Free cash flow generation remains under pressure, with the FCF margin declining to 83.9% in 2026Q1 compared to 101.8% in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 164.45M | 165.86M | 248.49M | 310.98M | 266.84M | 121.8M | 89.27M | 137.31M | 188.92M | 127.14M | 107.96M | 203.42M | 210.75M | 247.07M | 271.41M | 305.57M | 258.69M | 210.67M | 229.96M | 168.15M | 138.84M | 121.67M | 90.85M | 64.53M | 6.74M | 13.06M |
| Operating CF Margin % | - | 81.97% | 101.41% | 105.9% | 81.33% | 62.71% | 69.2% | 65.28% | 93.17% | 38.1% | 32.62% | 46.35% | 58.81% | 76.27% | 71.58% | 80.91% | 85.83% | 82.27% | 78.84% | 78.22% | 81.35% | 76.5% | 74.81% | 75.5% | 48.5% | 50.27% |
| Operating CF Growth % | -80.11% | -33.25% | -20.09% | 16.54% | 119.07% | 36.44% | -34.98% | -27.32% | 48.6% | 17.76% | -46.93% | -3.48% | -14.7% | -8.97% | -11.18% | 18.12% | 22.8% | -8.39% | 36.75% | 21.11% | 14.11% | 33.93% | 40.79% | 857.67% | -48.39% | - |
| Net Income | 95.27M | 136.37M | 183.64M | 278.44M | 268.49M | 108.9M | -84.82M | -25.41M | 122.36M | 89.21M | 95.21M | -571.72M | 108.83M | 172.08M | 213.35M | 54.03M | 154.46M | 114.08M | 170.01M | 102.5M | 102.09M | 91.84M | 58.99M | 36.91M | 6.42M | 14.54M |
| Depreciation & Amortization | 22.33M | 14.96M | 15.54M | 18.49M | 22.52M | 19.07M | 9.2M | 14.93M | 21.69M | 35.99M | 43.09M | 100.83M | 79.88M | 64.38M | 58.22M | 65.12M | 56.98M | 60.01M | 64.25M | 51.39M | 29.7M | 33.73M | 30.96M | 25.36M | 4.53M | 0 |
| Stock-Based Compensation | 11.06M | 11.12M | 11.31M | 10.91M | 5.77M | 4.04M | 3.57M | 2.36M | 1.43M | 18K | 1.22M | -3.4M | 1M | 9.6M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -19.07M | 0 | -14.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -29.63M | 327K | 18.56M | 9.23M | 2.35M | 18.17M | 145.82M | 181.83M | 51.45M | 22.63M | 14.11M | 667.6M | 24.05M | -26.21M | -10.4M | 158.91M | 540K | 1.46M | 311K | -793K | -3.12M | 318K | 1.19M | 81K | 0 | -1.49M |
| Working Capital Changes | 11.13M | 3.1M | 19.44M | -6.08M | -32.3M | -9.3M | 15.51M | -21.47M | 13.68M | -20.69M | -44.45M | 6.72M | -2M | 36.83M | 10.23M | 27.52M | 46.72M | 35.11M | -4.62M | 15.06M | 10.18M | -4.21M | -291K | 2.17M | -4.2M | 0 |
| Change in Receivables | 3.08M | 2.31M | 7.29M | -164K | -18.67M | -14.41M | 12.85M | -6.04M | -6.12M | 2.67M | 118K | 19.12M | -10.69M | 6.83M | -802K | -6.95M | -2.63M | 581K | -4.59M | -5.27M | -1.43M | -6.87M | -12K | -12K | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 2.52M | 0 | -15.69M | -1.12M | -8.03M | 4.16M | -4.68M | 748K | 6.28M | 904K | 2.25M | 6.41M | 8.36M | -3.19M | 4.51M | 2.5M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 993K | 249K | 25K | -1.11M | 37K | 570K | 207K | -1.23M | 1.14M | 984K | 846K | -3.26M | -4.41M | 2.2M | 1.91M | 854K | 468K | -133K | -1.48M | -464K | 381K | 84K | 0 | 0 | 0 | 0 |
| Cash from Investing | -34.62M | 4.77M | 7.51M | 5.42M | 2.69M | 2.41M | 1.68M | 7.59M | 190.63M | 3.54M | 166.81M | -30.27M | -520.5M | -302.76M | -212.73M | -115.09M | -170.8M | -119.91M | -9.83M | -79.63M | -257.71M | -105.7M | -77.73M | -142.51M | -57.45M | 2.69M |
| Capital Expenditures | 0 | 0 | 0 | -10K | -118K | 0 | 0 | -22K | 0 | -7.3M | -5.41M | -50.85M | -358.48M | -72M | -181.22M | -120.59M | -172.38M | -119.91M | -16.07M | -74.82M | -264.76M | -105.7M | -77.73M | -142.54M | -57.45M | 0 |
| CapEx % of Revenue | 0% | - | - | 0% | 0.04% | - | - | 0.01% | - | 2.19% | 1.63% | 11.59% | 100.04% | 22.23% | 47.8% | 31.93% | 57.19% | 46.82% | 5.51% | 34.8% | 155.13% | 66.46% | 64.01% | 166.78% | 413.51% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 249K | -1M | 6.5M | 2.45M | 1.15M | 62.38M | 14.53M | -168.98M | -293.08M | -59.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.58M | 4.77M | 7.51M | 5.43M | 2.81M | 2.16M | 2.68M | 1.11M | 190.63M | 10.84M | 172.22M | 20.58M | 362.98M | 13.49M | -31.52M | 5.5M | 1.58M | -119.91M | 6.24M | -4.82M | 7.05M | -105.7M | -175K | 30K | 0 | 2.69M |
| Cash from Financing | -129.2M | -170.93M | -237.55M | -343.5M | -365.95M | -88.49M | -89.43M | -252.67M | -203.35M | -141.23M | -286.18M | -171.46M | 267.31M | -1.22M | -124.17M | -71.07M | -75.03M | -98.05M | -188.54M | -96.22M | 137.22M | -10.38M | 4.67M | 94.55M | 58.46M | -15.43M |
| Debt Issued (Net) | -78.63M | -109.13M | -13.18M | -13.56M | -269.4M | -39.4M | -46.18M | -163.08M | -140.71M | -311.63M | -178.38M | -65.98M | 199.39M | 180.79M | 117.2M | 174.48M | 33.77M | 162.76M | -17.23M | 49.46M | 229.65M | 65.65M | -36.35M | 144.5M | 10.97M | 0 |
| Equity Issued (Net) | 0 | 0 | -71.67M | -178.33M | -19.32M | 0 | -3.86M | 0 | 0 | 242.1M | 0 | 0 | 127.2M | 0 | 0 | 0 | 110.44M | -21K | 0 | 0 | 0 | -1K | 100.23M | 0 | 46.96M | 0 |
| Dividends Paid | -41.93M | -56.44M | -78.54M | -91.98M | -64.64M | -38.22M | -39.39M | -63.15M | -52.3M | -30.86M | -22.46M | -71.76M | -163.02M | -241.59M | -240.81M | -234.83M | -209.85M | -188.13M | -171.31M | -147.03M | 0 | 0 | -60.39M | -1M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21K | 0 | 0 | 0 | 0 | -100.12M | 0 | 0 | 0 |
| Other Financing | -8.65M | -5.36M | -74.16M | -59.62M | -12.6M | -10.87M | 0 | -26.44M | -62.64M | -40.38M | -85.34M | -33.72M | 102.76M | 59.58M | -559K | -10.72M | -9.38M | -72.66M | 0 | 1.35M | -92.43M | -76.03M | 1.18M | -49.95M | 531K | -15.43M |
| Net Change in Cash | 628K | -303K | 18.45M | -27.1M | -96.43M | 35.73M | 1.52M | -107.77M | 176.2M | -10.54M | -11.4M | 1.7M | -42.44M | -56.91M | -65.5M | 119.42M | 12.87M | -7.29M | 31.59M | -7.7M | 18.35M | 5.59M | 17.78M | 16.57M | 7.75M | -15.43M |
| Free Cash Flow | 164.45M | 165.86M | 248.49M | 310.97M | 266.72M | 121.8M | 89.27M | 137.29M | 188.92M | 119.84M | 102.55M | 152.57M | -147.72M | 175.07M | 90.19M | 184.99M | 86.32M | 90.76M | 213.89M | 93.33M | -125.92M | 15.97M | 13.11M | -78.01M | -50.71M | 13.06M |
| FCF Margin % | 89.12% | 81.97% | 101.41% | 105.9% | 81.3% | 62.71% | 69.2% | 65.27% | 93.17% | 35.91% | 30.99% | 34.76% | -41.23% | 54.05% | 23.79% | 48.98% | 28.64% | 35.44% | 73.33% | 43.41% | -73.78% | 10.04% | 10.8% | -91.28% | -365.01% | 50.27% |
| FCF Growth % | -22.21% | -33.25% | -20.09% | 16.59% | 118.97% | 36.44% | -34.97% | -27.33% | 57.65% | 16.85% | -32.78% | 203.28% | -184.38% | 94.11% | -51.24% | 114.31% | -4.89% | -57.57% | 129.16% | 174.12% | -888.34% | 21.8% | 116.81% | -53.84% | -488.41% | - |
| FCF per Share | 12.29 | 12.49 | 18.58 | 19.32 | 13.50 | 7.73 | 7.28 | 11.19 | 13.54 | 7.66 | 8.38 | 12.48 | -13.04 | 15.98 | 8.51 | 17.45 | 10.54 | 13.41 | 32.96 | 14.47 | -24.85 | 5.57 | 4.88 | -34.35 | -22.33 | 2.87 |
