Nucor Corporation (NUE) quarterly income statement — complete revenue, gross profit & net income history
Nucor Corporation (NUE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 10.4B | 9.5B | 7.69B | 8.52B | 8.46B | 7.83B | 7.08B | 7.44B | 8.08B | 8.14B | 7.7B | 8.78B | 9.52B | 8.71B | 8.72B | 10.5B | 11.79B | 10.49B | 10.36B | 10.31B |
| Revenue Growth % | 22.95% | 21.28% | 8.64% | 14.47% | 4.69% | -3.77% | -8.16% | -15.18% | -15.19% | -6.58% | -11.69% | -16.42% | -19.26% | -16.99% | -15.83% | 1.82% | 34.19% | 49.54% | 97.04% | 109.28% |
| Cost of Goods Sold | 8.36B | 8B | 6.83B | 7.33B | 7.23B | 7.22B | 6.45B | 6.69B | 6.88B | 6.61B | 6.31B | 6.85B | 7.02B | 6.71B | 6.63B | 7.66B | 7.69B | 7.04B | 6.84B | 6.91B |
| COGS % of Revenue | 80.44% | 84.19% | 88.79% | 86.06% | 85.54% | 92.27% | 91.14% | 89.82% | 85.22% | 81.28% | 81.91% | 78.11% | 73.73% | 77.06% | 75.96% | 72.92% | 65.2% | 67.04% | 66.01% | 66.97% |
| Gross Profit | 2.03B | 1.5B | 862M | 1.19B | 1.22B | 605M | 626.83M | 757.93M | 1.19B | 1.52B | 1.39B | 1.92B | 2.5B | 2B | 2.1B | 2.84B | 4.1B | 3.46B | 3.52B | 3.41B |
| Gross Margin % | 19.56% | 15.81% | 11.21% | 13.94% | 14.46% | 7.73% | 8.86% | 10.18% | 14.78% | 18.72% | 18.09% | 21.89% | 26.27% | 22.94% | 24.04% | 27.08% | 34.8% | 32.96% | 33.99% | 33.03% |
| Gross Profit Growth % | 66.31% | 148.1% | 37.52% | 56.74% | 2.43% | -60.28% | -55.02% | -60.55% | -52.27% | -23.78% | -33.55% | -32.43% | -39.05% | -42.22% | -40.47% | -16.52% | 65.93% | 113.14% | 390.34% | 578.28% |
| Operating Expenses | 405M | 405M | 334M | 305M | 304M | 281M | 239.87M | 244.66M | 294M | 345M | 355M | 386.72M | 453.39M | 389.89M | 422.82M | 486.56M | 563.21M | 524.58M | 502.07M | 526.35M |
| OpEx % of Revenue | 3.9% | 4.26% | 4.35% | 3.58% | 3.6% | 3.59% | 3.39% | 3.29% | 3.64% | 4.24% | 4.61% | 4.41% | 4.76% | 4.48% | 4.85% | 4.63% | 4.78% | 5% | 4.84% | 5.1% |
| Selling, General & Admin | 405M | 378M | 334M | 300M | 304M | 281M | 239.87M | 244.66M | 294M | 345M | 355M | 386.72M | 453.39M | 389.89M | 422.82M | 486.56M | 563.21M | 524.58M | 502.07M | 526.35M |
| SG&A % of Revenue | 3.9% | 3.98% | 4.35% | 3.52% | 3.6% | 3.59% | 3.39% | 3.29% | 3.64% | 4.24% | 4.61% | 4.41% | 4.76% | 4.48% | 4.85% | 4.63% | 4.78% | 5% | 4.84% | 5.1% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.63B | 1.1B | 528M | 888M | 919M | 324M | 386.96M | 513.28M | 900M | 1.18B | 1.04B | 1.53B | 2.05B | 1.61B | 1.67B | 2.36B | 3.54B | 2.93B | 3.02B | 2.88B |
