VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NSYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NSYSNortech Systems Incorporated
$16.42$46M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNSYSCash Flow

Nortech Systems Incorporated (NSYS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, evidenced by a $1.8M outflow in 2026Q1 following a $4.9M inflow in 2025Q4, driven by erratic working capital fluctuations.

NSYS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.11M2.74M-2.25M1.77M5.4M-4.54M1.36M997K2.44M806.25K3.53M3.4M1.58M275.94K4.62M-874.11K2.89M-853.5K4.03M4.34M2.84M5.12M-324.13K-288.46K2.88M1.05M855.04K2M500K200K-100K
Operating CF Margin %-2.32%-1.76%1.27%4.03%-3.94%1.31%0.86%2.16%0.72%3.03%2.95%1.41%0.25%4.32%-0.77%2.9%-1.07%3.31%3.68%2.7%6.08%-0.45%-0.5%4.75%1.8%1.56%5.19%1.24%0.55%-0.38%
Operating CF Growth %851.77%221.91%-227.19%-67.25%218.99%-433.09%36.71%-59.21%203.13%-77.19%4.1%114.76%472.89%-94.03%628.72%-130.24%438.64%-121.19%-7.28%52.8%-44.48%1679.66%-12.37%-110.02%174.33%22.79%-57.22%299.77%150%300%-120%
Net Income1.03M-252K-1.29M6.87M2.01M7.15M-1.55M-1.23M166K-2.45M43.77K-571.42K880.02K787.38K629.44K1.19M506.77K-3.84M1.75M1.58M1.31M928.78K587.33K633.45K2.4M2.1M2.04M-1.99M300K700K400K
Depreciation & Amortization1.23M1.27M1.74M2.05M1.92M1.95M2.19M2.22M2.19M2.5M2.3M2.26M2.03M2.01M1.86M2.04M1.7M1.92M1.88M1.82M1.6M1.58M1.5M1.64M1.38M1.18M1.07M940.1K1.1M1.1M700K
Stock-Based Compensation511K503K461K423K334K259K68K261K126K43.2K9943.31K29.93K12.84K39K27.04K31.73K128.05K0000000000000
Deferred Taxes-217K-558K-12K-2.36M00020K1K439.58K-202K-54.5K114K229K-96K279K288K188K-11.6K-144.4K-42K-221K166K-44K439K22K808K556K100K200K100K
Other Non-Cash Items-800K384K95K50K-230K-4.53M-658K519K281K-442.4K-328.64K-68.21K180.9K72.65K127K-756K37.25K964.18K299.75K272.26K188.26K80.19K1.62K-13.73K57.06K0-1.08K2.13M00100K
Working Capital Changes2.36M1.4M-3.24M-5.27M1.37M-9.38M1.31M-796K-319K711.24K1.72M1.83M-1.65M-2.84M2.1M-3.65M330.54K-222.72K141.48K808.82K-249.6K2.75M-2.58M-2.5M-1.4M-2.26M-3.06M357.49K-1M-1.8M-1.4M
Change in Receivables-4.57M-3.34M4.76M-6.13M188K-1.67M4.1M586K-2.75M577.66K1.07M-864.08K-1.34M-2.42M3.11M718.77K-3.53M1.15M0000000000000
Change in Inventory-2.61M485K280K716K-2.98M-4.61M-216K2.34M-3.88M1.96M-489.08K-1.66M-1.1M237.39K1.36M-2.92M8654.9M-1.83M-617.52K-126.75K-1.61M-2.64M725.76K175.78K-856.34K-2.87M-920.05K-100K-2.5M-500K
Change in Payables4.7M1.35M-3.96M483K2.22M0-2.95M-3.68M6.03M-2.11M817.23K3.94M1.12M-1.14M-2.21M-1.17M1.67M-1.7M0000000000000
Cash from Investing-117K-157K-1.26M-1.28M-2.43M-730K5.5M-758K-1.39M-258.35K-1.95M-3.67M-2.19M-1.15M-4.4M-2.67M-1.03M-76.61K-2.3M-6.32M-3.41M-1.43M-1.42M-1.41M-1.73M-711.97K-481.86K-1.07M-800K-500K-2.3M
Capital Expenditures-1.14M-661K-1.27M-1.28M-2.37M-1.29M-485K-719K-1.4M-927.14K-1.96M-1.68M-2.19M-1.2M-4.43M-1.27M-626.63K-680.46K-2.32M-1.51M-2.98M-1.43M-1.45M000-938.55K-1.07M-500K-800K-2.3M
CapEx % of Revenue0.93%0.56%0.99%0.92%1.77%1.12%0.47%0.62%1.24%0.83%1.68%1.46%1.95%1.08%4.15%1.11%0.63%0.85%1.9%1.28%2.83%1.69%2%---1.71%2.78%1.24%2.2%8.78%
Acquisitions495K504K00000014K668.79K3K-1.99M000-1.54M-402.97K00-4.81M000-1.42M-1.73M-711.97K00000
Investments-------------------------------
Other Investing526K07K0-56K562K5.99M-39K14K668.79K3K025057.16K36.86K138.62K0603.85K12.43K3.56K-425.12K031.8K8.45K2.4K0456.69K0-300K300K0
Cash from Financing-2.98M-1.87M2.77M-1.28M-2.67M3.93M-3.96M-525K-889K-38.59K-1.39M208.06K672.45K871.58K-225.68K3.32M-1.88M371.86K-1.81M2.14M449.27K-3.33M2.2M1.36M-884.04K-684.17K-298.68K-850.48K-100K-200K2.7M
Debt Issued (Net)-2.98M-1.89M2.83M-1.44M-2.72M3.9M-3.96M-402K-613K259K-1.37M240.66K689.45K871.58K-225.68K3.32M-1.89M371.73K-1.95M1.92M378.04K-3.52M2.18M1.38M-1.24M-705.53K-312.93K-850.48K30.45K-214.82K3.3M
Equity Issued (Net)023K-100K0000-130K-276K-30K4.82K10.67K000012.5K132137.18K201.1K126.98K188.31K22.01K24.39K115.22K21.36K14.25K000-500K
Dividends Paid0000000000000000000000000000000
Share Repurchases00-100K0000-130K-276K-30K00000000000000-580.63K00000-500K
Other Financing4K038K159K51K35K07K0-267K-25.15K-43.26K-17K00000010.57K-55.75K00-50K242K000-130.45K-15.04K-100K
Net Change in Cash1.05M739K-759K-806K256K-1.34M2.9M-287K168K510.37K267.32K-65.48K66.37K00-230.58K-14.8K-557.66K-85K162.15K-114.23K284.34K454.6K-347.57K267.02K-346.27K74.5K77.97K-400K-500K300K
Free Cash Flow2.97M2.08M-3.52M485K2.96M-5.83M844K239K1.04M-120.89K1.58M1.72M-606.33K-928.74K188.82K-2.14M2.26M-1.53M1.71M2.83M-138.26K3.69M-1.78M-288.46K2.88M1.05M-83.51K928.45K0-600K-2.4M
FCF Margin %2.44%1.76%-2.75%0.35%2.21%-5.06%0.81%0.21%0.92%-0.11%1.35%1.49%-0.54%-0.84%0.18%-1.88%2.27%-1.92%1.4%2.4%-0.13%4.39%-2.44%-0.5%4.75%1.8%-0.15%2.41%--1.65%-9.16%
FCF Growth %133.79%159.15%-825.77%-83.62%150.77%-791%253.14%-77.02%960.27%-107.66%-8.08%383.11%34.71%-591.86%108.8%-194.74%247.57%-189.62%-39.54%2147.46%-103.74%307.94%-515.7%-110.02%174.33%1357.16%-108.99%-100%75%17.24%
FCF per Share1.070.75-1.280.171.02-2.070.320.090.39-0.040.570.63-0.22-0.340.07-0.780.83-0.560.621.04-0.051.41-0.68-0.111.140.43-0.030.39--0.34-1.08
FCF Conversion (FCF/Net Income)2.89x-10.88x1.74x0.26x2.69x-0.63x-0.88x-0.81x14.72x-0.33x80.74x-5.94x1.80x0.35x7.34x-0.73x5.70x0.22x2.30x2.75x2.17x5.51x-0.55x-0.46x1.20x0.50x0.42x-1.01x1.67x0.29x-0.25x
Interest Paid-591K925K764K503K476K316K577K980K719K538K499.11K0359.73K366.33K384.56K511.33K000000000000000
Taxes Paid171K751K473K1.75M237K0855K194K335K20K110.59K0417.62K187.3K111.8K40.06K000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Liquidity and Working Capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Erratic Cash Conversion Quality

