NeurAxis, Inc. (NRXS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q4'21 |
|---|
| Sales/Revenue | 1.61M | 968.13K | 811.41K | 894.09K | 895.65K | 761.16K | 666.63K | 611.5K | 646.63K | 531.46K | 477.46K | 646.02K | 805.11K | 613.08K | 618.8K | 466.77K |
| Revenue Growth % | 79.52% | 27.19% | 21.72% | 46.21% | 38.51% | 43.22% | 39.62% | -5.34% | -19.68% | -13.31% | -22.84% | - | - | 31.35% | - | - |
| Cost of Goods Sold | 218.37K | 141.31K | 135.49K | 146.64K | 139.47K | 105.05K | 97.05K | 73.46K | 75.08K | 72.34K | 67.29K | 67.81K | 95.9K | 75.21K | 67.64K | 69.34K |
| COGS % of Revenue | 13.58% | 14.6% | 16.7% | 16.4% | 15.57% | 13.8% | 14.56% | 12.01% | 11.61% | 13.61% | 14.09% | 10.5% | 11.91% | 12.27% | 10.93% | 14.85% |
| Gross Profit | 1.39M | 826.82K | 675.93K | 747.44K | 756.18K | 656.11K | 569.58K | 538.04K | 571.55K | 459.11K | 410.17K | 578.21K | 709.21K | 537.87K | 551.17K | 397.43K |
| Gross Margin % | 86.42% | 85.4% | 83.3% | 83.6% | 84.43% | 86.2% | 85.44% | 87.99% | 88.39% | 86.39% | 85.91% | 89.5% | 88.09% | 87.73% | 89.07% | 85.15% |
| Gross Profit Growth % | 83.75% | 26.02% | 18.67% | 38.92% | 32.3% | 42.91% | 38.86% | -6.95% | -19.41% | -14.64% | -25.58% | - | - | 35.34% | - | - |
| Operating Expenses | 3.13M | 2.54M | 2.78M | 2.47M | 3.05M | 2.12M | 2.22M | 2.74M | 2.4M | 2.08M | 3.43M | 1.7M | 1.61M | 1.52M | 1.75M | 1.24M |
| OpEx % of Revenue | 194.68% | 262.74% | 342.12% | 275.73% | 340.68% | 278.88% | 333.15% | 448.88% | 371.72% | 391.81% | 718.91% | 262.49% | 199.41% | 248.6% | 283.5% | 265.39% |
| Selling, General & Admin | 3.03M | 2.3M | 2.65M | 2.41M | 2.99M | 2.05M | 2.15M | 2.69M | 2.4M | 2.08M | 3.39M | 1.59M | 1.59M | 1.44M | 1.67M | 1.19M |
| SG&A % of Revenue | 188.49% | 237.55% | 325.99% | 269.21% | 333.91% | 269.18% | 322.28% | 439.99% | 370.86% | 392.23% | 709.5% | 245.5% | 197.33% | 235.32% | 269.57% | 255.47% |
| Research & Development | 99.57K | 243.89K | 130.85K | 58.32K | 60.56K | 73.8K | 72.42K | 54.31K | 5.57K | -2.22K | 44.95K | 109.79K | 16.8K | 81.37K | 86.17K | 46.29K |
| R&D % of Revenue | 6.19% | 25.19% | 16.13% | 6.52% | 6.76% | 9.7% | 10.86% | 8.88% | 0.86% | -0.42% | 9.41% | 16.99% | 2.09% | 13.27% | 13.93% | 9.92% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.74M | -1.72M | -2.1M | -1.72M | -2.3M | -1.47M | -1.65M | -2.21M | -1.83M | -1.62M | -3.02M | -1.12M | -896.27K | -986.23K | -1.2M | -841.3K |
| Operating Margin % | -108.26% | -177.34% | -258.82% | -192.14% | -256.25% | -192.68% | -247.71% | -360.89% | -283.33% | -305.42% | -633% | -172.99% | -111.32% | -160.86% | -194.43% | -180.24% |
| Operating Income Growth % | 24.16% | -17.07% | -27.18% | 22.16% | -25.27% | 9.65% | 45.36% | -97.47% | -104.42% | -64.59% | -151.21% | - | - | -17.23% | - | - |
| EBITDA | -1.74M | -1.69M | -2.08M | -1.7M | -2.29M | -1.46M | -1.64M | -2.2M | -1.82M | -1.61M | -3.01M | -1.11M | -886.42K | -974.14K | -1.19M | -832.52K |
| EBITDA Margin % | -108.26% | -174.85% | -256.82% | -190.69% | -255.54% | -191.78% | -246.32% | -359.09% | -281.67% | -303.46% | -630.86% | -171.41% | -110.1% | -158.89% | -193.08% | -178.36% |
