The balance sheet reflects a vulnerable capital structure with negative equity of -$13.8 million and a current ratio of 0.29, indicating that current liabilities significantly exceed available cash reserves.
| Total Current Assets | 7.36M | 8.89M | 3.3M | 6.88M | 25.8M | 32.71M | 2.93M | 69.49K | 30.19K | 536.38K |
| Cash & Short-Term Investments | 6.71M | 7.8M | 1.44M | 4.59M | 20.05M | 27.61M | 1.86M | 6 | 11.08K | 449.37K |
| Cash Only | 6.71M | 7.8M | 1.44M | 4.59M | 20.05M | 27.61M | 1.86M | 6 | 11.08K | 449.37K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 181K | 161K | 0 | 6K | 7K | 0 | 831K | 0 | 0 | 0 |
| Days Sales Outstanding | 23.12 | 47.97 | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 214K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | 39.05K | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 26K | 0 | 19.11K | 87K |
| Total Non-Current Assets | 4.54M | 4.06M | 349K | 431K | 21K | 15K | 11K | 32.01M | 70.77M | 69.03M |
| Property, Plant & Equipment | 936K | 633K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 4.63x | 1.94x | - | - | - | - | - | - | - | - |
| Goodwill | 1.79M | 1.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 879K | 925K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 796K | 397K | 0 | 0 | 0 | 0 | 0 | 32.01M | 70.77M | 69.03M |
| Other Non-Current Assets | 535K | 316K | 349K | 431K | 21K | 15K | 11K | 0 | 0 | 0 |
| Total Assets | 11.9M | 12.96M | 3.65M | 7.32M | 25.82M | 32.73M | 2.94M | 32.07M | 70.8M | 69.57M |
| Asset Turnover | 0.21x | 0.09x | - | - | - | - | - | - | - | - |
| Asset Growth % | 539.68% | 254.86% | -50.09% | -71.66% | -21.12% | 1012.85% | -90.83% | -54.69% | 1.77% | - |
| Total Current Liabilities | 25.18M | 28.58M | 21.86M | 19.05M | 15.59M | 11.92M | 46.16M | 622.44K | 567.41K | 93.17K |
| Accounts Payable | 4.4M | 4.27M | 4.13M | 4.63M | 2.08M | 3.69M | 3.15M | 0 | 551.1K | 85.67K |
| Days Payables Outstanding | 1.05K | 3.09K | 301.49K | 338.14K | 189.44K | 672.88K | 575.42K | - | 199.85 | - |
| Short-Term Debt | 391K | 316K | 1.57M | 9.16M | 7.7M | 518K | 249K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 20.39M | 23.99M | 10.93M | 4.42M | 37K | 4.87M | 0 | 622.44K | 0 | 7.5K |
| Current Ratio | 0.29x | 0.31x | 0.15x | 0.36x | 1.66x | 2.74x | 0.06x | 0.11x | 0.05x | 5.76x |
| Quick Ratio | 0.29x | 0.31x | 0.15x | 0.36x | 1.66x | 2.74x | 0.06x | 0.11x | 0.05x | 5.76x |
| Cash Conversion Cycle | -1.02K | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 543K | 315K | 5.01M | 0 | 2.82M | 0 | 548K | 1.95M | 690K | 0 |
| Long-Term Debt | 543K | 315K | 5.01M | 0 | 2.82M | 0 | 548K | 1.95M | 690K | 0 |
| Capital Lease Obligations | 315K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 25.72M | 28.89M | 26.87M | 19.05M | 18.41M | 11.92M | 46.71M | 2.57M | 1.26M | 93.17K |
| Total Debt | 934K | 631K | 6.58M | 9.16M | 10.53M | 518K | 797K | 1.95M | 690K | 0 |
| Net Debt | -5.78M | -7.17M | 5.13M | 4.57M | -9.53M | -27.09M | -1.06M | 1.95M | 678.92K | -449.37K |
| Debt / Equity | -0.07x | - | - | - | 1.42x | 0.02x | - | 0.07x | 0.01x | - |
| Debt / EBITDA | -0.03x | - | - | - | - | - | - | 3.96x | 8.37x | - |
| Net Debt / EBITDA | 0.19x | - | - | - | - | - | - | 3.96x | 8.24x | - |
| Interest Coverage | -34.34x | -41.66x | -22.29x | -250.25x | - | -5169.17x | -923.59x | - | - | - |
| Total Equity | -13.82M | -15.94M | -23.22M | -11.73M | 7.41M | 20.81M | -43.77M | 29.5M | 69.54M | 69.47M |
| Equity Growth % | -54.03% | 31.37% | -97.93% | -258.36% | -64.39% | 147.53% | -248.37% | -57.58% | 0.1% | - |
| Book Value per Share | -0.43 | -0.74 | -2.21 | -1.55 | 0.11 | 0.44 | -80.08 | 57.98 | 77.91 | 76.89 |
