Free cash flow of $13.6M (a 10.4% margin) in the latest quarter contrasts with a $70.0M buyback outlay and a -$11.9M burn in 2026Q1, suggesting cash generation is inconsistent and may be timing-driven.
NN, Inc. (NNBR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 15.44M | 5.67M | 11.07M | 29.34M | 7.72M | 15.59M | 15.55M | 49.21M | 40.94M | -59.82M | 69.3M | 33.31M | 30.71M | 31.75M | 37.36M | 14.96M | 27.86M | 14.79M | 27.51M | 21.59M | 33M | 30.02M | 31.57M | 19.61M | 31.09M | 24.62M | 26.86M | 17.84M | 12.7M | 14.1M | 12.7M |
| Operating CF Margin % | - | 1.34% | 2.38% | 6% | 1.55% | 3.26% | 3.64% | 10.05% | 5.31% | -9.65% | 8.31% | 4.99% | 6.28% | 8.51% | 10.09% | 3.52% | 7.63% | 5.7% | 6.48% | 5.13% | 9.99% | 9.34% | 10.38% | 7.74% | 16.12% | 13.66% | 20.33% | 20.92% | 17.4% | 18.73% | 15.03% |
| Operating CF Growth % | 2699.95% | -48.77% | -62.28% | 280.25% | -50.49% | 0.24% | -68.4% | 20.2% | 168.44% | -186.31% | 108.05% | 8.47% | -3.28% | -15.01% | 149.8% | -46.32% | 88.38% | -46.24% | 27.4% | -34.57% | 9.96% | -4.93% | 61.03% | -36.93% | 26.28% | -8.36% | 50.54% | 40.51% | -9.93% | 11.02% | 33.68% |
| Net Income | -30.5M | -34M | -38.27M | -50.15M | -26.1M | -13.22M | -100.59M | -46.74M | -264.47M | 170.77M | 7.94M | -7.43M | 8.22M | 17.18M | 24.27M | 20.94M | 6.42M | -35.33M | -17.64M | -1.17M | 14.44M | 15.01M | 7.1M | 10.18M | 13.66M | 4.66M | 9.99M | 7.76M | 7.7M | 8.5M | 12.5M |
| Depreciation & Amortization | 37.01M | 35.92M | 45.3M | 46.12M | 47.23M | 46.2M | 45.68M | 44.9M | 71.13M | 52.41M | 50.72M | 44.48M | 22.15M | 16.96M | 17.64M | 17.82M | 19.2M | 23.33M | 28.23M | 23.21M | 17.95M | 16.78M | 16.35M | 13.84M | 11.21M | 13.34M | 9.16M | 6.13M | 4.6M | 4.1M | 3.4M |
| Stock-Based Compensation | 3.14M | 3.2M | 3.14M | 2.82M | 4.38M | 3.22M | 4.23M | 2.82M | 2.42M | 4.73M | 4.27M | 3.7M | 2.6M | 2.24M | 1.79M | 828K | 1.25M | 337K | 451K | 0 | 464K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -753K | -961K | -690K | -1.27M | -1.81M | -4.84M | -21.7M | -3.14M | -20.76M | -23.2M | -10.43M | -16.88M | -1.33M | 3.33M | -7.07M | -968K | 418K | 841K | -14.56M | -1.18M | -1.38M | -674K | 3.25M | 3.89M | 2.56M | 433K | 1.19M | -369K | 100K | 600K | 500K |
| Other Non-Cash Items | -12.9M | -2.77M | -715K | 13.46M | -7.46M | -9.56M | 70.42M | 57.16M | 230.71M | -121.53M | 19.79M | 23.54M | 2.49M | 729K | 1.7M | -106K | 2.76M | 3.99M | 38.06M | 15.11M | -199K | -519K | 3.54M | 3.49M | -1.87M | 4.28M | 1.65M | 43K | 0 | -200K | -100K |
| Working Capital Changes | 15.16M | 4.29M | 2.31M | 18.37M | -8.52M | -6.2M | 17.51M | -5.79M | 21.91M | -143M | -2.98M | -14.11M | -3.41M | -8.68M | -973K | -23.56M | -2.18M | 21.62M | -7.03M | -14.37M | 2.2M | -587K | 1.33M | -11.79M | 5.52M | 1.9M | 4.88M | 4.28M | 300K | 1.1M | -3.6M |
