The company's financial leverage has steadily increased, with the debt-to-equity ratio rising from 0.06 in 2024Q2 to 0.19 in 2026Q2 as liabilities outpace equity growth.
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Total Current Assets | 45.22M | 44.34M | 41.58M | 39.67M | 40.23M | 33.75M | 33.2M | 33.3M | 30.57M | 26.07M | 20.94M | 19.28M | 22.32M | 16.93M | 14.06M | 13.49M | 10.75M | 6.47M | 8.94M | 6.44M | 6.21M | 6.1M | 5.44M | 5.9M | 7.1M | 6.1M | 7.04M | 6.1M | 4.9M | 6.8M | 6.2M |
| Cash & Short-Term Investments | 6.47M | 7.25M | 4.95M | 5.41M | 5.34M | 7.69M | 11.95M | 9.42M | 7.46M | 10.13M | 5.64M | 4.65M | 8M | 4.31M | 4.14M | 3.27M | 1.78M | 138.88K | 260.46K | 244.5K | 299.12K | 327.46K | 497.49K | 1.93M | 4.24M | 3.24M | 3.84M | 2.8M | 2.2M | 3.9M | 3.7M |
| Cash Only | 6.47M | 7.25M | 4.95M | 5.41M | 5.33M | 7.68M | 6.4M | 5.86M | 4.16M | 6.36M | 3.4M | 2.62M | 2.48M | 4.31M | 0 | 3.27M | 1.78M | 138.88K | 260.46K | 244.5K | 299.12K | 327.46K | 497.49K | 283.33K | 230.27K | 3.24M | 3.84M | 2.8M | 2.2M | 3.9M | 3.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 5.59K | 4.63K | 5.54M | 3.57M | 3.3M | 3.77M | 2.24M | 2.03M | 5.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64M | 4.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 19.64M | 19.86M | 20.81M | 19.15M | 16.6M | 13.65M | 9.5M | 12.33M | 12.31M | 8.04M | 7.17M | 6.32M | 7.16M | 6.78M | 4.63M | 5.79M | 4.74M | 3.97M | 5.59M | 3.81M | 4.06M | 4.05M | 3.48M | 2.87M | 1.87M | 1.77M | 2M | 2.2M | 1.4M | 1.7M | 1.7M |
| Days Sales Outstanding | 79.9 | 86.06 | 89.32 | 87.48 | 81.7 | 88.16 | 72.75 | 80.72 | 87.39 | 74.21 | 79.46 | 76.08 | 97.44 | 109.98 | 74.13 | 108.32 | 120.37 | 169 | 160.7 | 82.61 | 89.3 | 99.82 | 91.04 | 125.3 | 90.11 | 69.86 | 65.95 | 81.11 | 50.59 | 71.32 | 89.93 |
| Inventory | 16.51M | 15.53M | 14.39M | 13.1M | 16.34M | 11.11M | 10.96M | 10.49M | 9.13M | 7.46M | 7.71M | 7.47M | 5.96M | 5.11M | 4.15M | 3.84M | 3.64M | 2M | 2.73M | 1.64M | 1.38M | 1.55M | 1.07M | 971.5K | 859.23K | 913.91K | 929.66K | 1M | 1M | 800K | 600K |
| Days Inventory Outstanding | 102.45 | 107.82 | 102.44 | 91.75 | 116.75 | 109.88 | 126.58 | 100.83 | 97.55 | 103.42 | 126.1 | 132.61 | 122.22 | 120.58 | 104.29 | 109.85 | 141.54 | 130.05 | 130.23 | 55.3 | 48.61 | 63 | 50.17 | 89.32 | 87.38 | 72.34 | 60.7 | 79.35 | 76.04 | 73 | 73 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.11K | 789.36K | 467.55K | 596.09K | 221.6K | 448.6K | 218.9K | 183.3K | 562K | 237.09K | 27.09K | 276K | 12K | 45K | 90.89K | 271.07K | 100K | 300K | 400K | 200K |
| Total Non-Current Assets | 59.68M | 58.4M | 53.1M | 49.67M | 45.96M | 40.62M | 32.87M | 34.21M | 32.98M | 30.55M | 30.13M | 32.29M | 31.74M | 32.12M | 27.82M | 26.55M | 20.44M | 20.01M | 22.39M | 19.86M | 17.06M | 13.19M | 11.26M | 8.84M | 6.92M | 6.31M | 6.08M | 5.4M | 4.4M | 4.4M | 3.1M |
| Property, Plant & Equipment | 16.32M | 15.68M | 16.69M | 14.49M | 12.73M | 12.2M | 7.77M | 7.36M | 7.17M | 7.36M | 7.28M | 7.29M | 6.48M | 5.32M | 4.29M | 3.64M | 3.45M | 3.54M | 3.75M | 3.79M | 3.43M | 720.65K | 733.14K | 526.74K | 409.78K | 1.07M | 1.22M | 1.1M | 1M | 1M | 1M |
