Free cash flow generation remains robust with a trailing 10-quarter average FCF margin of 23.1%, though quarterly volatility driven by working capital swings warrants monitoring.
NetApp, Inc. (NTAP) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Cash from Operations | 1.9B | 2.07B | 1.51B | 1.69B | 1.11B | 1.21B | 1.33B | 1.06B | 1.34B | 1.48B | 986M | 974M | 1.27B | 1.35B | 1.39B | 1.46B | 1.35B | 975M | 889.23M | 1.01B | 864.46M | 554.28M | 462.12M | 310.89M | 195.25M | 143.89M | 218.35M | 118.08M | 45.95M | 22.73M | 6.27M |
| Operating CF Margin % | - | 29.85% | 22.92% | 26.88% | 17.4% | 19.17% | 23.21% | 19.59% | 21.82% | 25% | 17.87% | 17.56% | 20.71% | 21.34% | 21.89% | 23.46% | 26.28% | 24.8% | 26.1% | 30.54% | 30.83% | 26.82% | 28.92% | 26.56% | 21.89% | 18.02% | 21.7% | 20.38% | 15.88% | 13.68% | 6.72% |
| Operating CF Growth % | 18.77% | 37.25% | -10.62% | 52.21% | -8.59% | -9.15% | 25.75% | -20.95% | -9.27% | 49.9% | 1.23% | -23.19% | -6.04% | -2.65% | -5.22% | 8.64% | 38.08% | 9.65% | -11.86% | 16.71% | 55.96% | 19.94% | 48.64% | 59.23% | 35.69% | -34.1% | 84.92% | 156.99% | 102.18% | 262.51% | 78.96% |
| Net Income | 1.42B | 1.28B | 1.19B | 986M | 1.27B | 937M | 730M | 819M | 1.17B | 76M | 509M | 229M | 559.9M | 637.5M | 505.3M | 605.4M | 673.1M | 400.4M | 86.55M | 309.74M | 297.74M | 266.45M | 225.75M | 152.09M | 76.47M | 3.03M | 74.89M | 73.79M | 35.61M | 20.96M | 250K |
| Depreciation & Amortization | 134M | 152M | 243M | 255M | 248M | 194M | 207M | 193M | 197M | 198M | 226M | 279M | 307.2M | 334.1M | 344.6M | 293.1M | 165.6M | 166M | 170.54M | 144.18M | 110.83M | 81.8M | 65.62M | 59.45M | 57.41M | 65.29M | 42.26M | 15.71M | 8.15M | 5.55M | 2.87M |
| Stock-Based Compensation | 397M | 382M | 386M | 357M | 312M | 245M | 197M | 153M | 158M | 161M | 195M | 260M | 259.3M | 273M | 276.6M | 257.6M | 175.2M | 159.8M | 140.75M | 147.96M | 163.03M | 13.29M | 8.15M | 3.9M | 3.64M | 7.2M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 92M | 106M | -100M | 53M | -606M | -144M | -6M | -17M | -3M | 277M | 90M | -113M | -2.7M | -76M | -76.6M | 107.5M | 128.5M | -11.3M | -108.37M | -53.03M | -19.52M | 1.54M | 6.32M | -21.45M | -18.34M | -4.59M | -35.47M | -11.61M | -5.08M | -1.75M | -2.79M |
| Other Non-Cash Items | 113M | 174M | 41M | 32M | -15M | 1M | -80M | 14M | -71M | -245M | -16M | 19M | -20.6M | -25.2M | 57.9M | -131.6M | -86.1M | 51M | 64.93M | -3.24M | -84.23M | 7M | 3.32M | 4.33M | -124K | 23.52M | 43.35M | 3.02M | 2.46M | 445K | 10.45M |
| Working Capital Changes | -257M | -23M | -250M | 2M | -106M | -22M | 285M | -102M | -109M | 1.01B | -18M | 300M | 165M | 206.2M | 278.5M | 330.6M | 290M | 209.1M | 534.83M | 463.27M | 396.6M | 184.2M | 152.95M | 112.57M | 76.19M | 49.45M | 93.32M | 37.18M | 4.82M | -2.48M | -4.5M |