| Change in Receivables | -13.76M | 4.13M | -2.84M | 9.09M | -4.92M | 13.7M | 10.83M | 1.26M | -3.54M | -11.37M | -18.5M | -806K | -3.28M | -6.28M | 15.33M | -7.54M | -15.46M | 1.48M | 12.52M | 0 | -759K | 216K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -5.58M | -1.83M | 4.21M | 10M | -6.67M | -12.96M | 5.11M | 1.43M | -16.87M | -10.28M | 4.38M | -1.84M | -9.84M | -7.23M | 238K | -7.08M | -10.25M | 20.32M | -2.1M | -5.97M | 3.22M | -5.13M | 2.06M | -3.71M | 1.48M | 1.18M | -3.02M | 5.12M | -2.6M | -1.5M | -600K |
| Change in Payables | 10.82M | 10.65M | -3.89M | 1.14M | 8.62M | 343K | -8.61M | -7.9M | 2.69M | 4.12M | 7.63M | -6.75M | 9.5M | 2.58M | -11.63M | -4.79M | 19.16M | -2.13M | -10.88M | 0 | 2.31M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -16.61M | -11.03M | -1.01M | -17.6M | -17.49M | -36.1M | 719.28M | -39.43M | -461.29M | 282.47M | -41.35M | -665.84M | -281.61M | -15.25M | -14.78M | -21.05M | -14.46M | -3.73M | -12.72M | -19.05M | -40.1M | -15.97M | -9.62M | -48.18M | -21.13M | -29.08M | -79.31M | -29.88M | -5.8M | -8.6M | -8.4M |
| Capital Expenditures | 1.56M | 1.56M | -18.31M | -20.5M | -17.95M | -18.22M | -23.77M | -54M | -64.04M | -43.72M | -43.82M | -38.55M | -27.6M | -15.25M | -17.09M | -20.33M | -15.25M | -4.25M | -18.5M | -19.03M | -21.13M | -16.73M | -12.16M | -11.57M | -7.59M | -6.31M | -17.91M | -2.39M | -5.8M | -8.8M | -8.4M |
| CapEx % of Revenue | 0.32% | 0.37% | 3.94% | 4.19% | 3.6% | 3.82% | 5.56% | 11.03% | 8.31% | 7.05% | 5.26% | 5.78% | 5.65% | 4.09% | 4.62% | 4.79% | 4.17% | 1.64% | 4.35% | 4.52% | 6.4% | 5.21% | 4% | 4.57% | 3.94% | 3.5% | 13.55% | 2.81% | 7.95% | 11.69% | 9.94% |
| Acquisitions | 0 | 0 | 17M | 0 | 0 | -3.88M | 743.18M | 0 | -398.17M | 333M | 1.64M | -630.28M | -257.66M | 0 | 0 | 0 | 0 | 0 | 0 | -94K | -25.02M | -605K | 0 | -21.43M | 0 | -23.5M | -57.79M | -27.54M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -18.17M | -12.59M | 306K | 2.9M | 460K | 1.42M | 695K | 6.58M | 917K | 1.19M | 839K | 3M | 3.66M | 0 | 366K | -724K | 790K | 521K | 5.78M | 74K | 6.05M | 1.17M | 2.54M | -15.17M | -13.54M | 728K | -3.61M | 46K | 0 | 200K | 0 |
| Cash from Financing | 565K | -2.45M | -13.24M | -2.88M | -5.19M | 2.56M | -714.85M | 5.3M | 215.09M | -45.84M | -24.31M | 611.85M | 286.97M | -32.29M | -9.57M | 6.64M | -14.3M | -13.11M | -14.83M | -2.06M | 7.36M | -12.54M | -17.14M | 27.58M | -8.58M | -288K | 59.32M | 13.58M | -5.9M | -5.1M | -4.3M |
| Debt Issued (Net) | 8.53M | 2.63M | -7.44M | -747K | -1.96M | 75.71M | -711.72M | -66.51M | 31.46M | 3.48M | -19.56M | 478.38M | 302.34M | -33.17M | -8.73M | 4.71M | -13.66M | -13.06M | -13.78M | 12.73M | 17.68M | -9.92M | -11.41M | 28.17M | -4.01M | 4.17M | 34.58M | 18.39M | -1.5M | -800K | -1.3M |
