VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NRTNorth European Oil Royalty Trust
$7.27$67M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNRTCash Flow

North European Oil Royalty Trust (NRT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains erratic, as evidenced by an OCF/NI ratio that swung from 2.41 in 2024Q1 to -0.46 in 2026Q1, reflecting significant timing lags in royalty receipts.

NRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMOct'25Oct'24Oct'23Oct'22Oct'21Oct'20Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05Oct'04Oct'03Oct'02Oct'01Oct'00Oct'99Oct'98Oct'97Oct'96
Cash from Operations7.31M8.73M5.86M22.14M17.8M4.6M4.05M8.36M7.2M7.77M6.97M12.4M18.95M21.57M23.71M25.17M93.77K34.74M34.74M26.74M29.27M19.3M13.53M18.2M17.5M22.59M14.25M10.7M14M13.7M9.8M
Operating CF Margin %-100.98%101.22%100.57%100.01%100.01%100.07%100.17%100.06%100.06%100.07%100.08%100.1%100.12%100.17%100.1%0.48%120.95%100.28%97.29%93.7%91.28%89.72%100%100%100%100%99.07%100%99.28%100%
Operating CF Growth %66.51%49.16%-73.55%24.37%286.75%13.58%-51.52%16.05%-7.26%11.5%-43.83%-34.55%-12.17%-9.03%-5.81%26746.49%-99.73%0%29.92%-8.66%51.67%42.63%-25.65%4.02%-22.55%58.52%33.19%-23.57%2.19%39.8%-22.22%
Net Income9.6M7.94M5.06M21.17M17.09M3.98M3.29M7.58M6.41M7.03M6.14M11.58M18.04M20.64M22.61M18.72M27.7M33.67M26.74M26.74M30.26M20.22M14.31M17.4M16.89M21.91M13.67M10.2M13.4M13.1M9.1M
Depreciation & Amortization0000000000000000000000000000000
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes0000000000000000000000000000000
Other Non-Cash Items-342.38K795.65K797.87K967.59K713.92K626.49K766.51K781.1K795.09K740.13K824.37K819.34K901.15K936.36K1.1M6.39M-27.79M1.02M7.97M-62.16M-63.14M-43.09M-30.9M-35.54M-34.26M-44.22M-27.73M490K670K510K-700K
Working Capital Changes00000000062.48K79.03K170.41K47.48K91K89.89K65.23K93.77K58.22K30K62.16M62.16M42.17M30.12M36.34M34.87M44.91M28.31M10K-70K90K1.4M
Change in Receivables000000000000000000031.08M31.08M21.09M15.06M18.17M17.44M22.45M14.16M000700K
Change in Inventory0000000000000000000000000000000
Change in Payables0000000000000000000000000000000
Cash from Investing0000000000000000000000000000000
Capital Expenditures0000000000000000000000000000000
CapEx % of Revenue0%------------------------------
Acquisitions0000000000000000000000000000000
Investments-------------------------------
Other Investing0000000000000000000000000000000
Cash from Financing-5.16M-5.57M-5.03M-28.54M-12.02M-3.84M-4.99M-8.23M-7.87M-6.81M-7.99M-13.96M-20.11M-21.43M-24.91M-24.41M0-31.13M-31.13M-28.03M-25.99M-18.4M-14.58M-17.6M-19.43M-20.15M-13.62M-11.2M-14.2M-13.2M-10.3M
Debt Issued (Net)0000000000000000000000000000000
Equity Issued (Net)0000000000000000000000000000000
Dividends Paid-4.6M-4.78M-4.23M-27.57M-11.3M-3.22M-4.23M-7.44M-7.08M-6.07M-7.17M-13.14M-19.21M-20.5M-23.8M-23.44M000-28.03M-26.97M-19.32M-15.36M-16.79M-18.82M-19.46M-13.04M-10.6M-13.7M-12.5M-9.6M
Share Repurchases0000000000000000000000000000000
Other Financing-561.68K-795.65K-797.87K-967.59K-713.92K-626.49K-766.51K-781.1K-795.09K-740.13K-824.37K-819.34K-901.15K-936.36K-1.1M-978.85K-932.42K-1.04M-31.13M-952.52K984.2K921.58K775.52K-802.15K-610.69K-684.11K-583.23K-600K-500K-700K-700K
Net Change in Cash2.15M3.16M830.14K-6.4M5.78M759.85K-941.31K133.69K-668.8K960.66K-1.03M-1.56M-1.16M140.29K-1.19M759.9K1.63M-5.94M3.61M-1.29M3.28M905.88K-1.05M605.19K-1.93M2.44M627.42K-500K-200K500K-500K
Free Cash Flow7.31M8.73M5.86M22.14M17.8M4.6M4.05M8.36M7.2M7.77M6.97M12.4M18.95M21.57M23.71M25.17M93.77K34.74M34.74M26.74M29.27M19.3M13.53M18.2M17.5M22.59M14.25M10.7M14M13.7M9.8M
FCF Margin %70.47%100.98%101.22%100.57%100.01%100.01%100.07%100.17%100.06%100.06%100.07%100.08%100.1%100.12%100.17%100.1%0.48%120.95%100.28%97.29%93.7%91.28%89.72%100%100%100%100%99.07%100%99.28%100%
FCF Growth %23.03%49.16%-73.55%24.37%286.75%13.58%-51.52%16.05%-7.26%11.5%-43.83%-34.55%-12.17%-9.03%-5.81%26746.49%-99.73%0%29.92%-8.66%51.67%42.63%-25.65%4.02%-22.55%58.52%33.19%-23.57%2.19%39.8%-22.22%
FCF per Share0.800.950.642.411.940.500.440.910.780.850.761.352.062.352.582.740.013.783.782.913.192.101.512.041.962.531.601.231.611.581.13
FCF Conversion (FCF/Net Income)0.76x1.10x1.16x1.05x1.04x1.16x1.23x1.10x1.12x1.11x1.13x1.07x1.05x1.05x1.05x1.04x0.01x1.25x1.03x1.00x0.97x0.95x0.95x1.05x1.04x1.03x1.04x1.05x1.04x1.05x1.08x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Commodity price and operator dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Decoupling

As reported in financial statements, NRT's cash conversion is highly erratic, evidenced by an OCF/NI ratio that swung from 2.41 in 2024Q1 to -0.46 in 2026Q1, reflecting the inherent timing lags between royalty accruals and actual cash receipts from the operators.

The significant variance between net income and operating cash flow suggests that accounting accruals often fail to capture the immediate liquidity reality of the trust. Investors should monitor these fluctuations closely, as the negative cash flow in 2026Q1 highlights the potential for temporary liquidity gaps despite positive reported earnings.

Volatile Free Cash Flow Generation

Based on reported figures, NRT's free cash flow trajectory is characterized by extreme instability, with quarterly FCF margins oscillating from a peak of 109.4% in 2025Q3 to a negative 40.5% in 2026Q1, underscoring the trust's total exposure to commodity price cycles.

The lack of consistent FCF generation appears to be a structural byproduct of the royalty model rather than operational inefficiency. This volatility implies that distributions to unit holders may remain unpredictable, as the trust lacks the ability to smooth cash flows through internal capital reserves.

Mandatory Distribution Model Constraints

According to recent SEC filings, NRT consistently prioritizes capital deployment toward distributions, with dividend payments reaching $2.1M in 2025Q4, effectively liquidating nearly all available cash and leaving the trust with minimal retained earnings to buffer against future downturns in German gas production.

The trust's commitment to distributing net income suggests a strategy focused on immediate yield rather than long-term asset preservation. This approach may leave the trust vulnerable if the operators, ExxonMobil and Shell, reduce their investment in the Oldenburg concession, as there is no capital buffer to offset declining royalty volumes.

Royalty Lag Obscures Cash Reality

As indicated by the historical cash flow data, the trust's modified cash basis reporting creates a persistent lag between production and payment, which often masks the underlying economic performance of the royalty interests during periods of rapid commodity price shifts.

The reliance on operator-provided data means that the trust's cash flow statement may not reflect current market conditions in the German energy sector. Analysts should interpret these figures with caution, as the reported cash flow is essentially a lagging indicator of the operators' past production and pricing realizations.

NRT — Frequently Asked Questions

Quick answers to the most common questions about buying NRT stock.

How much cash does North European Oil Royalty Trust (NRT) generate from operations?

North European Oil Royalty Trust (NRT) generated $8.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is North European Oil Royalty Trust's free cash flow?

North European Oil Royalty Trust (NRT) generated $8.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is North European Oil Royalty Trust's capital expenditure (CapEx)?

North European Oil Royalty Trust (NRT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does North European Oil Royalty Trust distribute cash to shareholders?

In 2025, North European Oil Royalty Trust (NRT) returned $4.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.