| Change in Receivables | -185M | -36M | -219M | -33M | 260M | -313M | 62M | 238M | -185M | -272M | 81M | -16M | 74.8M | -56.6M | 23.1M | -90.4M | -262.7M | -21.3M | 128.69M | -27.74M | -175.23M | -116.82M | -103.35M | -41.63M | -3.26M | 33.05M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -242M | -12M | -1M | -18M | 37M | -90M | 31M | -14M | -9M | 37M | -65M | 49M | -24.1M | 17M | 22M | -16.5M | 4.4M | -52.1M | 9.13M | -15.38M | 9.91M | -46.25M | -15M | -9.97M | -16.25M | -6.16M | -13.68M | -12.43M | -4.93M | 1.21M | -5.09M |
| Change in Payables | 157M | 31M | -8M | 123M | -207M | 181M | -11M | -117M | -57M | 262M | 94M | -53M | 38.6M | -12.1M | 25.1M | 11.4M | 38.7M | 42.7M | -26.97M | 20.03M | 36.59M | 17.41M | 30.46M | 12M | -643K | -13.25M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.09B | -595M | 147M | -735M | -1.39B | -561M | 21M | 1.27B | 704M | -21M | -220M | 85M | -903.2M | 760.4M | -228.6M | -2.31B | -777.2M | -987.7M | -1B | 102.91M | -83.78M | -326M | -351.31M | -299.27M | -151.09M | -435.29M | -112.2M | -114.18M | -17.47M | -13.86M | -11.05M |
| Capital Expenditures | -247M | -198M | -168M | -155M | -239M | -226M | -162M | -124M | -173M | -145M | -175M | -160M | -175.3M | -221.4M | -303.3M | -407.1M | -222.7M | -135.6M | -289.66M | -188.28M | -165.83M | -132.91M | -93.57M | -48.6M | -61.27M | -284.24M | -83.69M | -40.82M | -15.47M | -7.97M | -7.12M |
| CapEx % of Revenue | 3.34% | 2.86% | 2.56% | 2.47% | 3.76% | 3.58% | 2.82% | 2.29% | 2.81% | 2.45% | 3.17% | 2.89% | 2.86% | 3.5% | 4.79% | 6.53% | 4.35% | 3.45% | 8.5% | 5.7% | 5.91% | 6.43% | 5.85% | 4.15% | 6.87% | 35.6% | 8.32% | 7.05% | 5.35% | 4.8% | 7.63% |
| Acquisitions | -78M | 0 | 0 | 0 | -491M | -380M | -350M | -73M | -3M | -75M | -8M | -842M | -84.6M | 0 | -106.5M | -480M | -136.5M | -1.77B | 0 | -99.39M | -131.24M | -53.75M | 0 | -6.84M | 0 | 0 | -7.17M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 15M | 70M | 0 | 59M | 18M | 378M | 96M | 4M | 209M | 6M | 105M | 1.5M | 6.8M | 4.2M | 1.6M | -1.77B | 8.2M | 336K | -793K | 24.2M | -10.92M | 9.15M | -8.89M | 0 | 0 | 0 | 2.5M | -7M | -2M | 11K |
| Cash from Financing | -1.31B | -2.15B | -828M | -1.34B | -1.51B | -1.02B | 444M | -1.96B | -2.63B | -986M | -1.18B | -109M | -675.2M | -3.1B | 578.9M | -343.6M | 450.9M | 219.9M | 696.6M | -662.39M | -747.26M | 42.77M | -12.1M | -54.62M | 29.25M | 230.22M | -113.24M | 53.83M | 155.5M | 6.92M | 1.66M |
| Debt Issued (Net) | 0 | -750M | 840M | 0 | -250M | 0 | 948M | -127M | -136M | -70M | -351M | 998M | 495M | -1.26B | 987.3M | 0 | 0 | 14.2M | 1.07B | 87.24M | -214.89M | 300M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12K | -17K |
| Equity Issued (Net) | -744M | -901M | -1.04B | -900M | -742M | -600M | -167M | -1.31B | -1.99B | -621M | -613M | -890M | -1.01B | -1.68B | -590M | -457.9M | 324.2M | 197.1M | -314.1M | -789.01M | -590.25M | -256.16M | -10.98M | -54.62M | 29.25M | 36.47M | 80.51M | 53.83M | 155.5M | 6.94M | 1.68M |