| Fixed Asset Turnover | 5.56x | 5.37x | 5.10x | 5.51x | 5.83x | 4.63x | 6.13x | 7.58x | 7.17x | 5.38x | 4.53x | 4.16x | 4.14x | 4.23x | 5.31x | 5.37x | 4.17x | 2.42x | 3.38x | 4.44x | 4.84x | 20.56x | 19.02x | 15.86x | 18.53x | 8.69x | 9.07x | 9.00x | 10.10x | 8.70x | 6.90x |
| Goodwill | 4.78M | 4.78M | 4.78M | 4.78M | 4.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304K | 304K | 304K | 304K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.4M | 8.83M | 5.68M | 6.16M | 6.63M | 709.57K | 802.01K | 1.01M | 1.16M | 1.32M | 1.28M | 1.26M | 0 | 1.06M | 961.18K | 903.04K | 0 | 0 | 1.02M | 983.21K | 996.59K | 1.06M | 588.63K | 317.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 114.78M | 28.61M | 25.4M | 23.71M | 21.81M | 27.62M | 24.09M | 24.21M | 22.95M | 20.04M | 19.84M | 22.43M | 22.96M | 24.7M | 21.46M | 20.56M | 16.06M | 14.2M | 16.16M | 13.64M | 11.33M | 10.23M | 9.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 153.85K | 71.69K | 92.87K | 130.74K | 156.85K | 0 | 76K | 39.65K | -1.49M | 42.98K | 325.56K | 366.75K | 375.2K | 383.27K | 83.9K | 7.66M | 6.12M | 4.86M | 4.86M | 4.3M | 3.4M | 3.4M | 2.1M |
| Total Assets | 104.9M | 102.75M | 94.68M | 89.34M | 86.19M | 74.37M | 66.07M | 67.51M | 63.55M | 56.61M | 51.07M | 51.57M | 54.06M | 49.05M | 41.88M | 40.04M | 31.19M | 26.48M | 31.33M | 26.3M | 23.27M | 19.3M | 16.7M | 14.75M | 14.03M | 12.41M | 13.12M | 11.5M | 9.3M | 11.2M | 9.3M |
| Asset Turnover | 0.87x | 0.82x | 0.90x | 0.89x | 0.86x | 0.76x | 0.72x | 0.83x | 0.81x | 0.70x | 0.64x | 0.59x | 0.50x | 0.46x | 0.54x | 0.49x | 0.46x | 0.32x | 0.41x | 0.64x | 0.71x | 0.77x | 0.84x | 0.57x | 0.54x | 0.75x | 0.84x | 0.86x | 1.09x | 0.78x | 0.74x |
| Asset Growth % | 42.35% | 8.52% | 5.97% | 3.65% | 15.9% | 12.56% | -2.13% | 6.23% | 12.25% | 10.85% | -0.96% | -4.61% | 10.2% | 17.14% | 4.59% | 28.37% | 17.78% | -15.47% | 19.14% | 13% | 20.59% | 15.58% | 13.22% | 5.14% | 13.04% | -5.42% | 14.07% | 23.66% | -16.96% | 20.43% | 36.76% |
| Total Current Liabilities | 25.02M | 23.9M | 17.9M | 16.72M | 17.07M | 8.52M | 6.1M | 7.84M | 7.73M | 4.89M | 3.99M | 3.67M | 4.47M | 3.66M | 4M | 4.4M | 4.83M | 3.74M | 4M | 2.65M | 3.99M | 3.41M | 1.94M | 1.14M | 826.29K | 517.78K | 960.49K | 700K | 300K | 1M | 900K |
| Accounts Payable | 8.27M | 8.04M | 6.39M | 6.06M | 7.8M | 4.29M | 3.21M | 4.51M | 3.91M | 2.68M | 2.75M | 2.1M | 2.23M | 1.83M | 1.82M | 2.03M | 1.72M | 630.36K | 1.25M | 1.34M | 1.78M | 1.28M | 658.71K | 538.52K | 492.1K | 240.11K | 221.24K | 100K | 200K | 200K | 200K |
| Days Payables Outstanding | 53.95 | 55.86 | 45.51 | 42.43 | 55.7 | 42.42 | 37.01 | 43.31 | 41.72 | 37.12 | 45.03 | 37.31 | 45.62 | 43.19 | 45.68 | 58.1 | 66.94 | 40.94 | 59.8 | 45.2 | 62.65 | 52.3 | 30.82 | 49.51 | 50.04 | 19 | 14.44 | 7.93 | 15.21 | 18.25 | 24.33 |
