Free cash flow remains consistently negative, highlighted by a -2.7% FCF margin in 2026Q2 and an OCF/NI ratio of 0.03, indicating poor cash conversion efficiency.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | 354K | -10.46M | -6.8M | 27.88M | -5.22M | 10.75M | 1.29M | 1.78M | 3.49M | 1.24M | 1.06M | 2.03M | 1.68M | 1.52M | -200K | 1.09M | 2.44M | 2.59M | 598K | 2.93M | 3.84M | -541.25K | 2.83M | 2.95M | 2.03M | 4.03M | -539.16K | 1.6M | 2.4M | 800K |
| Operating CF Margin % | - | -2.04% | -1.39% | 4.87% | -0.95% | 11.99% | 2.13% | 4.07% | 13.24% | 5.1% | 5.19% | 8.95% | 6.85% | 6.88% | -0.71% | 3.28% | 8.48% | 8.14% | 1.43% | 6.47% | 8.93% | -1.28% | 7.63% | 9.87% | 7.67% | 15.94% | -2.8% | 8.04% | 13.19% | 5.37% |
| Operating CF Growth % | 823.61% | -53.64% | -124.41% | 634.46% | -148.55% | 733.02% | -27.41% | -49.04% | 182.12% | 16.6% | -47.81% | 20.61% | 10.86% | 859.5% | -118.38% | -55.43% | -5.64% | 332.61% | -79.58% | -23.83% | 810.19% | -119.1% | -3.78% | 44.91% | -49.54% | 847.05% | -133.7% | -33.33% | 200% | - |
| Net Income | -86.97M | -68.63M | -108.89M | -104.9M | -337.26M | 10.89M | -4.68M | -790K | -194K | 884K | -3.23M | 1.09M | -1.07M | 773K | -6.39M | 543K | -2.69M | -5.46M | -1.49M | 926K | -2.61M | -101K | -203K | 87.31K | 1.07M | 1.77M | -1.38M | 600K | 400K | 700K |
| Depreciation & Amortization | 55.8M | 55.93M | 57.12M | 54.72M | 49.32M | 6.27M | 3.93M | 2.72M | 1.88M | 1.68M | 1.56M | 1.41M | 1.6M | 1.72M | 2.28M | 2.13M | 2.32M | 2.65M | 3.01M | 3.46M | 3.89M | 3.44M | 3.44M | 2.68M | 2.04M | 1.76M | 1.64M | 1.3M | 900K | 500K |
| Stock-Based Compensation | 4.21M | 6.03M | 6.74M | 7.84M | 24.2M | 1.79M | 540K | 278K | 134K | 19K | 45K | 79K | 84K | 225K | 83K | 153K | 226K | 570K | 592K | 208K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -21.37M | -21.61M | -23.25M | -25.81M | -17.84M | -4.99M | 202K | 0 | 0 | 0 | 0 | -1.49M | 0 | 0 | 0 | -14K | 12K | 160K | 388K | -472K | -1.34M | -623.23K | 13K | 137.66K | -67.53K | 362.31K | -237.33K | 0 | 100K | 0 |
| Other Non-Cash Items | 20.96M | 18.97M | 8.87M | 79.08M | 316.63M | -12.86M | 356K | -336K | -4K | -5K | 880K | 1.5M | 1.24M | -614K | 436K | -24K | 204K | 1.2M | -1.29M | -40K | 1.89M | -21.43K | 29K | -362.75K | 12.88K | 18.67K | 48.71K | 0 | 0 | 100K |
| Working Capital Changes | 27.74M | -1.14M | 52.6M | 16.96M | -40.28M | 9.64M | 948K | -92K | 1.68M | -1.34M | 1.81M | -557K | -165K | -588K | 3.39M | -1.7M | 2.37M | 3.48M | -611K | -1.15M | 2.05M | -3.24M | -446K | 401.29K | -1.02M | 118.33K | -604.94K | -300K | 1M | -500K |
| Change in Receivables | 9.11M | -3.83M | 14.17M | 9.55M | -23.84M | -11.95M | -620K | -3.09M | -589K | -941K | 1.64M | -1.08M | 910K | -25K | 917K | -236K | 650K | 3.68M | -1.51M | -1.07M | 0 | 0 | 0 | 503.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 7.34M | -27.59M | 38.21M | 14.01M | -35.2M | 98K | 395K | 87K | -269K | 540K | 13K | 98K | -185K | 277K | -20K | 37K | 174K | 338K | -207K | -7K | 154.24K | -471.81K | 486K | 618.9K | -232.97K | -156.44K | -440.88K | 100K | 100K | 0 |
| Change in Payables | 3.61M | 12.34M | 613K | 5.96M | -8.04M | 2.62M | -2.05M | 1.02M | 980K | -913K | 1.12M | 259K | -863K | -269K | 2.38M | -482K | -86K | -212K | 969K | -21K | 0 | 0 | 0 | -540.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.26M | -12.89M | -16.83M | -28.75M | -333.72M | -54.06M | -10.13M | -8.15M | -8.07M | -339K | -1.26M | -1.43M | -490K | 12K | -860K | -1.17M | -450K | -834K | -1.04M | -253K | -1.42M | 3.59M | -3.5M | -4.69M | -5.26M | -1.63M | -2.01M | -4M | -5M | -4M |