| Equity Issued (Net) | -597K | 0 | 0 | 0 | 0 | -60.64M | 0 | 95.74M | 217.31M | 0 | 0 | -231K | 1.67M | 4.01M | 22K | 2.38M | 753K | -3.29M | 2.85M | -9.43M | -4.29M | 2.81M | 463K | 5.58M | 346K | 428K | 16K | 0 | 0 | 900K | 1.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -3.63M | -8.88M | -8.83M | -7.7M | -7.58M | -6.43M | -5.13M | -3.13M | 0 | 0 | 0 | 0 | -3.85M | -5.32M | -5.47M | -5.47M | -5.36M | -5.23M | -4.92M | -4.89M | -4.88M | -4.81M | -4.7M | -4.7M | -4.7M |
| Share Repurchases | -70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01M | -9.72M | -5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1M | 0 |
| Other Financing | -7.36M | -5.09M | -5.8M | -2.14M | -3.23M | -12.51M | 493K | -15.05M | -24.85M | -41.62M | 2.66M | 140.13M | -11.91M | 0 | -862K | -453K | -1.4M | 3.24M | -46K | -38K | -559K | 48K | -839K | -939K | 0 | 0 | 29.6M | 0 | 300K | -500K | 0 |
| Net Change in Cash | 75K | -6.75M | -3.77M | 9.1M | -15.85M | -19.48M | 16.43M | 13.71M | -206.46M | 210.04M | -682K | -22.23M | 34.28M | -15.95M | 14.45M | -1.02M | -3.19M | -2.31M | -1.98M | 1.35M | 825K | 84K | 5.79M | -166K | 2.12M | -5.25M | 6.86M | -21K | 1M | 400K | 0 |
| Free Cash Flow | 17M | 7.23M | -7.24M | 8.85M | -10.23M | -2.63M | -8.22M | -4.79M | -23.1M | -103.54M | 25.48M | -5.24M | 3.11M | 16.5M | 20.27M | -5.37M | 12.61M | 10.53M | 9.01M | 2.56M | 11.88M | 13.29M | 19.41M | 8.03M | 23.5M | 18.3M | 8.95M | 15.45M | 6.9M | 5.3M | 4.3M |
| FCF Margin % | 3.52% | 1.71% | -1.56% | 1.81% | -2.05% | -0.55% | -1.92% | -0.98% | -3% | -16.71% | 3.06% | -0.79% | 0.64% | 4.42% | 5.48% | -1.27% | 3.45% | 4.06% | 2.12% | 0.61% | 3.59% | 4.13% | 6.38% | 3.17% | 12.18% | 10.16% | 6.78% | 18.12% | 9.45% | 7.04% | 5.09% |
| FCF Growth % | 8007.44% | 199.79% | -181.87% | 186.45% | -288.43% | 67.96% | -71.51% | 79.24% | 77.69% | -506.31% | 586.04% | -268.8% | -81.18% | -18.59% | 477.17% | -142.61% | 19.72% | 16.88% | 251.38% | -78.4% | -10.62% | -31.55% | 141.66% | -65.82% | 28.37% | 104.41% | -42.05% | 123.93% | 30.19% | 23.26% | 186% |
| FCF per Share | 0.22 | 0.15 | -0.15 | 0.19 | -0.23 | -0.06 | -0.19 | -0.11 | -0.73 | -3.73 | 0.94 | -0.25 | 0.16 | 0.96 | 1.18 | -0.32 | 0.76 | 0.65 | 0.57 | 0.15 | 0.68 | 0.77 | 1.13 | 0.49 | 1.50 | 1.18 | 0.58 | 1.03 | 0.47 | 0.36 | 0.29 |
| FCF Conversion (FCF/Net Income) | -0.56x | -0.17x | -0.29x | -0.59x | -0.30x | -1.18x | -0.15x | -1.05x | -0.15x | -2.30x | 8.38x | -3.48x | 3.74x | 1.85x | 1.54x | 0.71x | 4.34x | -0.42x | -1.56x | -18.41x | 2.29x | 2.00x | 4.45x | 1.93x | 2.28x | 5.28x | 2.69x | 2.30x | 1.65x | 1.66x | 1.02x |
| Interest Paid | 0 | 0 | 17.99M | 15.27M | 13.34M | 10.74M | 51.54M | 50.51M | 0 | 52.08M | 59.16M | 20.15M | 8.31M | 1.78M | 3.13M | 3.87M | 4.83M | 4.68M | 4.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 3.91M | 3.08M | 4.74M | 7.62M | 2.24M | 6.43M | 0 | 72.29M | 889K | 6.38M | 5.75M | 3.99M | 5.88M | 6.52M | 1.42M | 353K | 8.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NNBR stock.