| EBITDA Growth % | 23.95% | -15.97% | -26.91% | 22.36% | -25.66% | 9.49% | 45.49% | -98.3% | -105.48% | -65.56% | -152.11% | - | - | -17.01% | - | - |
| D&A (Non-Cash Add-back) | 0 | 24.05K | 16.2K | 12.88K | 6.36K | 6.85K | 9.27K | 10.97K | 10.74K | 10.44K | 10.23K | 10.21K | 9.85K | 12.09K | 8.35K | 8.78K |
| EBIT | -1.74M | -1.68M | -2.09M | -1.68M | -2.28M | -1.45M | -1.65M | -2.77M | -2.07M | -5.29M | -7.19M | -1.15M | 650.93K | 213.71K | -1.96M | -840.37K |
| Net Interest Income | 26.19K | -28.64K | -29.66K | -13.43K | -2.24K | -2.39K | -105.56K | -144.51K | -279.07K | -24.65K | -1.43M | -1.08M | -2.83M | -1.08M | -717.9K | -12.15K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230.82K | -2.1K | 2.1K | 0 | 0 | -848.32K | -601.13K | 0 |
| Interest Expense | -26.19K | 28.64K | 29.66K | 13.43K | 2.24K | 2.39K | 105.56K | 144.51K | 48.24K | 22.55K | 1.43M | 1.08M | 2.82M | 227.34K | 116.77K | 12.15K |
| Other Income/Expense | -20.75K | 8.21K | -22.71K | 27.44K | 16.41K | 18.69K | -103.96K | -710.88K | -288.53K | -3.69M | -5.6M | -1.12M | -1.28M | 972.6K | -876.56K | -11.21K |
| Pretax Income | -1.76M | -1.71M | -2.12M | -1.69M | -2.28M | -1.45M | -1.76M | -2.92M | -2.12M | -5.31M | -8.63M | -2.24M | -2.17M | -13.63K | -2.08M | -852.52K |
| Pretax Margin % | -109.55% | -176.49% | -261.62% | -189.07% | -254.42% | -190.22% | -263.3% | -477.14% | -327.95% | -999.76% | -1806.51% | -346.06% | -269.95% | -2.22% | -336.08% | -182.64% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.76M | -1.71M | -2.12M | -1.69M | -2.28M | -1.45M | -1.76M | -2.92M | -2.12M | -5.31M | -8.63M | -2.24M | -2.17M | -13.63K | -2.08M | -852.52K |
| Net Margin % | -109.55% | -176.49% | -261.62% | -189.07% | -254.42% | -190.22% | -263.3% | -477.14% | -327.95% | -999.76% | -1806.51% | -346.06% | -269.95% | -2.22% | -336.08% | -182.64% |
| Net Income Growth % | 22.7% | -18.01% | -20.94% | 42.06% | -7.45% | 72.75% | 79.65% | -30.51% | 2.43% | -38888.15% | -314.74% | - | - | 98.4% | - | - |
| Net Income (Continuing) | -1.76M | -1.71M | -2.12M | -1.69M | -2.28M | -1.45M | -1.76M | -2.92M | -2.12M | -5.31M | -8.63M | -2.24M | -2.17M | -13.63K | -2.08M | -852.52K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18 | -0.16 | -0.24 | -0.22 | -0.33 | -0.24 | -0.25 | -0.42 | -0.32 | -0.84 | -1.40 | -0.37 | -0.35 | -0.00 | -0.25 | -0.16 |
| EPS Growth % | 45.45% | 33.33% | 4% | 47.62% | -3.13% | 71.43% | 82.14% | -13.51% | 8.57% | - | -460% | - | - | 99% | - | - |
| EPS (Basic) | -0.18 | -0.16 | -0.24 | -0.22 | -0.33 | -0.24 | -0.25 | -0.42 | -0.32 | -0.84 | -1.40 | -0.37 | -0.35 | -0.00 | -0.25 | -0.16 |
| Diluted Shares Outstanding | 10.95M | 9.08M | 9.88M | 8.52M | 7.46M | 6.92M | 6.98M | 6.92M | 6.55M | 6.3M | 6.17M | 6.04M | 6.14M | 8.41M | 8.41M | 5.38M |
| Basic Shares Outstanding | 10.95M | 9.08M | 9.88M | 8.52M | 7.46M | 6.92M | 6.98M | 6.92M | 6.55M | 6.3M | 6.17M | 6.04M | 6.14M | 8.41M | 8.41M | 5.38M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |