VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NMM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NMMNavios Maritime Partners L.P.
$85.33$2.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNMMCash Flow

Navios Maritime Partners L.P. (NMM) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash conversion is strong, with operating cash flow consistently exceeding net income (OCF/NI ratio averaging 1.65 over the last four quarters), though free cash flow remains volatile due to the lumpy timing of large vessel acquisitions.

Income StatementBalance SheetCash FlowRatios

NMM Cash Flow Statement

Annual statement

NMM Cash Flow Statement

Navios Maritime Partners L.P. (NMM) cash flow statement — 21-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations435.3M504.99M483.48M560.32M506.34M277.17M94.09M70.39M68.32M53.93M56.53M123.37M171.66M104.84M179.08M127.46M96.02M80.56M41.74M10.52M14.5M520K
Operating CF Margin %-37.57%36.24%42.87%41.83%38.86%41.49%32.09%29.53%25.48%29.67%55.16%75.5%52.91%87.17%68.18%67.04%86.96%55.6%20.89%45.95%5.63%
Operating CF Growth %40.52%4.45%-13.71%10.66%82.68%194.6%33.65%3.04%26.67%-4.59%-54.18%-28.13%63.73%-41.46%40.5%32.75%19.18%93%296.96%-27.46%2687.69%-
Net Income577.25M279.34M367.31M433.64M579.25M511.27M-68.54M-62.13M-13.08M-14.85M-52.55M41.8M74.85M59.01M95.9M65.33M60.51M34.32M28.76M19.51M6.62M4.11M
Depreciation & Amortization244.88M348.93M289.1M270.06M205.73M112.42M57.01M53.63M58.33M72.76M92.37M75.93M95.82M77.5M71.62M63.97M41.17M15.88M12.66M9.38M8.04M948K
Stock-Based Compensation0004K154K523K946K2.02M2.45M1.9M93K0000006.08M0000
Deferred Taxes00000-114.46M78.84M76.75M40.44M34.57M44.55M0000001.1M0-485K00
Other Non-Cash Items-54.55M-27.33M-156.78M-18.5M-204.87M-186M-13.13M-18.01M-3.68M-3.6M-826K-9.78M-5.58M4.04M812K4.57M507K49K355K938K985K211K
Working Capital Changes-141.93M-95.96M-16.15M-124.89M-73.92M-46.58M38.97M18.14M-16.14M-36.84M-27.12M15.41M6.56M-35.7M10.75M-6.41M-6.17M23.14M-33K-19.3M-1.15M-4.75M
Change in Receivables-19.26M35.95M12.46M33.95M-46.56M344K-6.5M4.65M-315K-6.07M-6.02M9.28M3.02M-8.52M-2.94M-3.9M-334K-338K68K-249K00
Change in Inventory00000-65.93M49.09M10.77M-17.06M-30.63M-15.38M5.89M1.35M-22.15M19.87M2.88M-1.03M-621K01.93M00
Change in Payables-3.82M128K-7.73M-1.63M3.4M1.26M-2.32M2.5M1.12M1.63M570K-1.12M653K1.08M68K946K558K-76K24K-155K00
Cash from Investing-455.88M-348.05M-782.13M-253.01M-316.24M-106.25M-83.85M-17.03M-67.89M-187.21M5.05M-149.4M-123.27M-382.67M-109.7M-120M-447.76M-69.1M-69.5M0-36.98M-76.06M