| Dividends Paid | -411M | -413M | -424M | -416M | -432M | -446M | -427M | -439M | -403M | -214M | -208M | -210M | -207.4M | -202.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -850M | -950M | -1.15B | -900M | -850M | -600M | -125M | -1.41B | -2.11B | -794M | -705M | -960M | -1.17B | -1.88B | -590M | -600M | 0 | 0 | -399.98M | -903.7M | -805.71M | -488.91M | -192.9M | -136.17M | 0 | 0 | 0 | 0 | 0 | -1K | -52K |
| Other Financing | -154M | -83M | -202M | -28M | -89M | 29M | 90M | -85M | -102M | -81M | -7M | -7M | 45.8M | 43.3M | 181.6M | 114.3M | 126.7M | 8.6M | -55.1M | 39.37M | 57.89M | -1.06M | -1.12M | 0 | 0 | 193.75M | -193.75M | 0 | 0 | 0 | 0 |
| Net Change in Cash | -511M | -673M | 840M | -413M | -1.8B | -416M | 1.87B | 335M | -616M | 497M | -424M | 946M | -369.5M | -986.1M | 1.73B | -1.21B | 1.05B | 210.8M | 557.67M | 447.4M | 27.82M | 267.71M | 101.21M | -43.01M | 73.41M | -61.17M | -7.08M | 57.73M | 183.97M | 15.79M | -3.12M |
| Free Cash Flow | 1.65B | 1.87B | 1.34B | 1.53B | 868M | 985M | 1.17B | 936M | 1.17B | 1.33B | 811M | 814M | 1.09B | 1.13B | 1.08B | 1.06B | 1.12B | 839.4M | 599.57M | 820.61M | 698.63M | 421.37M | 368.55M | 262.29M | 133.98M | -140.34M | 134.67M | 77.26M | 30.47M | 14.76M | -855K |
| FCF Margin % | 22.32% | 26.99% | 20.36% | 24.41% | 13.64% | 15.59% | 20.39% | 17.29% | 19% | 22.55% | 14.69% | 14.68% | 17.85% | 17.84% | 17.1% | 16.93% | 21.93% | 21.35% | 17.6% | 24.84% | 24.91% | 20.39% | 23.06% | 22.41% | 15.02% | -17.58% | 13.38% | 13.34% | 10.53% | 8.88% | -0.92% |
| FCF Growth % | -0.48% | 39.69% | -12.55% | 76.27% | -11.88% | -15.88% | 25.11% | -19.86% | -12.38% | 64.37% | -0.37% | -25.51% | -3.14% | 4.17% | 2.61% | -6.06% | 33.86% | 40% | -26.94% | 17.46% | 65.8% | 14.33% | 40.51% | 95.76% | 195.47% | -204.22% | 74.3% | 153.54% | 106.53% | 1825.73% | -9.9% |
| FCF per Share | 8.25 | 9.39 | 6.40 | 7.18 | 3.95 | 4.30 | 5.18 | 4.02 | 4.51 | 4.83 | 2.89 | 2.74 | 3.41 | 3.24 | 2.94 | 2.75 | 2.85 | 2.38 | 1.79 | 2.27 | 1.80 | 1.08 | 0.96 | 0.72 | 0.38 | -0.40 | 0.37 | 0.22 | 0.10 | 0.05 | -0.00 |
| FCF Conversion (FCF/Net Income) | 1.16x | 1.62x | 1.27x | 1.71x | 0.87x | 1.29x | 1.83x | 1.29x | 1.15x | 19.45x | 1.94x | 4.25x | 2.26x | 2.12x | 2.74x | 2.42x | 2.00x | 2.44x | 10.27x | 3.26x | 2.90x | 2.08x | 2.05x | 2.04x | 2.55x | 47.44x | 2.92x | 1.60x | 1.29x | 1.08x | 25.08x |
| Interest Paid | 35M | 58M | 53M | 59M | 65M | 67M | 57M | 50M | 0 | 0 | 44M | 43M | 33M | 35M | 22.8M | 21.4M | 22.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 274M | 285M | 412M | 357M | 386M | 398M | 338M | 276M | 0 | 0 | 102M | 161M | 97M | 58M | 46.7M | 48.2M | 27.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NTAP stock.
