VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NUAINew Era Energy & Digital, Inc.
$5.92$339M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNUAIFinancials

New Era Energy & Digital, Inc. (NUAI) Financials

3Y historyFree accessUpdated daily

Despite achieving 145.8% year-over-year revenue growth in 2026Q1, the company reported a net loss of $9.0 million, driven by SG&A expenses that reached $7.4 million.

NUAI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Sales/Revenue1.36M885.4K532.78K612.19K
Revenue Growth %-66.18%-12.97%-
Cost of Goods Sold670.91K2.14M00
COGS % of Revenue-241.6%--
Gross Profit690.38K-1.25M532.78K612.19K
Gross Margin %50.72%-141.6%100%100%
Gross Profit Growth %--335.32%-12.97%-
Operating Expenses18.29M11.19M13.27M903.9K
OpEx % of Revenue-1263.48%2489.87%147.65%
Selling, General & Admin17.58M11.19M12.38M5.85M
SG&A % of Revenue-1263.48%2322.75%955.97%
Research & Development0000
R&D % of Revenue----
Other Operating Expenses712.17K0890.37K-4.95M
Operating Income-17.6M-12.44M-12.73M-291.71K
Operating Margin %-1293.21%-1405.09%-2389.87%-47.65%
Operating Income Growth %-2.29%-4264.92%-
EBITDA-16.52M-11.53M-11.83M594.13K
EBITDA Margin %-1213.36%-1302.24%-2220.37%97.05%
EBITDA Growth %-2.53%-2091.1%-
D&A (Non-Cash Add-back)1.09M910.58K903.06K885.83K
EBIT-30.16M-12.44M-12.41M-426.21K
Net Interest Income-4.92M-4.65M-708.35K-125.71K
Interest Income131.95K135.74K50.95K46.44K
Interest Expense5.05M4.78M759.3K172.14K
Other Income/Expense-17.65M-17.15M-441.15K-306.65K
Pretax Income-35.26M-29.59M-13.17M-598.36K
Pretax Margin %-2589.99%-3341.52%-2472.67%-97.74%
Income Tax00608.5K-608.5K
Effective Tax Rate %0%0%-4.62%101.7%
Net Income-35.26M-29.59M-13.78M10.14K
Net Margin %-2589.99%-3341.52%-2586.88%1.66%
Net Income Growth %--114.66%-135953.96%-
Net Income (Continuing)-35.26M-29.59M-13.78M10.14K
Discontinued Operations0000
Minority Interest0000
EPS (Diluted)-0.63-1.04-1.060.00
EPS Growth %-1.89%--
EPS (Basic)--1.04-1.060.00
Diluted Shares Outstanding55.58M28.44M12.99M6.08M
Basic Shares Outstanding55.58M28.44M12.99M6.08M
Dividend Payout Ratio----

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Surge Masks Operational Instability

According to the most recent quarterly filings, NUAI reported a 145.8% year-over-year revenue growth, yet this expansion appears disconnected from core operational efficiency as the company struggles to convert top-line gains into sustainable gross profit amidst its transition toward a digital-integrated energy business model.

The sharp revenue acceleration in 2026Q1 suggests a potential shift in business activity, possibly tied to the company's recent strategic pivot. However, investors should remain cautious, as this growth is occurring against a backdrop of significant operating losses that suggest the underlying business model remains unproven.

SG&A Expenses Outpacing Revenue Generation

As reported in financial statements, NUAI's SG&A expenses reached $7.4 million in 2026Q1, dwarfing the $802.4 thousand in revenue and highlighting a cost structure that appears fundamentally misaligned with the company's current scale of operations and its ability to generate meaningful commodity-based cash flow.

The massive disparity between administrative overhead and revenue suggests that the company is currently operating in a high-burn, pre-commercial phase. This cost structure warrants further investigation into whether these expenses are necessary for infrastructure development or if they represent an unsustainable level of corporate bloat.

Stock-Based Compensation Distorts Earnings Profile

Based on the company's 2026Q1 income statement, the recognition of $1.7 million in stock-based compensation significantly exacerbates the net loss, suggesting that management's equity-heavy incentive structure may be misaligned with the company's current inability to achieve positive operating margins or consistent bottom-line profitability.

The inclusion of substantial non-cash compensation in a period of negative operating income raises concerns regarding the quality of earnings and the potential for further shareholder dilution. Investors should monitor whether this compensation is tied to performance milestones that remain elusive given the current financial trajectory.

Structural Margin Compression Risks Solvency

Data from recent filings indicates that despite a brief period of 100% gross margins, the company's return to a 16.4% gross margin in 2026Q1, coupled with massive operating losses, suggests that the business model may be fundamentally uneconomic without significant, and likely dilutive, external capital injections.

Short-sellers would likely focus on the company's inability to maintain positive gross margins while scaling, which may indicate that the cost of extraction and processing exceeds the market value of the output. The reliance on equity-based financing to cover these operational gaps appears to be the primary risk to long-term shareholder value.

NUAI — Frequently Asked Questions

Quick answers to the most common questions about buying NUAI stock.

What was New Era Energy & Digital, Inc.'s (NUAI) revenue in 2025?

For fiscal year 2025, New Era Energy & Digital, Inc. (NUAI) reported total revenue of $0.9M. This represents a 44.6% increase compared to $0.6M in 2023.

Is New Era Energy & Digital, Inc. (NUAI) profitable?

New Era Energy & Digital, Inc. (NUAI) reported a net loss of $29.6M for the fiscal year ending 2025.

What is New Era Energy & Digital, Inc.'s operating profit margin?

New Era Energy & Digital, Inc. (NUAI) reported an operating income of $-12.4M, resulting in an operating profit margin of -1405.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is New Era Energy & Digital, Inc.'s gross profit and gross margin?

New Era Energy & Digital, Inc. (NUAI) generated $-1.3M in gross profit for the year, representing a gross profit margin of -141.6%. This demonstrates the company's core pricing power and production efficiency.