%296.96%-27.46%2687.69%-
Net Income347.3M279.34M367.31M433.64M579.25M511.27M-68.54M-62.13M-13.08M-14.85M-52.55M41.8M74.85M59.01M95.9M65.33M60.51M34.32M28.76M19.51M6.62M4.11M
Depreciation & Amortization342.35M336.5M218.73M226.74M205.73M112.42M57.01M53.63M58.33M72.76M92.37M75.93M95.82M77.5M71.62M63.97M41.17M15.88M12.66M9.38M8.04M948K
Stock-Based Compensation0004K154K523K946K2.02M2.45M1.9M93K0000006.08M0000
Deferred Taxes00000-114.46M78.84M76.75M40.44M34.57M44.55M0000001.1M0-485K00
Other Non-Cash Items-84.92M-14.9M-86.41M24.82M-204.87M-186M-13.13M-18.01M-3.68M-3.6M-826K-9.78M-5.58M4.04M812K4.57M507K49K355K938K985K211K
Working Capital Changes-121.34M-95.96M-16.15M-124.89M-73.92M-46.58M38.97M18.14M-16.14M-36.84M-27.12M15.41M6.56M-35.7M10.75M-6.41M-6.17M23.14M-33K-19.3M-1.15M-4.75M
Change in Receivables-13.46M35.95M12.46M33.95M-46.56M344K-6.5M4.65M-315K-6.07M-6.02M9.28M3.02M-8.52M-2.94M-3.9M-334K-338K68K-249K00
Change in Inventory00000-65.93M49.09M10.77M-17.06M-30.63M-15.38M5.89M1.35M-22.15M19.87M2.88M-1.03M-621K01.93M00
Change in Payables1.36M128K-7.73M-1.63M3.4M1.26M-2.32M2.5M1.12M1.63M570K-1.12M653K1.08M68K946K558K-76K24K-155K00
Cash from Investing-376.87M-348.05M-782.13M-253.01M-316.24M-106.25M-83.85M-17.03M-67.89M-187.21M5.05M-149.4M-123.27M-382.67M-109.7M-120M-447.76M-69.1M-69.5M0-36.98M-76.06M
Capital Expenditures-267.14M-540.98M0-465.02M-610.58M-278.88M-83.1M-23.7M-118.75M-161.02M-15.34M-147.83M-156.23M-348.46M-109.7M-120M-447.76M-69.1M-69.5M0-36.98M-73.56M
CapEx % of Revenue19.12%40.25%75.49%35.58%50.44%39.1%36.65%10.8%51.33%76.08%8.05%66.09%68.72%175.85%53.4%64.19%312.61%74.59%92.57%-117.23%796.86%
Acquisitions-147.29M191.12M009.86M42.68M-72.42M-21.17M-14.46M-145.64M0-794K0-500K0000-69.5M000
Investments----------------------
Other Investing27.12M0-782.13M212M284.48M129.95M71.67M27.83M65.33M5.63M-450K-771K32.96M-34.21M-21.19M-120M-447.76M-69.1M69.5M00-2.5M
Cash from Financing-13.47M-53.76M349.26M-233.22M-184.45M-32.2M-9.91M-84.41M31.09M139.96M-70.97M-46.72M15.76M281.05M-85.33M-10.66M325.14M38.04M46.04M-421K22.49M75.54M
Debt Issued (Net)53.07M12.55M391.15M-213.02M-178.28M-223.88M-3.2M-61.69M8.42M28.35M-75.62M19.12M48.94M233.09M-26.34M4.55M126.5M-40.2M69.67M160.19M12.42M0
Equity Issued (Net)-43.7M-43M-25M00208.46M2.23M-4.5M34.18M101.41M450K73.62M106.73M070.03M88.34M260.02M129.75M918K192.68M10.07M10.82M
Dividends Paid-5.98M-5.95M-6.13M-6.16M-6.04M-4.52M-7.71M-13.27M-10.26M00-132.31M-138.99M-122.38M-106.88M-95.5M-72.32M-39.02M-24.55M000
Share Repurchases-43.7M-43M-25M0000-4.5M00000000000000
Other Financing-16.87M-17.35M-10.76M-14.04M-124K-12.26M-1.23M-4.96M-1.25M10.2M0-7.16M-918K170.34M-22.15M-8.05M10.93M-12.5M0-353.3M064.72M
Net Change in Cash89.59M103.18M50.61M74.08M5.65M138.72M326K-31.05M31.52M6.69M-9.39M-72.75M64.15M3.21M-15.95M-3.2M-26.6M49.5M18.28M10.1M00
Free Cash Flow213.02M-35.99M-523.65M95.3M-104.24M-1.71M10.98M46.7M-50.44M-107.09M41.19M-24.46M15.43M-243.62M69.38M7.46M-351.74M11.46M-27.76M10.52M-22.49M-73.04M
FCF Margin %15.25%-2.68%-39.25%7.29%-8.61%-0.24%4.84%21.29%-21.8%-50.6%21.62%-10.94%6.79%-122.94%33.77%3.99%-245.57%12.38%-36.97%20.89%-71.28%-791.23%
FCF Growth %146.81%93.13%-649.49%191.42%-6006.56%-115.54%-76.48%192.58%52.9%-360.01%268.38%-258.52%106.33%-451.13%829.57%102.12%-3167.94%141.3%-363.99%146.76%69.21%-
FCF per Share7.29-1.21-17.443.16-3.46-0.081.004.31-4.66-11.717.29-4.212.88-52.0217.942.07-122.1310.01-22.158.53-18.33-59.47
FCF Conversion (FCF/Net Income)0.61x1.77x1.34x1.32x0.89x0.55x-1.37x-1.13x-5.22x-3.65x-1.10x3.10x2.41x1.87x1.91x1.99x1.62x2.40x1.48x0.55x2.23x0.57x
Interest Paid32.13M000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital Intensive Fleet Maintenance