Capital Expenditures-300.88M-540.98M-1.01B-465.02M-610.58M-278.88M-83.1M-23.7M-118.75M-161.02M-15.34M-147.83M-156.23M-348.46M-109.7M-120M-447.76M-69.1M-69.5M0-36.98M-73.56M
CapEx % of Revenue19.23%40.25%75.49%35.58%50.44%39.1%36.65%10.8%51.33%76.08%8.05%66.09%68.72%175.85%53.4%64.19%312.61%74.59%92.57%-117.23%796.86%
Acquisitions28.46M191.12M009.86M42.68M-72.42M-21.17M-14.46M-145.64M0-794K0-500K0000-69.5M000
Investments----------------------
Other Investing-193.89M0225M212M284.48M129.95M71.67M27.83M65.33M5.63M-450K-771K32.96M-34.21M-21.19M-120M-447.76M-69.1M69.5M00-2.5M
Cash from Financing12.72M-53.76M349.26M-233.22M-184.45M-32.2M-9.91M-84.41M31.09M139.96M-70.97M-46.72M15.76M281.05M-85.33M-10.66M325.14M38.04M46.04M-421K22.49M75.54M
Debt Issued (Net)56.42M12.55M391.15M-213.02M-178.28M-223.88M-3.2M-61.69M8.42M28.35M-75.62M19.12M48.94M233.09M-26.34M4.55M126.5M-40.2M69.67M160.19M12.42M0
Equity Issued (Net)-29.83M-43M-25M00208.46M2.23M-4.5M34.18M101.41M450K73.62M106.73M070.03M88.34M260.02M129.75M918K192.68M10.07M10.82M
Dividends Paid-4.65M-5.95M-6.13M-6.16M-6.04M-4.52M-7.71M-13.27M-10.26M00-132.31M-138.99M-122.38M-106.88M-95.5M-72.32M-39.02M-24.55M000
Share Repurchases-29.83M-43M-25M0000-4.5M00000000000000
Other Financing-9.22M-17.35M-10.76M-14.04M-124K-12.26M-1.23M-4.96M-1.25M10.2M0-7.16M-918K170.34M-22.15M-8.05M10.93M-12.5M0-353.3M064.72M
Net Change in Cash-8.27M103.18M50.61M74.08M5.65M138.72M326K-31.05M31.52M6.69M-9.39M-72.75M64.15M3.21M-15.95M-3.2M-26.6M49.5M18.28M10.1M00
Free Cash Flow134.42M-35.99M-523.65M95.3M-104.24M-1.71M10.98M46.7M-50.44M-107.09M41.19M-24.46M15.43M-243.62M69.38M7.46M-351.74M11.46M-27.76M10.52M-22.49M-73.04M
FCF Margin %8.59%-2.68%-39.25%7.29%-8.61%-0.24%4.84%21.29%-21.8%-50.6%21.62%-10.94%6.79%-122.94%33.77%3.99%-245.57%12.38%-36.97%20.89%-71.28%-791.23%
FCF Growth %-93.13%-649.49%191.42%-6006.56%-115.54%-76.48%192.58%52.9%-360.01%268.38%-258.52%106.33%-451.13%829.57%102.12%-3167.94%141.3%-363.99%146.76%69.21%-
FCF per Share4.65-1.21-17.443.16-3.46-0.081.004.31-4.66-11.717.29-4.212.88-52.0217.942.07-122.1310.01-22.158.53-18.33-59.47
FCF Conversion (FCF/Net Income)0.23x1.77x1.34x1.32x0.89x0.55x-1.37x-1.13x-5.22x-3.65x-1.10x3.10x2.41x1.87x1.91x1.99x1.62x2.40x1.48x0.55x2.23x0.57x
Interest Paid0000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetMixed
Cash FlowRobust
Top Statement Risk

