VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NRPNatural Resource Partners L.P.
$101.01$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNRPCash Flow

Natural Resource Partners L.P. (NRP) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow generation remains under pressure, with the FCF margin declining to 83.9% in 2026Q1 compared to 101.8% in 2023Q4.

NRP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations164.45M165.86M248.49M310.98M266.84M121.8M89.27M137.31M188.92M127.14M107.96M203.42M210.75M247.07M271.41M305.57M258.69M210.67M229.96M168.15M138.84M121.67M90.85M64.53M6.74M13.06M
Operating CF Margin %-81.97%101.41%105.9%81.33%62.71%69.2%65.28%93.17%38.1%32.62%46.35%58.81%76.27%71.58%80.91%85.83%82.27%78.84%78.22%81.35%76.5%74.81%75.5%48.5%50.27%
Operating CF Growth %-80.11%-33.25%-20.09%16.54%119.07%36.44%-34.98%-27.32%48.6%17.76%-46.93%-3.48%-14.7%-8.97%-11.18%18.12%22.8%-8.39%36.75%21.11%14.11%33.93%40.79%857.67%-48.39%-
Net Income95.27M136.37M183.64M278.44M268.49M108.9M-84.82M-25.41M122.36M89.21M95.21M-571.72M108.83M172.08M213.35M54.03M154.46M114.08M170.01M102.5M102.09M91.84M58.99M36.91M6.42M14.54M
Depreciation & Amortization22.33M14.96M15.54M18.49M22.52M19.07M9.2M14.93M21.69M35.99M43.09M100.83M79.88M64.38M58.22M65.12M56.98M60.01M64.25M51.39M29.7M33.73M30.96M25.36M4.53M0
Stock-Based Compensation11.06M11.12M11.31M10.91M5.77M4.04M3.57M2.36M1.43M18K1.22M-3.4M1M9.6M2.9M00000000000
Deferred Taxes00000-19.07M0-14.93M000000000000000000
Other Non-Cash Items-29.63M327K18.56M9.23M2.35M18.17M145.82M181.83M51.45M22.63M14.11M667.6M24.05M-26.21M-10.4M158.91M540K1.46M311K-793K-3.12M318K1.19M81K0-1.49M
Working Capital Changes11.13M3.1M19.44M-6.08M-32.3M-9.3M15.51M-21.47M13.68M-20.69M-44.45M6.72M-2M36.83M10.23M27.52M46.72M35.11M-4.62M15.06M10.18M-4.21M-291K2.17M-4.2M0
Change in Receivables3.08M2.31M7.29M-164K-18.67M-14.41M12.85M-6.04M-6.12M2.67M118K19.12M-10.69M6.83M-802K-6.95M-2.63M581K-4.59M-5.27M-1.43M-6.87M-12K-12K00
Change in Inventory000002.52M0-15.69M-1.12M-8.03M4.16M-4.68M748K6.28M904K2.25M6.41M8.36M-3.19M4.51M2.5M00000
Change in Payables993K249K25K-1.11M37K570K207K-1.23M1.14M984K846K-3.26M-4.41M2.2M1.91M854K468K-133K-1.48M-464K381K84K0000
Cash from Investing-34.62M4.77M7.51M5.42M2.69M2.41M1.68M7.59M190.63M3.54M166.81M-30.27M-520.5M-302.76M-212.73M-115.09M-170.8M-119.91M-9.83M-79.63M-257.71M-105.7M-77.73M-142.51M-57.45M2.69M
Capital Expenditures000-10K-118K00-22K0-7.3M-5.41M-50.85M-358.48M-72M-181.22M-120.59M-172.38M-119.91M-16.07M-74.82M-264.76M-105.7M-77.73M-142.54M-57.45M0
CapEx % of Revenue0%--0%0.04%--0.01%-2.19%1.63%11.59%100.04%22.23%47.8%31.93%57.19%46.82%5.51%34.8%155.13%66.46%64.01%166.78%413.51%-
Acquisitions00000249K-1M6.5M2.45M1.15M62.38M14.53M-168.98M-293.08M-59.01M00000000000
Investments--------------------------
Other Investing4.58M4.77M7.51M5.43M2.81M2.16M2.68M1.11M190.63M10.84M172.22M20.58M362.98M13.49M-31.52M5.5M1.58M-119.91M6.24M-4.82M7.05M-105.7M-175K30K02.69M
Cash from Financing-129.2M-170.93M-237.55M-343.5M-365.95M-88.49M-89.43M-252.67M-203.35M-141.23M-286.18M-171.46M267.31M-1.22M-124.17M-71.07M-75.03M-98.05M-188.54M-96.22M137.22M-10.38M4.67M94.55M58.46M-15.43M
Debt Issued (Net)-78.63M-109.13M-13.18M-13.56M-269.4M-39.4M-46.18M-163.08M-140.71M-311.63M-178.38M-65.98M199.39M180.79M117.2M174.48M33.77M162.76M-17.23M49.46M229.65M65.65M-36.35M144.5M10.97M0
Equity Issued (Net)00-71.67M-178.33M-19.32M0-3.86M00242.1M00127.2M000110.44M-21K000-1K100.23M046.96M0
Dividends Paid-41.93M-56.44M-78.54M-91.98M-64.64M-38.22M-39.39M-63.15M-52.3M-30.86M-22.46M-71.76M-163.02M-241.59M-240.81M-234.83M-209.85M-188.13M-171.31M-147.03M00-60.39M-1M00
Share Repurchases00000000-8.84M00000000-21K0000-100.12M000
Other Financing-8.65M-5.36M-74.16M-59.62M-12.6M-10.87M0-26.44M-62.64M-40.38M-85.34M-33.72M102.76M59.58M-559K-10.72M-9.38M-72.66M01.35M-92.43M-76.03M1.18M-49.95M531K-15.43M
Net Change in Cash628K-303K18.45M-27.1M-96.43M35.73M1.52M-107.77M176.2M-10.54M-11.4M1.7M-42.44M-56.91M-65.5M119.42M12.87M-7.29M31.59M-7.7M18.35M5.59M17.78M16.57M7.75M-15.43M
Free Cash Flow164.45M165.86M248.49M310.97M266.72M121.8M89.27M137.29M188.92M119.84M102.55M152.57M-147.72M175.07M90.19M184.99M86.32M90.76M213.89M93.33M-125.92M15.97M13.11M-78.01M-50.71M13.06M
FCF Margin %89.12%81.97%101.41%105.9%81.3%62.71%69.2%65.27%93.17%35.91%30.99%34.76%-41.23%54.05%23.79%48.98%28.64%35.44%73.33%43.41%-73.78%10.04%10.8%-91.28%-365.01%50.27%
FCF Growth %-22.21%-33.25%-20.09%16.59%118.97%36.44%-34.97%-27.33%57.65%16.85%-32.78%203.28%-184.38%94.11%-51.24%114.31%-4.89%-57.57%129.16%174.12%-888.34%21.8%116.81%-53.84%-488.41%-
FCF per Share12.2912.4918.5819.3213.507.737.2811.1913.547.668.3812.48-13.0415.988.5117.4510.5413.4132.9614.47-24.855.574.88-34.35-22.332.87
FCF Conversion (FCF/Net Income)1.73x1.24x1.35x1.13x0.99x1.12x-1.05x-5.61x1.35x1.43x1.11x-0.36x1.94x1.44x1.27x5.76x1.67x1.85x1.35x1.64x1.36x1.32x1.54x1.75x1.05x0.90x
Interest Paid4.14M015.45M13.86M25.27M039.83M0000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrong
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Commodity price cyclicality exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to quarterly financial disclosures, NRP's operating cash flow to net income ratio reached an extreme 84.22 in 2026Q1, signaling a significant disconnect between accounting profits and actual cash generation as non-cash depletion charges and volatile equity earnings distort the reported bottom line.