Operating Cash Flow Outpacing Earnings

Based on reported financial statements, NMM consistently demonstrates an OCF/NI ratio exceeding 1.0, with a notable peak of 3.83 in 2025Q1, suggesting that the partnership's cash generation is structurally superior to its accounting net income due to significant non-cash depreciation charges inherent in shipping operations.

The persistent gap between net income and operating cash flow indicates that the partnership's reported earnings are heavily influenced by non-cash depreciation, which masks the underlying cash-generative capacity of the fleet. Investors should monitor this divergence as it suggests that the partnership's true economic earnings may be more robust than the bottom-line figures imply.

Volatile Free Cash Flow Generation

As reported in recent filings, NMM's free cash flow trajectory remains highly erratic, swinging from a negative $190.5 million in 2024Q3 to a positive $219.9 million in 2025Q3, reflecting the lumpy nature of capital expenditures and the cyclicality of charter market receipts across its diversified fleet.

The extreme volatility in free cash flow appears to be driven by the timing of vessel acquisitions and heavy maintenance cycles rather than operational failure. This inconsistency warrants caution, as the partnership's ability to sustain distributions depends on managing these capital-intensive periods without compromising liquidity.

Heavy Capital Intensity Remains Persistent

According to historical data, NMM's capital intensity is significant, with CapEx/Revenue ratios frequently exceeding 30%, such as the 52.1% observed in 2025Q2, highlighting the ongoing requirement for substantial reinvestment to maintain the operational integrity of its massive, multi-segment shipping fleet.

The high level of capital expenditure suggests that a large portion of operating cash flow is effectively committed to fleet renewal and maintenance. This capital intensity may limit the partnership's flexibility to pursue aggressive deleveraging or return capital to unitholders during periods of market softness.

Working Capital Fluctuations Impact Liquidity

Based on quarterly disclosures, NMM experiences significant working capital swings, including a $61.9 million inflow in 2025Q1 followed by a $59.2 million outflow in 2025Q3, which suggests that timing differences in charter collections and voyage-related payables create meaningful short-term noise in cash flow reporting.

These fluctuations appear to be a byproduct of the partnership's complex chartering arrangements and the global nature of its operations. Analysts should interpret these movements as timing-related rather than structural, though they do complicate the predictability of quarterly cash flow availability.

NMM — Frequently Asked Questions

Quick answers to the most common questions about buying NMM stock.

How much cash does Navios Maritime Partners L.P. (NMM) generate from operations?

Navios Maritime Partners L.P. (NMM) generated $505.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Navios Maritime Partners L.P.'s free cash flow?

Navios Maritime Partners L.P. (NMM) reported negative free cash flow of $36.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Navios Maritime Partners L.P.'s capital expenditure (CapEx)?

Navios Maritime Partners L.P. (NMM) spent $541.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Navios Maritime Partners L.P. distribute cash to shareholders?

In 2025, Navios Maritime Partners L.P. (NMM) returned $6.0M to shareholders via cash dividends and spent $43.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.