NN, Inc. (NNBR) generated $5.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
NN, Inc. (NNBR) generated $7.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
NN, Inc. (NNBR) spent $1.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Negative net income versus operating cash flow
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Losses
As reported in NN, Inc.'s cash flow statements, operating cash flow was $5.1M in the latest quarter against a net loss of $4.6M, a pattern that is positive on its face but volatile across the ten-quarter window where OCF/NI ratios swing from -3.12 to 1.26.
The gap between net income and operating cash flow is the central signal here, and the ratio swings from negative to positive reflect sign flips rather than a stable conversion relationship. Positive operating cash flow alongside losses may be driven by depreciation of roughly $9.3M per quarter and working capital movements, which contributed both large inflows and outflows across the period. Investors should monitor whether operating cash generation persists once working capital normalizes, since the current quarter's conversion may not be repeatable.
Free Cash Flow Oscillates Around Breakeven
Based on NN, Inc.'s reported figures, free cash flow reached $13.6M in the latest quarter, a 10.4% margin, yet the trailing series includes a $11.9M burn in 2026Q1, indicating the trajectory is erratic rather than trending.
Free cash flow has alternated between positive and negative outcomes, with margins ranging from roughly -10.1% to 11.8% across the period, which limits the reliability of any single quarter as a run-rate. The latest quarter's positive result appears to coincide with low capital expenditure of $8.5M against a much larger operating base, suggesting it may partly reflect timing. Warrants further investigation into whether the recent improvement is sustained or reflects the reversal of earlier outflows.
Capital Intensity Declining but Uneven
According to reported cash flow data, capital expenditure as a share of revenue moved from 5.5% in 2024Q3 to 6.5% in the latest quarter, with a low of 1.5% in 2025Q4, indicating capital spending has been inconsistent relative to sales.
Depreciation and amortization of roughly $9.2M to $11.8M per quarter exceeds most reported capex levels, which may suggest the asset base is being consumed faster than it is being replaced over much of the period. The sharp swings in capex intensity make it difficult to separate maintenance from growth spending using these figures alone. Data on the split between maintenance and growth capex is not provided, so that classification remains unavailable.
Buyback Spending Dominates Deployment
Based on NN, Inc.'s reported cash flows, the company recorded roughly $70.0M of net buybacks alongside no dividends in the latest quarter, with acquisition activity largely absent in the recent window and buyback data otherwise zero.
The single $70.0M buyback in the latest quarter is large relative to the company's recent free cash flow and loss-making earnings base, which may indicate a deliberate capital return decision funded by balance sheet resources rather than organic cash generation. Capital allocation of this scale while reporting net losses warrants scrutiny of the funding source. Investors should monitor whether this repurchase reflects a one-time action or the start of a recurring pattern.
Cumulative Cash Gap Remains Unresolved
As reported across the ten-quarter window, cumulative net income was negative in every quarter shown, while cumulative operating cash flow was positive in several quarters, leaving a persistent but narrowing divergence.
Summing reported net losses over the period produces a materially negative earnings base, whereas operating cash flow has been net positive on balance, which suggests non-cash charges and working capital are doing much of the work. This divergence may reflect accounting and timing effects rather than durable cash earnings power. The data does not extend far enough to establish whether cash generation can offset the accumulated losses over a full cycle.
Cash Strength May Be Timing-Driven
The strongest challenge to a cash recovery view is that NN, Inc.'s positive free cash flow in the latest quarter may reflect working capital timing rather than durable generation, as reported figures show prior quarters of comparable size reversing.
Quarterly operating cash flow has swung sharply between positive and negative values, and the $13.6M free cash flow figure in the latest period follows a $11.9M burn only one quarter earlier, which suggests the signal is not yet stable. Stock-based compensation of roughly $0.7M to $0.8M per quarter and depreciation near $9M are non-cash items that flatter operating cash flow relative to net losses, so the conversion may overstate underlying cash earnings. Investors should monitor whether operating cash flow stays positive across several consecutive quarters before treating the latest result as evidence of a sustainable shift.