VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NVANova Minerals Limited
$4.62$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNVACash Flow

Nova Minerals Limited (NVA) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm exhibits a volatile cash burn profile, with free cash flow outflows reaching $6.4M in 2026Q2 and an OCF/NI ratio that has fluctuated as widely as 0.03 to 2.37 historically.

NVA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations-13.01M-7.64M-3.67M-3.08M-2.86M-2.14M-2.21M-1.66M-1.12M-952.67K-1.3M-53.25K-55.68K-71.98K-83.45K-133.91K-102.81K-65.58K-662.27K-645.32K-458.7K-810K-395.13K-214.52K-55.95K0-1.03M-702.07K-1.78M-584K0
Operating CF Margin %-------------------------------
Operating CF Growth %-42.3%--18.91%-7.98%-33.55%3.37%-33.42%-47.97%-17.67%26.61%-2338.05%4.37%22.65%13.74%37.68%-30.25%-56.78%90.1%-2.63%-40.69%43.37%-105%-84.19%-283.44%-100%-46.96%60.54%-204.62%--
Net Income-20.07M0-16.39M-11.48M34.68M-3.13M-4.2M-2.62M-1.37M-1.64M-2.06M-168.46K-1.09M-216.44K00000000000-2.39M00002.35M
Depreciation & Amortization4.08M0592.38K456.9K350.87K205.74K90.58K65.11K00084.94K1.33M678000000000007.39K00000
Stock-Based Compensation-1.26M00780.24K1.2M1.47M1.88M1.32M121K598.18K180K00000000000000000000
Deferred Taxes000-1.43M-1.36M-1.87M-2.88M-1.3M00000000000000000000000
Other Non-Cash Items3.18M-7.74M11.16M8.32M-38.26M1.16M3.33M895.71K132.36K29.23K571.37K29.73K-299.01K146.98K-83.45K-133.91K-102.81K-65.58K-662.27K-645.32K-458.7K-810K-395.13K-214.52K-55.95K2.39M-1.03M-702.07K-1.78M-584K-2.35M
Working Capital Changes1.06M100.15K966.88K267.08K537.04K15.5K-431.98K-19.01K-3.58K57.87K13.47K5464.58K-3.2K00000000000000000
Change in Receivables1.06M-37.29K160.56K-96.58K-47.47K15.5K116.32K-19.01K-3.58K57.87K13.47K5464.58K-3.2K00000000000000000
Change in Inventory0000000-123.31K00000000000000000000000
Change in Payables0137.45K806.32K363.65K584.51K0-939.77K108.09K121.95K-88.24K-142.37K00000000000000000000
Cash from Investing-3.41M4.12M-13.32M-24.14M-3.96M-21.06M-5.42M-2.49M-1.76M-585.56K-611.17K-11.78K1.06K70.66K-284.65K-505.86K-828.76K-38.77K-536.24K-262.99K131.96K0363.37K-181.75K213.4K-485.53K-1.73M-4.76M-4.48M-4.26M-7.6M
Capital Expenditures-22.05M-5.75M-12.65M-23.86M-25.86M-21.04M-5M-2.54M-1.63M-565.56K-111.17K-11.78K-27.93K-39.38K-290.15K-6.04K-3.39K-172K-20K-653.62K-266.08K-363.8K-79.51K-187.75K-51K0-6.63K-4.59K-37K-225K-8.34M
CapEx % of Revenue-------------------------------
Acquisitions00038.5K0000-28.58K-20K00000000000000000000-7.05M
Investments-------------------------------
Other Investing18.46M-631.69K-593.93K-146.19K266.44K-219.05K043.65K-98.65K-20K-584.1K029K110.04K5.5K-499.82K-827.81K133K-516.24K390.64K-78.23K363.8K10K6K264.4K10K-1.25M-361.72K-841K-3.99M7.04M
Cash from Financing60.6M9.79M986.89K25.16M11.15M34.88M10.85M2.27M4.63M2.58M1.97M70.72K54.6K00108-101.08K2.03M1.19M01.36M810K27.9K356.9K-114.96K1.04M2.75M43.31K016.6M8.27M
Debt Issued (Net)100K007.45M000000-296.12K70.72K54.6K0000000-123.96K324K-402.58K-974.49K-116.88K-2.06M2.75M43.31K0-684K-3.73M
Equity Issued (Net)60.45M8.47M996.97K1000K1000K1000K1000K1000K1000K1000K1000K0000108-101.08K1000K1000K01000K486K430.42K1000K1.92K1000K0001000K1000K
Dividends Paid0000000000000000000000000000000
Share Repurchases000-1.39M-846.96K-997.02K-285.1K-132.09K-192.36K0000000-101.08K00000000000000
Other Financing45.77K1.32M-10.07K00805K2M000-24.06K000000-3.63K-84.21K0-134.18K062000000-720K-2
Net Change in Cash44.06M5.93M-16.09M-2.04M5.76M11.32M3.17M-1.83M1.75M1.04M61.87K5.69K-12-1.32K-368.1K-639.67K-1.03M1.93M-12.63K-908.31K1.04M0-3.86K-39.37K42.49K-69.81K-16.05K-5.42M-6.25M11.75M-16.42K
Free Cash Flow-20.18M-13.39M-16.32M-26.94M-28.71M-23.18M-7.22M-4.2M-2.75M-1.52M-1.41M-65.02K-83.61K-111.36K-83.45K-139.95K-106.2K-65.58K-682.27K-645.32K-458.7K-810K-395.13K-214.52K-55.95K0-2.28M-706.66K-1.82M-909K-8.34M
FCF Margin %-------------------------------
FCF Growth %--39.43%6.15%-23.85%-221.29%-71.99%-52.41%-81.3%-7.73%-2067.4%22.23%24.92%-33.44%40.37%-31.78%-61.95%90.39%-5.73%-40.69%43.37%-105%-84.19%-283.44%-100%-223.17%61.09%-99.78%89.1%-27.26%
FCF per Share-36.19-2.79-4.63-8.12-9.11-8.95-4.48-3.26-2.44-2.70-5.29-0.61-0.80-1.07-0.80-1.34-1.02-1.25-10.51-10.75-8.48-15.97-7.99-4.95-1.50--76.68-23.73-60.97-31.60-287.54
FCF Conversion (FCF/Net Income)0.74x0.78x0.25x0.30x-0.09x0.74x0.58x0.67x0.80x0.59x0.67x0.30x0.05x0.31x0.19x0.86x0.41x0.07x0.69x0.85x2.01x1.54x-38.54x0.33x0.04x-0.15x0.11x--0.12x-
Interest Paid326.93K000000000000000001.33K2523.23K3.25K1.84K000193.49K43.91K4K75K0
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital intensive exploration dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 8-K (2026Q2)