| Short-Term Debt | 14.26M | 12.53M | 7.44M | 6.7M | 6.27M | 272.34K | 386.35K | 0 | 0 | 0 | 0 | 0 | 0 | 76.12K | 76.12K | 76.12K | 1.14M | 2.26M | 1.16M | 29.32K | 966.11K | 1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288K | 288K | 288K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1.07M | 574.88K | 1.65M | 667.29K | 894.5K | 880.12K | 1.47M | 1.01M | 677.62K | 301.84K | 514.41K | 106.38K | 189.26K | 251.35K | 470.92K | 637.71K | 592.2K | 483.32K | 254.41K | 190.18K | 301.57K | 423.59K | 0 | -61.92K | 0 | 739.25K | 600K | 100K | 800K | 700K |
| Current Ratio | 1.81x | 1.86x | 2.32x | 2.37x | 2.36x | 3.96x | 5.45x | 4.25x | 3.95x | 5.33x | 5.24x | 5.25x | 5.00x | 4.62x | 3.52x | 3.06x | 2.22x | 1.73x | 2.24x | 2.43x | 1.56x | 1.79x | 2.80x | 5.16x | 8.60x | 11.78x | 7.33x | 8.71x | 16.33x | 6.80x | 6.89x |
| Quick Ratio | 1.15x | 1.21x | 1.52x | 1.59x | 1.40x | 2.66x | 3.65x | 2.91x | 2.77x | 3.80x | 3.31x | 3.22x | 3.66x | 3.23x | 2.48x | 2.19x | 1.47x | 1.19x | 1.55x | 1.81x | 1.21x | 1.34x | 2.25x | 4.31x | 7.56x | 10.01x | 6.36x | 7.29x | 13.00x | 6.00x | 6.22x |
| Cash Conversion Cycle | 128.39 | 138.01 | 146.25 | 136.8 | 142.75 | 155.62 | 162.32 | 138.23 | 143.22 | 140.5 | 160.53 | 171.38 | 174.04 | 187.38 | 132.73 | 160.07 | 194.97 | 258.11 | 231.13 | 92.7 | 75.26 | 110.53 | 110.39 | 165.11 | 127.45 | 123.19 | 112.2 | 152.52 | 111.43 | 126.07 | 138.59 |
| Total Non-Current Liabilities | 2.16M | 2.13M | 1.6M | 1.92M | 1.88M | 104.1K | 272.44K | 0 | 0 | 0 | 0 | 0 | 0 | 857.29K | 933.41K | 1.01M | -1.51M | 0 | 1.18M | 1.21M | 1.24M | 0 | 30K | 25K | 25K | 25K | 50K | 100K | 100K | 100K | 100K |
| Long-Term Debt | 421.84K | 466.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857.29K | 933.41K | 1.01M | 0 | 0 | 1.18M | 1.21M | 1.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 862.57K | 148.31K | 99.44K | 88.08K | 184.24K | 104.1K | 272.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.04M | 1.51M | 1.5M | 1.84M | 1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.51M | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 25K | 25K | 50K | 100K | 100K | 100K | 100K |
| Total Liabilities | 27.17M | 26.03M | 19.5M | 18.65M | 18.95M | 8.62M | 6.37M | 7.84M | 7.73M | 4.89M | 3.99M | 3.67M | 4.47M | 4.52M | 4.93M | 5.41M | 3.33M | 3.74M | 5.18M | 3.86M | 5.23M | 3.41M | 1.97M | 1.17M | 851.29K | 542.78K | 1.01M | 800K | 400K | 1.1M | 1M |
| Total Debt | 15.08M | 13.15M | 7.54M | 6.79M | 6.46M | 376.44K | 658.79K | 0 | 0 | 0 | 0 | 0 | 0 | 933.41K | 1.01M | 1.09M | 1.14M | 2.26M | 2.34M | 1.24M | 2.21M | 1.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 8.61M | 5.9M | 2.58M | 1.38M | 1.12M | -7.3M | -5.74M | -5.86M | -4.16M | -6.36M | -3.4M | -2.62M | -2.48M | -3.38M | 1.01M | -2.18M | -631.24K | 2.12M | 2.08M | 996.35K | 1.91M | 1.23M | -497.49K | -283.33K | -230.27K | -3.24M | -3.84M | -2.8M | -2.2M | -3.9M | -3.7M |