NetApp, Inc. (NTAP) generated $2.07B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
NetApp, Inc. (NTAP) generated $1.87B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
NetApp, Inc. (NTAP) spent $198.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, NetApp, Inc. (NTAP) returned $413.0M to shareholders via cash dividends and spent $950.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Hyperscaler vertical integration threat
Metrics are mathematically derived from official filings.
Earnings Quality Strong, But Volatile
NetApp's operating cash flow consistently exceeds net income, with a trailing 10-quarter average OCF/NI ratio of 1.45, indicating high-quality earnings supported by non-cash charges like depreciation and stock-based compensation.
The OCF/NI ratio has been volatile, ranging from 0.35 to 2.89, primarily driven by large swings in working capital. However, the consistent premium of OCF over NI suggests that reported earnings are backed by real cash generation, not aggressive accruals. This pattern is typical for a company with significant deferred revenue and subscription-based models, where cash is collected upfront.
FCF Margin Expansion Amid Volatility
Free cash flow margin has shown significant quarterly volatility, ranging from 3.6% to 46.2%, but the trailing 10-quarter average of 23.1% demonstrates strong underlying cash generation capability relative to revenue.
The FCF margin volatility is largely a function of working capital timing, not operational weakness. The most recent quarter (2027Q1) shows a normalized FCF margin of 19.8%, which is healthy and aligns with the company's software-heavy mix. The ability to generate substantial FCF even in quarters with working capital outflows (like 2026Q2) underscores the resilience of the core business model.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes have been the primary driver of quarterly operating cash flow volatility, with swings from a $303M inflow in 2026Q4 to a $381M outflow in 2026Q2, indicating lumpy collections and payment cycles.
The large negative working capital changes in quarters like 2026Q2 and 2025Q2 suggest significant cash outflows for inventory builds or accounts payable settlements, which temporarily suppress operating cash flow. Conversely, large positive swings indicate efficient collections or deferred revenue inflows. This pattern is consistent with enterprise hardware sales cycles and subscription prepayments, requiring analysts to focus on annual trends rather than quarterly noise.
Disciplined Returns to Shareholders
NetApp has consistently deployed capital for shareholder returns, with quarterly buybacks ranging from $100M to $400M and steady dividends of approximately $103M per quarter, funded by robust free cash flow generation.
The company's capital allocation appears disciplined and shareholder-friendly, with buybacks and dividends consuming a significant portion of FCF. The $78M acquisition in 2027Q1 suggests selective M&A, but the primary focus remains on returning capital. This approach is sustainable given the company's low debt levels and strong cash generation, though investors should monitor if the pace of buybacks is maintained as the business transitions to a cloud-led model.
Stock-Based Compensation Cash Impact
Stock-based compensation averaged $95.4M per quarter over the last 10 periods, representing a significant non-cash expense that inflates operating cash flow relative to net income and dilutes shareholder value.
While SBC is added back to calculate operating cash flow, it represents a real economic cost to shareholders through dilution. The consistent magnitude of SBC suggests it is a core part of the compensation structure, not a one-time event. Investors should adjust for this when comparing NetApp's cash flow generation to peers with lower SBC, as it masks the true cash cost of operations and overstates the cash available for discretionary deployment.