VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NPACNew Providence Acquisition Corp. III
$10.38$321M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNPACCash Flow

New Providence Acquisition Corp. III (NPAC) Cash Flow Statement

2Y historyFree accessUpdated daily

Operational efficiency is severely constrained, as evidenced by a negative $325.6K free cash flow and an OCF/NI ratio of -0.16, indicating a structural burn of available capital.

NPAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-325.58K-739.62K-372
Operating CF Margin %---
Operating CF Growth %0%-198721.51%-
Net Income2.05M7.68M-222
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-2.21M-8.35M61
Working Capital Changes-169.56K-70.2K-211
Change in Receivables000
Change in Inventory000
Change in Payables020.68K0
Cash from Investing0-301.65M0
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments303.86M00
Other Investing301.65M-301.65M0
Cash from Financing303.06M303.09M372
Debt Issued (Net)0--
Equity Issued (Net)303.3M303.65M0
Dividends Paid000
Share Repurchases000
Other Financing0-490.77K372
Net Change in Cash1.09M701.59K0
Free Cash Flow-325.58K-739.62K-372
FCF Margin %---
FCF Growth %--198721.51%-
FCF per Share-0.01-0.02-0.06
FCF Conversion (FCF/Net Income)-0.16x-0.10x1.68x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidation and deal failure

Earnings Disconnect Signals Operational Void

As reported in the 2025Q2 financial statements, NPAC recorded a net income of $2.1 million while simultaneously reporting a negative operating cash flow of $325.6K, resulting in an OCF/NI ratio of -0.16, which highlights the complete absence of core operational cash generation.

The significant divergence between reported net income and operating cash flow suggests that accounting gains, likely related to warrant liability revaluations, are masking the underlying cash burn. Investors should interpret this as a signal that the entity lacks a self-sustaining business model, as the reported profit provides no liquidity for the sponsor's ongoing search activities.

Negative FCF Reflects Structural Burn

Based on the 2025Q2 data, NPAC generated negative free cash flow of $325.6K, confirming that the shell company is currently consuming its limited operating capital to maintain its public listing status rather than generating any economic value from its activities.

The negative FCF trajectory appears consistent with the standard profile of a SPAC nearing its operational limit. This trend suggests that the company is entirely dependent on its existing cash reserves, and any further delay in identifying a merger target may necessitate additional sponsor-funded capital injections to avoid insolvency.

Working Capital Outflows Drain Liquidity

According to recent SEC filings, the company experienced a working capital outflow of $169.6K in 2025Q2, which further depleted the available operating cash balance and underscores the pressure on the sponsor to finalize a business combination before the current runway is exhausted.

The negative change in working capital indicates that administrative and legal obligations are consuming cash at a rate that outpaces the company's ability to manage its short-term liabilities. This dynamic suggests that the shell's liquidity position is becoming increasingly fragile, potentially forcing management into a suboptimal deal to preserve the remaining capital.

Accounting Gains Obscure Cash Reality

As indicated by the 2025Q2 financial data, the reported net income of $2.1 million is entirely disconnected from the company's cash position, as the $701,592 in operating cash remains the only accessible liquidity for the sponsor's ongoing administrative and deal-sourcing expenses.

The financial statements appear to prioritize non-cash accounting adjustments over actual cash flow, which may mislead market participants regarding the entity's true financial health. Analysts should monitor the operating cash balance closely, as it serves as the only reliable indicator of the company's remaining time to secure a merger before liquidation becomes the primary outcome.

NPAC — Frequently Asked Questions

Quick answers to the most common questions about buying NPAC stock.

How much cash does New Providence Acquisition Corp. III (NPAC) generate from operations?

New Providence Acquisition Corp. III (NPAC) generated $-0.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is New Providence Acquisition Corp. III's free cash flow?

New Providence Acquisition Corp. III (NPAC) reported negative free cash flow of $0.7M in 2025, indicating capital requirements exceeded cash from operations.

What is New Providence Acquisition Corp. III's capital expenditure (CapEx)?

New Providence Acquisition Corp. III (NPAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.