The massive divergence between net income and operating cash flow suggests that traditional earnings metrics are poor proxies for the company's true liquidity. Investors should monitor whether this gap persists, as it implies that the underlying royalty business is generating cash far more reliably than the accounting income statement suggests.

Free Cash Flow Margin Compression

Based on reported cash flow statements, NRP's free cash flow margin has experienced a sharp decline, falling from 101.8% in 2023Q4 to 83.9% in 2026Q1, reflecting the impact of reduced royalty receipts on the firm's ability to sustain historical cash conversion levels.

The downward trend in free cash flow margins indicates that the company's passive royalty model is not immune to the broader revenue contraction. While the lack of capital expenditure requirements preserves cash, the shrinking top-line is clearly eroding the efficiency with which the firm converts revenue into distributable cash.

Working Capital Volatility and Liquidity

As indicated by recent cash flow data, working capital changes have swung from a $9.1M inflow in 2025Q4 to a $2.9M outflow in 2026Q1, highlighting the inherent volatility in collecting royalty payments from lessees operating in cyclical commodity environments.

These fluctuations suggest that timing differences in royalty settlements can create short-term liquidity noise. Analysts should interpret these swings as a reflection of lessee production schedules rather than operational inefficiency, though persistent outflows may warrant further investigation into the credit quality of the underlying mining partners.

Capital Allocation and Dividend Sustainability

Financial statements reveal that NRP has shifted from aggressive share repurchases in 2024 to a more defensive posture, with dividend payments of $11.8M in 2026Q1 consuming a significant portion of the $33M in operating cash flow generated during the same period.

The reduction in buyback activity suggests management is prioritizing balance sheet preservation as commodity prices soften. Given the contraction in operating cash flow, the sustainability of current dividend levels appears increasingly dependent on the company's ability to stabilize its royalty streams from core Appalachian and Illinois basin assets.

NRP — Frequently Asked Questions

Quick answers to the most common questions about buying NRP stock.

How much cash does Natural Resource Partners L.P. (NRP) generate from operations?

Natural Resource Partners L.P. (NRP) generated $165.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Natural Resource Partners L.P.'s free cash flow?

Natural Resource Partners L.P. (NRP) generated $165.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Natural Resource Partners L.P.'s capital expenditure (CapEx)?

Natural Resource Partners L.P. (NRP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Natural Resource Partners L.P. distribute cash to shareholders?

In 2025, Natural Resource Partners L.P. (NRP) returned $56.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.