| Debt / Equity | 0.19x | 0.17x | 0.10x | 0.10x | 0.10x | 0.01x | 0.01x | - | - | - | - | - | - | 0.02x | 0.03x | 0.03x | 0.04x | 0.10x | 0.09x | 0.06x | 0.12x | 0.10x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -4.02x | - | 51.46x | - | - | 0.04x | 0.25x | - | - | - | - | - | - | 0.17x | 0.20x | 0.21x | 0.39x | - | - | - | 4.89x | 5.20x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.30x | - | 17.65x | - | - | -0.77x | -2.16x | -0.76x | -0.46x | -1.15x | -1.65x | -0.70x | -0.34x | -0.62x | 0.20x | -0.43x | -0.21x | - | - | - | 4.23x | 4.11x | -3.58x | - | - | -4.38x | -2.29x | -1.87x | -1.05x | -3.00x | -2.85x |
| Interest Coverage | 3.94x | 6.05x | 23.48x | 13.10x | 102.69x | 526.84x | 109.51x | 491.71x | 451.89x | 227.87x | -42.15x | 152.05x | 141.80x | 108.58x | 158.09x | 79.97x | 25.35x | -26.54x | -14.19x | -3.03x | 0.97x | 0.29x | - | - | - | - | - | - | - | - | - |
| Total Equity | 77.72M | 76.71M | 75.18M | 70.7M | 67.24M | 65.75M | 59.7M | 59.67M | 55.82M | 51.72M | 47.08M | 47.89M | 49.59M | 44.53M | 36.94M | 34.63M | 27.86M | 22.74M | 26.15M | 22.44M | 18.04M | 15.89M | 14.72M | 13.58M | 13.17M | 11.87M | 12.11M | 10.7M | 8.9M | 10.1M | 8.3M |
| Equity Growth % | 16% | 2.05% | 6.33% | 5.14% | 2.27% | 10.13% | 0.06% | 6.9% | 7.93% | 9.86% | -1.71% | -3.42% | 11.35% | 20.54% | 6.7% | 24.27% | 22.52% | -13.05% | 16.56% | 24.37% | 13.53% | 7.94% | 8.43% | 3.06% | 11.03% | -2% | 13.16% | 20.22% | -11.88% | 21.69% | 33.87% |
| Book Value per Share | 8.19 | 7.96 | 7.64 | 7.29 | 6.98 | 6.66 | 6.56 | 6.34 | 5.96 | 5.65 | 5.19 | 5.15 | 5.41 | 4.97 | 4.15 | 3.93 | 3.26 | 3.03 | 3.48 | 3.04 | 2.48 | 2.21 | 2.04 | 1.87 | 1.80 | 1.58 | 1.56 | 1.35 | 1.07 | 1.18 | 0.95 |
| Total Shareholders' Equity | 73.29M | 72.15M | 71.19M | 66.36M | 63.6M | 62.37M | 56.66M | 56.59M | 53.08M | 48.86M | 44.53M | 44.87M | 45.75M | 40.73M | 36.76M | 34.53M | 27.84M | 22.74M | 26.15M | 22.4M | 17.99M | 15.82M | 14.72M | 13.58M | 13.17M | 11.87M | 12.11M | 10.7M | 8.9M | 10.1M | 8.3M |
| Common Stock | 189.84K | 189.51K | 189.34K | 188.48K | 184.65K | 183.7K | 182K | 181.74K | 90.83K | 90.7K | 90.67K | 90.78K | 90.09K | 88.64K | 88.07K | 87.06K | 85.19K | 75.13K | 74.56K | 73.66K | 72.38K | 71.8K | 71.64K | 72.52K | 72.89K | 73.79K | 76.06K | 100K | 0 | 0 | 0 |
| Retained Earnings | 52.29M | 52.27M | 53.77M | 51M | 50.72M | 46.97M | 42.47M | 44.99M | 41.96M | 37.08M | 33.66M | 34.52M | 32.73M | 28.63M | 25.26M | 21.81M | 17.91M | 15.33M | 18.67M | 16.12M | 12.9M | 11.18M | 10.23M | 9.49M | 9.32M | 8.2M | 8.09M | 6.5M | 4.9M | 5.2M | 3.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.9M | -5.37M | -6.38M | -6.82M | -7.25M | -3.53M | -3.41M | -4.59M | -3.6M | -2.47M | -3.01M | -3.18M | 253.93K | 316.16K | 277.58K | 2.5M | 704.47K | 1.71M | 2.13M | 1.45M | 745.16K | 434.48K | 310.89K | -180.56K | -449.6K | -727.26K | -594.09K | -300K | -1M | -900K | -800K |
| Minority Interest | 4.44M | 4.56M | 3.98M | 4.34M | 3.65M | 3.38M | 3.05M | 3.07M | 2.74M | 2.86M | 2.54M | 3.02M | 3.84M | 3.8M | 187.91K | 91.8K | 21.34K | 0 | 3.4K | 36.13K | 55.25K | 67.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rising debt-to-equity leverage
