VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NTIPNetwork-1 Technologies, Inc.
$1.50$34M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNTIPCash Flow

Network-1 Technologies, Inc. (NTIP) Cash Flow Statement

29Y historyFree accessUpdated daily

Liquidity is under structural pressure as cash reserves declined from $19.9 million in 2024Q2 to $8.6 million in 2026Q1, even as the company continued to pay out over $1 million in dividends in recent quarters.

NTIP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations-1.34M-869K-1.08M331K-5.44M19.5M-503K-605K8.09M6.77M29.91M5.63M5.76M2.73M2.67M1.97M19.99M-1.46M-1.41M-1.79M-1.26M-1.84M-842K-1.36M-4.93M-4.95M-4.34M-5.5M-2.53M-700K
Operating CF Margin %--579.33%-1076%12.73%-54.12%-11.42%-19.92%36.61%41.18%45.95%34.01%46.81%33.99%30.73%26.59%60.52%-180.15%-403.72%-773.71%----623.85%-832.26%-472.94%-378.64%-1396.95%-138.23%-29.17%
Operating CF Growth %-1511.04%19.24%-425.08%106.09%-127.88%3976.54%16.86%-107.48%19.47%-77.35%430.91%-2.24%111.45%1.95%35.89%-90.16%1468.51%-3.69%21.5%-42.69%31.59%-118.41%38.09%72.4%0.4%-13.91%21.09%-117.46%-261.57%-
Net Income-2.57M-2.42M-3.03M-1.46M-2.33M14.28M-1.71M-1.79M7.71M4.13M23.22M4.11M1.77M1.02M2.63M8.49M19.24M-2.58M-1.62M-3M-1.96M-1.33M-1.95M-614K-5.91M-6.59M-6.67M-6.56M-5.78M-2.4M
Depreciation & Amortization162K168K184K331K359K295K333K412K290K206K813K1.66M1.65M1.01M9K9K9K9K7K18K8K6K7K23K0525K378K1.12M696K-1M
Stock-Based Compensation226K307K399K508K585K238K302K567K687K949K509K272K333K390K316K303K402K901K287K00000000000
Deferred Taxes19K-337K-425K-399K607K1.51M-954K168K039K4.75M-215K916K535K709K-6.9M00000000000000
Other Non-Cash Items529K1.45M1.98M1.9M-1.72M1.15M699K599K1.31M-1.02M3.44M576K51K-605K-709K6.91M0001.4M447K57K774K-370K1.18M742K2.1M-217K2.69M2.3M
Working Capital Changes294K-41K-179K-552K-2.94M2.03M826K-559K-590K1.45M610K-762K1.05M381K-278K-6.84M347K207K-85K-218K245K-570K330K-399K-204K372K-146K151K-135K400K
Change in Receivables000000343K101K131K2.3M-1.34M-288K-435K-39K-15K00000000000000-300K
Change in Inventory00000000-513K-52.99M-49.49M-21.99M-16.74M-54K-16K000000000000000
Change in Payables-354K50K79K-382K48K-142K180K351K-177K73K32K-199K202K-61K-956K-527K1.58M248K-30K0000000000700K
Cash from Investing189K3.72M1.05M6.54M-22.27M2.99M6.31M3.05M-28.2M-1.14M-42K-75K-1.06M-4.59M0-561K0-1K-35K0-12K00315K-296K733K2.27M-896K-368K-800K
Capital Expenditures-790K-415K00-524K-101K-51K-115K-110K-1.14M-42K-75K-96K-4.46M000-1K-35K0-12K000-296K-343K-515K-763K-378K0
CapEx % of Revenue-276.67%---0.28%1.16%3.79%0.5%6.95%0.06%0.45%0.78%55.67%---0.12%10.03%-----50%32.79%44.9%193.65%20.64%-
Acquisitions0000-1M101K51K-2.5M-2.54M00096K0000000000001M2.7M000
Investments------------------------------
Other Investing414K0000-101K-51K0-2.54M-10.89M-42K-75K-96K-4.59M0-561K00-35K0000315K073K89K-133K10K-800K
Cash from Financing-2.53M-2.6M-3.72M-3.42M-3.34M-3.5M-2.88M-3.62M-4.57M-3.45M446K-2.61M-5.98M-1.18M-1.35M-2.09M-1.67M005.93M2.13M600K2.04M0131K6.91M3.47M3M9.26M1.4M
Debt Issued (Net)0000000000000000000000000-13K01.5M1.24M0
Equity Issued (Net)-228K-293K-1.29M-966K-534K-1.08M-253K-665K-1.58M-2.15M-120K-2.61M-4.46M-1.5M-880K-1.97M0005.93M2.13M600K2.04M0131K03.47M1.5M8.02M0
Dividends Paid-2.29M-2.3M-2.37M-2.37M-2.45M-2.41M-2.47M-2.42M-2.44M-2.42M000000-2.59M0000000000000
Share Repurchases-228K-293K-1.29M-966K-534K-1.08M-253K-772K-1.61M-2.1M-120K-2.61M-4.48M-1.5M-880K-1.97M000000-50K00000-1K0
Other Financing-9K-7K-63K-83K-355K-14K-161K-538K-545K1.13M566K0-1.52M316K-471K-120K925K000000006.92M0001.4M
Net Change in Cash-3.68M257K-3.75M3.45M-31.05M18.99M2.92M-1.18M-24.67M2.18M30.31M2.95M-1.28M-3.04M1.32M-687K18.33M-1.46M-1.44M4.13M859K-1.24M1.19M-1.04M-5.09M2.7M1.4M-3.4M6.36M1.4M
Free Cash Flow-1.75M-869K-1.08M331K-5.96M19.4M-554K-720K7.98M5.63M29.86M5.56M5.67M-1.74M2.67M1.97M19.99M-1.46M-1.44M-1.79M-1.27M-1.84M-842K-1.36M-5.22M-5.29M-4.86M-6.27M-2.91M-700K
FCF Margin %--579.33%-1076%12.73%-53.84%-12.58%-23.71%36.11%34.22%45.88%33.55%46.03%-21.68%30.73%26.59%60.52%-180.27%-413.75%-773.71%----623.85%-882.26%-505.74%-423.54%-1590.61%-158.87%-29.17%
FCF Growth %-138.5%19.24%-425.08%105.55%-130.72%3601.44%23.06%-109.02%41.79%-81.15%437.32%-1.91%426.01%-165.02%35.89%-90.16%1467.58%-1.25%19.55%-41.34%30.94%-118.41%38.09%73.96%1.27%-8.89%22.48%-115.43%-315.57%-
FCF per Share-0.08-0.04-0.050.01-0.250.79-0.02-0.030.310.211.200.230.21-0.060.090.060.70-0.06-0.06-0.08-0.07-0.10-0.06-0.16-0.69-0.82-0.81-1.43-1.29-0.38
FCF Conversion (FCF/Net Income)0.68x0.36x0.35x-0.23x2.34x1.37x0.29x0.34x1.05x1.64x1.29x1.37x3.26x2.68x1.02x0.23x1.04x0.57x0.87x0.60x0.64x1.38x0.43x2.21x0.83x0.84x0.91x0.79x0.44x0.29x
Interest Paid000000000000000002K4K00000000000
Taxes Paid00065K3M0001.99M1.29M5.26M107K31K352K266K123K14K24K31K00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Binary Litigation Outcome Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

