VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NRXPNRx Pharmaceuticals, Inc.
$3.73$64M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNRXPBalance Sheet

NRx Pharmaceuticals, Inc. (NRXP) Balance Sheet

9Y historyFree accessUpdated daily

The balance sheet reflects a vulnerable capital structure with negative equity of -$13.8 million and a current ratio of 0.29, indicating that current liabilities significantly exceed available cash reserves.

NRXP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets7.36M8.89M3.3M6.88M25.8M32.71M2.93M69.49K30.19K536.38K
Cash & Short-Term Investments6.71M7.8M1.44M4.59M20.05M27.61M1.86M611.08K449.37K
Cash Only6.71M7.8M1.44M4.59M20.05M27.61M1.86M611.08K449.37K
Short-Term Investments0000000000
Accounts Receivable181K161K06K7K0831K000
Days Sales Outstanding23.1247.97--------
Inventory000000214K000
Days Inventory Outstanding------39.05K---
Other Current Assets00000026K019.11K87K
Total Non-Current Assets4.54M4.06M349K431K21K15K11K32.01M70.77M69.03M
Property, Plant & Equipment936K633K00000000
Fixed Asset Turnover4.63x1.94x--------
Goodwill1.79M1.79M00000000
Intangible Assets879K925K00000000
Long-Term Investments796K397K0000032.01M70.77M69.03M
Other Non-Current Assets535K316K349K431K21K15K11K000
Total Assets11.9M12.96M3.65M7.32M25.82M32.73M2.94M32.07M70.8M69.57M
Asset Turnover0.21x0.09x--------
Asset Growth %539.68%254.86%-50.09%-71.66%-21.12%1012.85%-90.83%-54.69%1.77%-
Total Current Liabilities25.18M28.58M21.86M19.05M15.59M11.92M46.16M622.44K567.41K93.17K
Accounts Payable4.4M4.27M4.13M4.63M2.08M3.69M3.15M0551.1K85.67K
Days Payables Outstanding1.05K3.09K301.49K338.14K189.44K672.88K575.42K-199.85-
Short-Term Debt391K316K1.57M9.16M7.7M518K249K000
Deferred Revenue (Current)0000000000
Other Current Liabilities20.39M23.99M10.93M4.42M37K4.87M0622.44K07.5K
Current Ratio0.29x0.31x0.15x0.36x1.66x2.74x0.06x0.11x0.05x5.76x
Quick Ratio0.29x0.31x0.15x0.36x1.66x2.74x0.06x0.11x0.05x5.76x
Cash Conversion Cycle-1.02K---------
Total Non-Current Liabilities543K315K5.01M02.82M0548K1.95M690K0
Long-Term Debt543K315K5.01M02.82M0548K1.95M690K0
Capital Lease Obligations315K000000000
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities0000000000
Total Liabilities25.72M28.89M26.87M19.05M18.41M11.92M46.71M2.57M1.26M93.17K
Total Debt934K631K6.58M9.16M10.53M518K797K1.95M690K0
Net Debt-5.78M-7.17M5.13M4.57M-9.53M-27.09M-1.06M1.95M678.92K-449.37K
Debt / Equity-0.07x---1.42x0.02x-0.07x0.01x-
Debt / EBITDA-0.03x------3.96x8.37x-
Net Debt / EBITDA0.19x------3.96x8.24x-
Interest Coverage-34.34x-41.66x-22.29x-250.25x--5169.17x-923.59x---
Total Equity-13.82M-15.94M-23.22M-11.73M7.41M20.81M-43.77M29.5M69.54M69.47M
Equity Growth %-54.03%31.37%-97.93%-258.36%-64.39%147.53%-248.37%-57.58%0.1%-
Book Value per Share-0.43-0.74-2.21-1.550.110.44-80.0857.9877.9176.89
Total Shareholders' Equity-13.82M-15.94M-23.22M-11.73M7.41M20.81M-43.77M29.5M69.54M69.47M
Common Stock33K32K15K84K67K59K43K24.5M64.54M64.48M
Retained Earnings-308.32M-306.89M-278.27M-253.15M-223M-183.24M-90.18M369.5K-38.93K-105.03K
Treasury Stock0000000000
Accumulated OCI000-3K000000
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent capital dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Erosion of Equity Base

As reported in recent financial filings, NRXP's equity position has remained deeply negative, reaching -$13.8 million in 2026Q1, which highlights a structural inability to generate retained earnings and a reliance on external capital to offset the ongoing depletion of the company's net asset value.

The consistent negative equity trend suggests that the company's accumulated losses have far outpaced any capital injections, leaving the balance sheet in a state of technical insolvency. Investors should monitor whether the current trajectory can be reversed through clinical milestones or if the persistent erosion will necessitate further dilutive financing.

Liquidity Constraints Limit Operational Runway

Based on the 2026Q1 balance sheet, NRXP maintains a current ratio of 0.29, which, according to historical data, indicates a severe liquidity mismatch where current liabilities significantly exceed the company's available cash reserves, leaving little buffer to absorb unexpected clinical or regulatory delays.

A current ratio consistently below 1.0 suggests that the company is operating with a structural deficit that requires constant, short-term capital infusions to meet immediate obligations. This lack of liquidity implies that the firm is highly sensitive to market volatility, as it lacks the internal cash generation to fund its own research pipeline.

Leverage Dynamics Amidst Capital Scarcity

As indicated by the latest quarterly data, NRXP's total debt of $934.0K represents a small portion of the capital structure, yet the company's inability to maintain positive equity suggests that even modest debt levels may carry disproportionate risk in the context of limited cash flow.

While the absolute debt load appears manageable, the lack of equity support means that any debt service requirements could further strain the company's already thin cash position. The reliance on external financing to manage these liabilities warrants further investigation into the terms of existing debt and the potential for future covenant breaches.

Hidden Risks in Asset Valuation

According to recent balance sheet disclosures, the presence of $1.8 million in goodwill as of 2026Q1 introduces potential impairment risk, as the carrying value of these intangible assets may not be supported by the company's current pre-commercial revenue and ongoing operating losses.

The inclusion of goodwill on a balance sheet characterized by negative equity and high cash burn suggests that the firm's asset base may be overstated. If clinical trials fail to yield the expected commercial value, these intangible assets could face significant write-downs, further damaging the company's already fragile financial position.

NRXP — Frequently Asked Questions

Quick answers to the most common questions about buying NRXP stock.

What are the total assets of NRx Pharmaceuticals, Inc. (NRXP)?

As of 2025, NRx Pharmaceuticals, Inc. (NRXP) had total assets of $13.0M including $8.9M in current assets.

How much debt does NRx Pharmaceuticals, Inc. (NRXP) have?

NRx Pharmaceuticals, Inc. (NRXP) carries total debt of $0.6M, offset by $7.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NRx Pharmaceuticals, Inc.?

NRx Pharmaceuticals, Inc. (NRXP) has total shareholders' equity (book value) of $-15.9M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NRx Pharmaceuticals, Inc.'s current ratio and liquidity?

NRx Pharmaceuticals, Inc. (NRXP) reported a current ratio of 0.31x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.