VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NOMA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NOMANomadar Corp.
$3.58$53M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNOMACash Flow

Nomadar Corp. (NOMA) Cash Flow Statement

2Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a positive $563.6K in 2025Q4 to a negative $183.6K in 2026Q1, highlighting a reliance on erratic working capital fluctuations.

NOMA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-1.17M-937.44K-500.28K
Operating CF Margin %--101.68%-6234.04%
Operating CF Growth %-23734.02%-87.38%-
Net Income-4.06M-2.77M-1.37M
Depreciation & Amortization000
Stock-Based Compensation550K550K0
Deferred Taxes000
Other Non-Cash Items707.46K-162.14K0
Working Capital Changes1.64M1.44M872.71K
Change in Receivables-662.06K-187.42K-16.24K
Change in Inventory000
Change in Payables420.21K854.28K599.72K
Cash from Investing2.13M00
Capital Expenditures-2.89K00
CapEx % of Revenue0.25%--
Acquisitions000
Investments---
Other Investing2.13M00
Cash from Financing975.64K1.02M486.07K
Debt Issued (Net)-2.71M2.24M453.47K
Equity Issued (Net)7.97M2.26M32.6K
Dividends Paid000
Share Repurchases000
Other Financing-4.28M-3.49M0
Net Change in Cash1.94M77.75K-14.21K
Free Cash Flow-1.17M-937.44K-500.28K
FCF Margin %-102.62%-101.68%-6234.04%
FCF Growth %--87.38%-
FCF per Share-0.08-0.06-0.04
FCF Conversion (FCF/Net Income)0.29x0.34x0.36x
Interest Paid16.6K16.6K0
Taxes Paid000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Reality

As reported in recent financial filings, Nomadar Corp. exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from 3.13 in 2025Q3 to 0.11 in 2026Q1, indicating that accounting earnings provide little insight into actual cash generation.

The significant variance between net losses and operating cash flow suggests that accrual-based accounting is heavily influenced by non-cash items or timing differences in revenue recognition. Investors should monitor this divergence closely, as it implies that the company's reported profitability metrics are currently decoupled from the underlying cash-generating capacity of its hospitality assets.

Free Cash Flow Remains Highly Volatile

Based on the company's quarterly cash flow statements, free cash flow has swung from a positive $563.6K in 2025Q4 to a negative $183.6K in 2026Q1, highlighting a lack of consistent cash flow generation that appears to be tied to seasonal or operational instability.

The inability to maintain positive free cash flow suggests that the business model is not yet self-funding, even during periods of revenue growth. This trajectory warrants further investigation into whether the company can achieve sustainable cash flow before its limited liquidity reserves are fully exhausted.

Working Capital Swings Drive Liquidity

According to recent SEC filings, Nomadar Corp.'s operating cash flow is heavily dependent on working capital fluctuations, such as the $2.1M inflow observed in 2025Q4, which appears to be the primary driver of liquidity rather than core operational performance or sustainable margin expansion.

These large, inconsistent swings in working capital suggest that the company may be relying on the timing of payables or deferred revenue to manage its immediate cash needs. Such reliance on working capital management to mask operational burn is a precarious strategy that may not be repeatable in future quarters.

Stock-Based Compensation Obscures True Burn

As disclosed in financial statements, the company utilized $550.0K in stock-based compensation during 2025Q4, a figure that effectively masks the true economic cost of operations by shifting expenses away from the cash flow statement and into equity dilution for shareholders.

While this non-cash expense improves the appearance of cash flow in the short term, it represents a significant hidden cost that dilutes existing equity holders. Analysts should adjust for this compensation to understand the true cash burn rate, which appears significantly higher than the headline operating cash flow figures suggest.

NOMA — Frequently Asked Questions

Quick answers to the most common questions about buying NOMA stock.

How much cash does Nomadar Corp. (NOMA) generate from operations?

Nomadar Corp. (NOMA) generated $-0.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nomadar Corp.'s free cash flow?

Nomadar Corp. (NOMA) reported negative free cash flow of $0.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Nomadar Corp.'s capital expenditure (CapEx)?

Nomadar Corp. (NOMA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.