According to quarterly financial data, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from 45.91 in 2026Q1 to -27.30 in 2024Q2, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.

The extreme variance in the OCF/NI ratio suggests that accrual-based accounting adjustments, particularly regarding timing of revenue and expenses, mask the underlying cash reality of the business. Investors should monitor this divergence as it implies that net income is an unreliable proxy for the company's ability to fund operations internally.

Free Cash Flow Instability

As reported in recent financial statements, Nortech's free cash flow trajectory is inconsistent, with a negative $1.8M FCF in 2026Q1 following a positive $4.9M in 2025Q4, highlighting a recurring inability to maintain sustained cash generation across consecutive operational cycles.

The frequent oscillation between positive and negative FCF margins suggests that the company lacks the scale to absorb even minor operational disruptions. This volatility warrants further investigation into whether the business model can achieve self-sustaining cash flow without external financing or further balance sheet strain.

Working Capital Volatility Risks

Based on the provided cash flow statements, working capital changes are the primary driver of liquidity fluctuations, evidenced by a $1.4M cash outflow in 2026Q1 compared to a $4.6M inflow in 2025Q4, which suggests significant sensitivity to inventory and receivable management cycles.

The dramatic swings in working capital indicate that the company's cash position is highly susceptible to the timing of customer payments and inventory procurement. This pattern may indicate that Nortech is forced to carry significant inventory burdens to support its high-mix, low-volume production model, further pressuring liquidity.

Capital Intensity and Maintenance

As indicated by the financial data, capital expenditures remain relatively low, with the CapEx/Revenue ratio peaking at 2.2% in 2025Q4 and 2024Q1, suggesting that the company is prioritizing essential maintenance over significant capacity expansion or technological upgrades.

While the low capital intensity preserves cash, it may also imply that the company is not investing sufficiently in the automation or facility improvements required to drive margin expansion. This strategy appears to be a defensive measure to protect the thin cash reserves rather than a proactive growth initiative.

NSYS — Frequently Asked Questions

Quick answers to the most common questions about buying NSYS stock.

How much cash does Nortech Systems Incorporated (NSYS) generate from operations?

Nortech Systems Incorporated (NSYS) generated $2.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nortech Systems Incorporated's free cash flow?

Nortech Systems Incorporated (NSYS) generated $2.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nortech Systems Incorporated's capital expenditure (CapEx)?

Nortech Systems Incorporated (NSYS) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.