| Total Shareholders' Equity | -13.82M | -15.94M | -23.22M | -11.73M | 7.41M | 20.81M | -43.77M | 29.5M | 69.54M | 69.47M |
| Common Stock | 33K | 32K | 15K | 84K | 67K | 59K | 43K | 24.5M | 64.54M | 64.48M |
| Retained Earnings | -308.32M | -306.89M | -278.27M | -253.15M | -223M | -183.24M | -90.18M | 369.5K | -38.93K | -105.03K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -3K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent capital dilution risk
As reported in recent financial filings, NRXP's equity position has remained deeply negative, reaching -$13.8 million in 2026Q1, which highlights a structural inability to generate retained earnings and a reliance on external capital to offset the ongoing depletion of the company's net asset value.
The consistent negative equity trend suggests that the company's accumulated losses have far outpaced any capital injections, leaving the balance sheet in a state of technical insolvency. Investors should monitor whether the current trajectory can be reversed through clinical milestones or if the persistent erosion will necessitate further dilutive financing.
Based on the 2026Q1 balance sheet, NRXP maintains a current ratio of 0.29, which, according to historical data, indicates a severe liquidity mismatch where current liabilities significantly exceed the company's available cash reserves, leaving little buffer to absorb unexpected clinical or regulatory delays.
A current ratio consistently below 1.0 suggests that the company is operating with a structural deficit that requires constant, short-term capital infusions to meet immediate obligations. This lack of liquidity implies that the firm is highly sensitive to market volatility, as it lacks the internal cash generation to fund its own research pipeline.
As indicated by the latest quarterly data, NRXP's total debt of $934.0K represents a small portion of the capital structure, yet the company's inability to maintain positive equity suggests that even modest debt levels may carry disproportionate risk in the context of limited cash flow.
While the absolute debt load appears manageable, the lack of equity support means that any debt service requirements could further strain the company's already thin cash position. The reliance on external financing to manage these liabilities warrants further investigation into the terms of existing debt and the potential for future covenant breaches.
According to recent balance sheet disclosures, the presence of $1.8 million in goodwill as of 2026Q1 introduces potential impairment risk, as the carrying value of these intangible assets may not be supported by the company's current pre-commercial revenue and ongoing operating losses.
The inclusion of goodwill on a balance sheet characterized by negative equity and high cash burn suggests that the firm's asset base may be overstated. If clinical trials fail to yield the expected commercial value, these intangible assets could face significant write-downs, further damaging the company's already fragile financial position.
Quick answers to the most common questions about buying NRXP stock.
As of 2025, NRx Pharmaceuticals, Inc. (NRXP) had total assets of $13.0M including $8.9M in current assets.
NRx Pharmaceuticals, Inc. (NRXP) carries total debt of $0.6M, offset by $7.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NRx Pharmaceuticals, Inc. (NRXP) has total shareholders' equity (book value) of $-15.9M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NRx Pharmaceuticals, Inc. (NRXP) reported a current ratio of 0.31x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.