| FCF Conversion (FCF/Net Income) | 1.73x | 1.24x | 1.35x | 1.13x | 0.99x | 1.12x | -1.05x | -5.61x | 1.35x | 1.43x | 1.11x | -0.36x | 1.94x | 1.44x | 1.27x | 5.76x | 1.67x | 1.85x | 1.35x | 1.64x | 1.36x | 1.32x | 1.54x | 1.75x | 1.05x | 0.90x |
| Interest Paid | 4.14M | 0 | 15.45M | 13.86M | 25.27M | 0 | 39.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price cyclicality exposure
According to quarterly financial disclosures, NRP's operating cash flow to net income ratio reached an extreme 84.22 in 2026Q1, signaling a significant disconnect between accounting profits and actual cash generation as non-cash depletion charges and volatile equity earnings distort the reported bottom line.
The massive divergence between net income and operating cash flow suggests that traditional earnings metrics are poor proxies for the company's true liquidity. Investors should monitor whether this gap persists, as it implies that the underlying royalty business is generating cash far more reliably than the accounting income statement suggests.
Based on reported cash flow statements, NRP's free cash flow margin has experienced a sharp decline, falling from 101.8% in 2023Q4 to 83.9% in 2026Q1, reflecting the impact of reduced royalty receipts on the firm's ability to sustain historical cash conversion levels.
The downward trend in free cash flow margins indicates that the company's passive royalty model is not immune to the broader revenue contraction. While the lack of capital expenditure requirements preserves cash, the shrinking top-line is clearly eroding the efficiency with which the firm converts revenue into distributable cash.
As indicated by recent cash flow data, working capital changes have swung from a $9.1M inflow in 2025Q4 to a $2.9M outflow in 2026Q1, highlighting the inherent volatility in collecting royalty payments from lessees operating in cyclical commodity environments.
These fluctuations suggest that timing differences in royalty settlements can create short-term liquidity noise. Analysts should interpret these swings as a reflection of lessee production schedules rather than operational inefficiency, though persistent outflows may warrant further investigation into the credit quality of the underlying mining partners.
Financial statements reveal that NRP has shifted from aggressive share repurchases in 2024 to a more defensive posture, with dividend payments of $11.8M in 2026Q1 consuming a significant portion of the $33M in operating cash flow generated during the same period.
The reduction in buyback activity suggests management is prioritizing balance sheet preservation as commodity prices soften. Given the contraction in operating cash flow, the sustainability of current dividend levels appears increasingly dependent on the company's ability to stabilize its royalty streams from core Appalachian and Illinois basin assets.
Quick answers to the most common questions about buying NRP stock.
Natural Resource Partners L.P. (NRP) generated $165.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Natural Resource Partners L.P. (NRP) generated $165.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Natural Resource Partners L.P. (NRP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Natural Resource Partners L.P. (NRP) returned $56.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.