According to quarterly balance sheet data, NTIC has seen total assets grow from $88.8 million in 2024Q1 to $104.9 million by 2026Q2, while equity has remained relatively stagnant, suggesting that recent asset accumulation is being funded primarily through increased liabilities rather than internal capital generation.
The divergence between asset growth and equity stagnation indicates that the company is leveraging its balance sheet to support operations during a period of negative operating margins. Investors should monitor whether this asset expansion is yielding productive returns or if it represents an accumulation of working capital that may eventually require impairment.
Based on reported financial figures, NTIC's debt-to-equity ratio has steadily climbed from 0.06 in 2024Q2 to 0.19 in 2026Q2, reflecting a shift toward higher debt utilization as the company navigates a period of persistent operating losses and cash flow volatility.
While a D/E ratio of 0.19 remains objectively low, the consistent upward trend warrants caution given the company's current inability to generate positive operating income. This reliance on debt to bridge operational gaps may limit future financial flexibility if the core ZERUST segment faces further cyclical headwinds.
As reported in recent filings, NTIC's current ratio has compressed from a peak of 2.79 in 2024Q2 to 1.81 in 2026Q2, signaling a tightening of the company's short-term liquidity buffer as current liabilities grow faster than the available cash and liquid asset base.
The reduction in the current ratio suggests that the company is consuming its liquid resources to fund ongoing operations and capital requirements. This trend implies that the margin of safety for meeting short-term obligations is narrowing, which may necessitate more disciplined working capital management in the coming quarters.
Based on the provided balance sheet, the company maintains $4.8 million in goodwill, which represents a significant portion of equity, potentially masking the true economic value of acquired assets if the Natur-Tec segment fails to achieve long-term profitability targets.
The presence of static goodwill during a period of negative operating margins suggests that the carrying value of these intangible assets may be at risk of future impairment. Investors should consider that the headline equity figure may be overstated if the underlying business units do not demonstrate a clear path to self-sustaining cash flow.
Quick answers to the most common questions about buying NTIC stock.
As of 2025, Northern Technologies International Corporation (NTIC) had total assets of $102.7M including $44.3M in current assets.
Northern Technologies International Corporation (NTIC) carries total debt of $13.1M, offset by $7.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Northern Technologies International Corporation (NTIC) has total shareholders' equity (book value) of $72.1M ($7.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Northern Technologies International Corporation (NTIC) reported a current ratio of 1.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.