| Capital Expenditures | -13.97M | -16.61M | -22.31M | -27.5M | -36.3M | -12.47M | -6.2M | -6.88M | -1.32M | -347K | -1.26M | -1.47M | -490K | -8K | -1.09M | -1.17M | -450K | -834K | -1.71M | -878K | -1.69M | -2.3M | -3.57M | -5.33M | -4.68M | -1.67M | -2.02M | -4.1M | -5.1M | -4.1M |
| CapEx % of Revenue | 2.75% | 3.24% | 4.55% | 4.8% | 6.63% | 13.92% | 10.25% | 15.77% | 5% | 1.43% | 6.14% | 6.46% | 1.99% | 0.04% | 3.86% | 3.54% | 1.56% | 2.62% | 4.11% | 1.94% | 3.92% | 5.43% | 9.6% | 17.86% | 17.67% | 6.62% | 10.5% | 20.6% | 28.02% | 27.52% |
| Acquisitions | 3.71M | 0 | 0 | 1.11M | -297.71M | -41.59M | -3.93M | -1.27M | -6.76M | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8K | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 3.72M | 5.48M | -2.37M | 290K | 2K | -3.93M | 0 | 2K | 8K | 0 | 33K | 0 | 20K | 230K | 0 | 0 | 0 | 671K | 625K | 270.92K | 5.89M | 79K | 1.64M | -577.82K | 45.42K | 13.97K | 100K | 100K | 100K |
| Cash from Financing | 5.63M | 23.7M | 9.68M | 15.87M | 203.15M | 198.83M | 9.64M | 6.21M | 4.93M | -849K | 144K | -1.21M | -1.51M | -947K | -1.16M | 1.66M | -1.46M | -1.48M | -2.07M | -1.09M | -1.99M | -2.84M | 311K | 2.39M | 3.7M | -2.49M | 1.1M | 3.2M | 3.7M | 2.7M |
| Debt Issued (Net) | 34.84M | -1.95M | 13.55M | 15.84M | 214.26M | 155.84M | 9.74M | 6.29M | 5.04M | -920K | 209K | -1.18M | -1.7M | -947K | -1.29M | -2.95M | -1.46M | -1.48M | -2.08M | -1.17M | -2.08M | -2.84M | 311.15K | 2.85M | 3.68M | -2.51M | 1.08M | 3.2M | -5.9M | 3M |
| Equity Issued (Net) | 0 | 27.52M | 0 | 0 | 0 | 48.97M | 0 | 0 | 0 | 0 | 0 | -32K | 0 | 0 | 128K | 4.61M | 0 | 0 | 14K | 79K | 94K | 5K | 0 | 39K | 16.66K | 11.2K | 25.23K | 0 | 9.6M | -300K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48K | -81K | -106K | -334K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300K |
| Other Financing | -29.21M | -1.88M | -3.87M | 33K | -11.11M | -5.98M | -101K | -88K | -112K | 71K | -65K | 0 | 234K | 81K | 106K | 0 | 0 | 0 | 0 | 0 | 451 | 1.12K | 0 | -490K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -4.12M | 309K | -14.06M | 16.51M | -137.94M | 155.52M | 800K | -167K | 339K | 48K | -52K | -543K | -323K | 583K | -2.24M | 1.54M | 552K | 535K | -2.5M | 1.19M | 392.8K | 481.38K | -605K | 552.35K | 452.23K | -103.9K | -1.45M | 700K | 3.7M | 2.7M |
| Free Cash Flow | -13.61M | -27.07M | -29.11M | 380K | -41.52M | -1.73M | -4.91M | -5.1M | 2.17M | 889K | -196K | 564K | 1.19M | 1.51M | -1.29M | -86K | 1.99M | 1.75M | -1.11M | 2.05M | 2.16M | -2.84M | -734K | -2.38M | -2.65M | 2.35M | -2.56M | -2.5M | -2.7M | -3.3M |
| FCF Margin % | -2.68% | -5.28% | -5.93% | 0.07% | -7.58% | -1.93% | -8.12% | -11.7% | 8.24% | 3.67% | -0.96% | 2.48% | 4.86% | 6.85% | -4.57% | -0.26% | 6.92% | 5.52% | -2.67% | 4.53% | 5.01% | -6.7% | -1.98% | -7.99% | -10% | 9.32% | -13.31% | -12.56% | -14.84% | -22.15% |
| FCF Growth % | 74.86% | 7.02% | -7761.84% | 100.92% | -2305.39% | 64.85% | 3.74% | -335.07% | 144.09% | 553.57% | -134.75% | -52.76% | -20.98% | 217.13% | -1400% | -104.32% | 13.58% | 257.22% | -154.39% | -4.96% | 175.89% | -287.25% | 69.21% | 10.1% | -212.63% | 192.03% | -2.33% | 7.41% | 18.18% | - |
| FCF per Share | -0.39 | -0.83 | -1.12 | 0.01 | -1.70 | -0.12 | -0.45 | -0.49 | 0.25 | 0.10 | -0.02 | 0.06 | 0.15 | 0.18 | -0.18 | -0.02 | 0.41 | 0.36 | -0.22 | 0.41 | 0.44 | -0.58 | -0.15 | -0.51 | -0.57 | 0.51 | -0.56 | -0.53 | -0.61 | -0.75 |