According to recent financial disclosures, the persistent gap between net income and operating cash flow highlights a business model where accounting losses are exacerbated by actual cash outflows, as evidenced by the negative $310,000 operating cash flow reported in the most recent quarter.

The lack of correlation between net income and operating cash flow suggests that the company's accrual-based accounting does not capture the full extent of the cash-intensive nature of its litigation-heavy operations. Investors should monitor this divergence, as it indicates that the company is consuming its cash reserves to fund legal proceedings rather than generating self-sustaining operational liquidity.

Free Cash Flow Negative Trajectory

As reported in quarterly statements, the company's free cash flow trajectory has remained consistently negative over the last ten quarters, with the exception of a single period, reflecting a structural inability to cover operating expenses through its current, highly volatile licensing revenue streams.

The consistent negative free cash flow suggests that the company is currently in a capital-depletion phase, relying on its existing cash balance to sustain its legal strategy. This trend warrants further investigation into how much longer the current cash runway can support these ongoing litigation costs without a material settlement.

Working Capital Volatility Reflects Uncertainty

Based on reported figures, working capital changes have been highly erratic, swinging from a $524,000 inflow in 2026Q1 to a $542,000 outflow in 2025Q2, which appears to be a direct consequence of the timing of legal settlements and associated professional fee payments.

These fluctuations indicate that the company's working capital is not driven by traditional inventory or receivables cycles, but rather by the lumpy and unpredictable nature of patent litigation. This volatility makes it difficult to forecast future cash needs, as the timing of cash inflows remains entirely dependent on external judicial outcomes.

Capital Return Amidst Cash Depletion

As indicated by historical cash flow statements, the company has continued to prioritize dividends and share repurchases despite generating negative operating cash flow, with over $1 million in dividends paid in several recent quarters, which may be unsustainable given the current burn rate.

The decision to return capital to shareholders while the core business is burning cash suggests a management strategy focused on maintaining investor sentiment rather than preserving liquidity for future litigation. This approach appears to be a significant risk, as it accelerates the depletion of the cash cushion that is essential for the company's survival.

NTIP — Frequently Asked Questions

Quick answers to the most common questions about buying NTIP stock.

How much cash does Network-1 Technologies, Inc. (NTIP) generate from operations?

Network-1 Technologies, Inc. (NTIP) generated $-0.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Network-1 Technologies, Inc.'s free cash flow?

Network-1 Technologies, Inc. (NTIP) reported negative free cash flow of $0.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Network-1 Technologies, Inc.'s capital expenditure (CapEx)?

Network-1 Technologies, Inc. (NTIP) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Network-1 Technologies, Inc. distribute cash to shareholders?

In 2025, Network-1 Technologies, Inc. (NTIP) returned $2.3M to shareholders via cash dividends and spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.