Cyclical Rate Volatility & Leverage

Earnings Quality Strongly Supported by Cash

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.65 over the last four quarters, indicating high-quality earnings and minimal accrual-based distortions in the reported results.

The persistent premium of operating cash flow over net income suggests that the partnership's core operations are generating more cash than accounting profits, a positive signal for earnings quality. This gap is primarily driven by substantial non-cash depreciation charges, which averaged $80.4M per quarter over the last four periods, acting as a significant add-back to net income. Investors should view this as a structural feature of the capital-intensive shipping business rather than a temporary anomaly, reinforcing the reliability of the cash flow stream.

FCF Volatility Driven by Acquisition Timing

Free cash flow has swung dramatically from negative $190.5M in 2024Q3 to positive $92.3M in 2026Q2, a pattern that appears directly tied to the lumpy timing of large vessel acquisitions rather than underlying operational weakness.

The FCF margin's extreme volatility, ranging from -55.9% to 63.4% over the past ten quarters, is largely a function of episodic capital deployment for fleet expansion. For instance, the negative FCF in 2024Q3 and 2025Q2 coincided with periods of heavy net acquisition spending. Conversely, the strong positive FCF in 2026Q2 reflects a quarter with minimal acquisition activity and robust operating cash generation. This trajectory suggests that while the business is fundamentally cash-generative, reported FCF is a poor measure of recurring performance due to management's active fleet consolidation strategy.

Capital Intensity Reflects Fleet Expansion Phase

Capital expenditure as a percentage of revenue has been highly variable, spiking to 97.7% in 2024Q3 before normalizing to 23.0% in 2026Q2, indicating a recent shift from aggressive fleet growth to a more maintenance-focused spending profile.

The recent CapEx/Rev ratio of 23.0% in 2026Q2 appears more aligned with a steady-state maintenance and upgrade cycle for a fleet of NMM's scale. This contrasts sharply with the 2024 period, where CapEx consistently exceeded 70% of revenue, signaling a major acquisition phase. The current level suggests the partnership may be entering a period of capital discipline, focusing on optimizing the existing fleet rather than pursuing transformative deals, which could improve free cash flow generation if sustained.

Working Capital Swings Mask Operational Rhythm

Working capital changes have been erratic, swinging from a $88.6M use of cash in 2024Q4 to a $61.9M source in 2025Q1, suggesting that timing of charter payments and receivables collection creates significant quarterly noise in cash flow.

The lack of a consistent trend in working capital indicates that cash flow from operations is heavily influenced by the timing of large, lumpy charter payments rather than a predictable operational cycle. For example, the large negative working capital change in 2025Q3 (-$59.2M) may reflect a build-up in receivables from newly acquired vessels or a prepayment for operating costs. This volatility makes it challenging to model quarterly operating cash flow with precision and underscores the importance of analyzing the business on a trailing twelve-month basis.

Capital Allocation Prioritizes Fleet Growth

Over the last ten quarters, NMM has deployed over $1.0 billion in net acquisition spending, dwarfing the modest $15.2 million returned to unitholders via distributions and buybacks, clearly signaling a strategy focused on scale over direct capital returns.

The data reveals a clear hierarchy in capital allocation: fleet expansion is the primary use of cash, followed by servicing debt and operations. The minimal distribution and buyback activity suggests that management views reinvestment in the fleet as the highest-return opportunity available. This approach aligns with the company's historical pattern of consolidating assets during market cycles but may disappoint income-focused investors seeking a more substantial yield. The recent $90.2M acquisition in 2026Q1, despite a strong cash position, reinforces this growth-oriented mandate.

Cash Flow Obscured by Acquisition Accounting

The cash flow statement's 'Acquisitions, net' line item, which reached $175.7M in 2025Q3, likely bundles vessel purchases with related-party transactions, making it difficult to discern the true organic capital expenditure required to maintain the fleet.

A significant portion of the reported CapEx and acquisition spending may be related to transactions with Navios-affiliated entities, as noted in the company intelligence. This complexity can obscure the true maintenance capital expenditure needed to keep the fleet operational versus growth spending on new assets. Furthermore, the treatment of dry-docking costs—whether capitalized within CapEx or expensed—can create distortions in quarterly earnings and cash flow that do not reflect the underlying health of the business. Analysts should scrutinize the footnotes for details on related-party vessel transfers to isolate true organic cash generation.

NMM — Frequently Asked Questions

Quick answers to the most common questions about buying NMM stock.

How much cash does Navios Maritime Partners L.P. (NMM) generate from operations?

Navios Maritime Partners L.P. (NMM) generated $505.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Navios Maritime Partners L.P.'s free cash flow?

Navios Maritime Partners L.P. (NMM) reported negative free cash flow of $36.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Navios Maritime Partners L.P.'s capital expenditure (CapEx)?

Navios Maritime Partners L.P. (NMM) spent $541.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Navios Maritime Partners L.P. distribute cash to shareholders?

In 2025, Navios Maritime Partners L.P. (NMM) returned $6.0M to shareholders via cash dividends and spent $43.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.