| FCF Conversion (FCF/Net Income) | 0.16x | 0.15x | 0.06x | -0.27x | 0.02x | 0.99x | -0.28x | -2.25x | -17.97x | 1.40x | -0.33x | 1.87x | -1.57x | 1.97x | 0.03x | 2.00x | -0.91x | -0.47x | -0.40x | 3.16x | -1.47x | 5.36x | -13.96x | 33.73x | 1.91x | 2.28x | 0.39x | 2.67x | 6.00x | 1.14x |
| Interest Paid | -21.11M | 38.84M | 36.14M | 35.46M | 17.06M | 1.27M | 0 | 0 | 0 | 0 | 0 | 264K | 389K | 649K | 715K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -1.14M | 749K | 1.84M | 7.15M | 479K | 8K | 0 | 0 | 0 | 0 | 0 | 4K | 17K | 3K | 12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and regulatory constraints
As reported in recent financial filings, Inotiv's operating cash flow frequently diverges from net losses, with the OCF/NI ratio fluctuating wildly, such as the 0.03 observed in 2026Q2, suggesting that accounting losses are not being fully mitigated by non-cash adjustments or meaningful operational cash generation.
The consistent gap between net income and operating cash flow indicates that the company's reported losses are not merely accounting artifacts but reflect genuine cash burn. Investors should monitor whether the inability to convert operations into positive cash flow stems from structural inefficiencies or the ongoing costs associated with integrating recent acquisitions.
Based on the latest quarterly data, Inotiv's free cash flow trajectory remains consistently negative, with a -2.7% FCF margin in 2026Q2, highlighting the firm's ongoing struggle to generate surplus capital after accounting for necessary maintenance expenditures and the high costs of its research infrastructure.
The persistent negative FCF trend suggests that the business model is currently unable to self-fund its operations, necessitating reliance on external financing. This trajectory warrants caution, as the lack of positive cash generation limits management's flexibility to navigate the current biotech funding downturn.
According to recent SEC filings, Inotiv's capital expenditures have remained a consistent drain on resources, with CapEx/Revenue ratios peaking at 5.9% in 2024Q2, which underscores the high maintenance requirements of the company's specialized vivarium and laboratory facilities despite the current lack of top-line growth.
The necessity of ongoing capital investment to maintain regulatory compliance and facility standards creates a rigid cost floor that the company cannot easily bypass. This capital intensity appears to be a significant headwind, as it forces cash outflows even during periods of operational contraction.
As indicated by the quarterly cash flow statements, Inotiv exhibits significant volatility in working capital changes, ranging from a $50.9 million inflow in 2024Q2 to a $16.3 million outflow in 2025Q2, which complicates the assessment of the company's underlying efficiency in managing receivables and inventory.
Such erratic swings in working capital suggest that the company's cash conversion cycle is highly sensitive to lumpy contract milestones and potential supply chain disruptions. Analysts should investigate whether these fluctuations are indicative of aggressive revenue recognition or simply the inherent nature of long-term toxicology study billing cycles.
Quick answers to the most common questions about buying NOTV stock.
Inotiv, Inc. (NOTV) generated $-10.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Inotiv, Inc. (NOTV) reported negative free cash flow of $27.1M in 2025, indicating capital requirements exceeded cash from operations.
Inotiv, Inc. (NOTV) spent $16.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.