Persistent Disconnect Between Earnings Reality

According to reported financial statements, Nova Minerals consistently reports net losses that bear little correlation to operating cash outflows, as evidenced by the OCF/NI ratio fluctuating wildly from 0.03 in 2022Q4 to 2.37 in 2025Q2, suggesting that accounting accruals significantly distort the company's true cash burn.

The lack of a stable relationship between net income and operating cash flow underscores the speculative nature of the company's exploration-heavy business model. Investors should monitor this divergence, as it implies that reported bottom-line figures are heavily influenced by non-cash items rather than the actual liquidity required to sustain ongoing drilling operations.

Negative Free Cash Flow Trajectory

Based on the provided cash flow data, Nova Minerals has maintained a persistent negative free cash flow trajectory, with quarterly outflows reaching as high as $20.6M in 2023Q2, reflecting the heavy capital burden required to advance the Estelle Gold Project toward potential future production.

The consistent inability to generate positive free cash flow suggests that the company remains entirely dependent on external financing to fund its operations. This trend warrants further investigation into how long the current cash position can support the existing exploration intensity before additional dilutive capital raises become necessary.

Capital Intensity of Exploration Activities

As indicated by historical filings, Nova Minerals' capital expenditures are highly volatile, peaking at $19.2M in 2023Q2, which highlights the company's reliance on intensive, seasonal drilling programs that consume significant liquidity without providing any immediate offsetting revenue or operational cash inflows.

The high level of capital expenditure relative to the company's cash reserves suggests a strategy focused on aggressive resource expansion at the expense of short-term liquidity. This capital intensity appears to be the primary driver of the company's cash burn, necessitating a disciplined approach to project prioritization to preserve remaining capital.

Capital Allocation and Dilution Risks

Analysis of the company's cash deployment reveals a pattern of prioritizing exploration spend over shareholder returns, with minimal dividend activity and historical share buybacks that appear inconsistent with the company's ongoing need to raise external capital to fund its high-cost Alaskan operations.

The deployment of cash into exploration rather than capital preservation suggests that management is prioritizing the growth of the resource base over immediate balance sheet stability. Investors should monitor whether this allocation strategy will eventually yield a project of sufficient scale to justify the significant dilution experienced by shareholders.

NVA — Frequently Asked Questions

Quick answers to the most common questions about buying NVA stock.

How much cash does Nova Minerals Limited (NVA) generate from operations?

Nova Minerals Limited (NVA) generated $-7.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nova Minerals Limited's free cash flow?

Nova Minerals Limited (NVA) reported negative free cash flow of $13.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Nova Minerals Limited's capital expenditure (CapEx)?

Nova Minerals Limited (NVA) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.