| Operating Margin % | 15.67% | 11.54% | 6.87% | 10.42% | 10.87% | 4.14% | 5.47% | 6.89% | 11.14% | 14.48% | 13.48% | 17.49% | 21.51% | 18.47% | 19.2% | 22.44% | 30.02% | 27.96% | 29.15% | 27.92% |
| Operating Income Growth % | 77.26% | 238.27% | 36.45% | 73.01% | 2.11% | -72.5% | -62.75% | -66.55% | -56.06% | -26.76% | -37.97% | -34.88% | -42.16% | -45.18% | -44.57% | -18.16% | 69.72% | 120.35% | 435.27% | 755.39% |
| EBITDA | 2.01B | 1.42B | 907M | 1.25B | 1.28B | 692M | 745.03M | 863.21M | 1.23B | 1.49B | 1.35B | 1.83B | 2.33B | 1.89B | 1.96B | 2.65B | 3.79B | 3.17B | 3.26B | 3.1B |
| EBITDA Margin % | 19.35% | 14.92% | 11.8% | 14.73% | 15.2% | 8.84% | 10.53% | 11.6% | 15.25% | 18.36% | 17.52% | 20.81% | 24.51% | 21.68% | 22.49% | 25.2% | 32.12% | 30.21% | 31.48% | 30.05% |
| EBITDA Growth % | 56.58% | 104.77% | 21.74% | 45.39% | 4.3% | -53.68% | -44.82% | -52.73% | -47.23% | -20.88% | -31.18% | -31% | -38.38% | -40.44% | -39.86% | -14.59% | 65.46% | 106.91% | 328.53% | 480.97% |
| D&A (Non-Cash Add-back) | 383M | 321M | 379M | 367M | 366M | 368M | 358.06M | 349.94M | 332M | 316M | 311.46M | 291.47M | 286.21M | 279.86M | 287.22M | 289.88M | 247.65M | 236.89M | 241.29M | 218.93M |
| EBIT | 1.64B | 1.11B | 512M | 921M | 948M | 336M | 442.51M | 453.65M | 965M | 1.27B | 1.33B | 1.42B | 2.11B | 1.66B | 1.59B | 2.38B | 3.55B | 2.94B | 3.05B | 2.91B |
| Net Interest Income | -12M | -19M | -11M | -15M | -19M | -14M | -2.81M | -7.28M | 2M | 38M | 30.28M | 14.5M | -4.6M | -10.18M | -26.97M | -42.35M | -57.76M | -43.13M | -40.15M | -43.28M |
| Interest Income | 0 | 0 | 21M | 23M | 30M | 37M | 49.47M | 58.09M | 69M | 81M | 89.52M | 77.78M | 56.21M | 52.5M | 29.78M | 12.22M | 5.75M | 941K | 437K | 623K |
| Interest Expense | 12M | 19M | 32M | 38M | 49M | 51M | 52.28M | 65.38M | 67M | 43M | 59.24M | 63.27M | 60.81M | 62.68M | 56.75M | 54.57M | 63.51M | 44.08M | 40.58M | 43.91M |
| Other Income/Expense | -4M | 0 | -27M | -5M | -20M | -39M | 3.26M | -125M | -2M | 47M | 39.39M | 13.63M | 1.5M | -11.52M | -141.26M | -33.91M | -50.65M | -35.44M | -13.37M | -10.82M |
| Pretax Income | 1.63B | 1.1B | 501M | 883M | 899M | 285M | 390.22M | 388.27M | 898M | 1.23B | 1.08B | 1.55B | 2.05B | 1.6B | 1.53B | 2.32B | 3.49B | 2.9B | 3.01B | 2.87B |
| Pretax Margin % | 15.63% | 11.54% | 6.52% | 10.36% | 10.63% | 3.64% | 5.52% | 5.22% | 11.12% | 15.05% | 13.99% | 17.64% | 21.52% | 18.33% | 17.58% | 22.12% | 29.59% | 27.62% | 29.02% | 27.82% |
| Income Tax | 345M | 226M | 78M | 200M | 193M | 59M | 45M | 85.45M | 186.02M | 266.38M | 205.28M | 326.83M | 462.71M | 365.15M | 207.16M | 523.88M | 763.16M | 671M | 667.63M | 645.84M |
| Effective Tax Rate % | 21.23% | 20.62% | 15.57% | 22.65% | 21.47% | 20.7% | 11.53% | 22.01% | 20.71% | 21.75% | 19.04% | 21.11% | 22.57% | 22.87% | 13.51% | 22.55% | 21.86% | 23.15% | 22.2% | 22.51% |
| Net Income | 1.16B | 743M | 378M | 607M | 603M | 156M | 287.03M | 249.91M | 645.22M | 844.84M | 785.4M | 1.14B | 1.46B | 1.14B | 1.26B | 1.69B | 2.55B | 2.09B | 2.24B | 2.12B |
| Net Margin % | 11.12% | 7.82% | 4.92% | 7.12% | 7.13% | 1.99% | 4.06% | 3.36% | 7.99% | 10.38% | 10.19% | 13.01% | 15.35% | 13.05% | 14.39% | 16.07% | 21.62% | 19.89% | 21.62% | 20.54% |
| Net Income Growth % | 91.71% | 376.28% | 31.69% | 142.89% | -6.54% | -81.53% | -63.45% | -78.11% | -55.85% | -25.67% | -37.45% | -32.37% | -42.7% | -45.55% | -43.95% | -20.32% | 69.99% | 121.47% | 464.8% | 995.21% |
| Net Income (Continuing) | 1.28B | 870M | 423M | 683M | 706M | 226M | 345M | 302.82M | 712.14M | 958.96M | 872.83M | 1.22B | 1.59B | 1.23B | 1.33B | 1.8B | 2.73B | 2.23B | 2.34B | 2.22B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.16B | 1.09B | 1.19B | 1.16B | 1.1B | 1.05B | 1.12B | 1.08B | 1.05B | 1.03B | 1.18B | 1.04B | 987.25M | 912.49M | 1.16B | 1.12B | 1.04B | 938.56M | 587.4M | 527.77M |
| EPS (Diluted) | 5.04 | 3.23 | 1.64 | 2.63 | 2.60 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.16 | 4.58 | 5.81 | 4.45 | 4.91 | 6.50 | 9.67 | 7.67 | 7.97 | 7.28 |
| EPS Growth % | 93.85% | 382.09% | 34.43% | 150.48% | -2.99% | -80.64% | -61.39% | -77.07% | -53.87% | -22.25% | -35.64% | -29.54% | -39.92% | -41.98% | -38.39% | -10.71% | 91.87% | 147.42% | 513.08% | 1055.56% |
| EPS (Basic) | 5.05 | 3.23 | 1.64 | 2.63 | 2.61 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.17 | 4.59 | 5.82 | 4.47 | 4.92 | 6.51 | 9.69 | 7.69 | 7.99 | 7.29 |
| Diluted Shares Outstanding | 228.5M | 229.3M | 229.6M | 231.4M | 230.8M | 232.9M | 234.3M | 236.77M | 239.94M | 243.5M | 247.25M | 247.25M | 250.52M | 254.4M | 255.84M | 259.53M | 263.72M | 272.09M | 281.05M | 291.15M |
| Basic Shares Outstanding | 228.2M | 228.9M | 229.3M | 231.1M | 230.6M | 232.7M | 234M | 236.46M | 239.58M | 243.1M | 246.87M | 246.87M | 250.14M | 253.61M | 255.4M | 259.1M | 263.22M | 271.56M | 280.45M | 290.51M |
| Dividend Payout Ratio | 11.16% | 17.36% | 33.6% | 20.92% | 21.39% | 82.69% | 44.65% | 51.95% | 20.15% | 15.86% | 16.11% | 11.22% | 8.85% | 11.48% | 10.31% | 7.83% | 5.27% | 6.59% | 5.22% | 5.67% |