VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NVCTNuvectis Pharma, Inc.
$27.19$721M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNVCTCash Flow

Nuvectis Pharma, Inc. (NVCT) Cash Flow Statement

6Y historyFree accessUpdated daily

Liquidity is tightening as evidenced by a negative free cash flow of $6.5 million in 2026Q1, resulting in an operating cash flow to net income ratio of 1.08.

NVCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-18.35M-16.01M-12.25M-15.95M-13.56M-9.5M0
Operating CF Margin %-------
Operating CF Growth %-215.64%-30.72%23.24%-17.66%-42.67%--
Net Income-27.16M-26.44M-19M-22.26M-19.09M-12.89M-10K
Depreciation & Amortization0000000
Stock-Based Compensation2.77M1.35M4.86M4.71M1.71M1.89M0
Deferred Taxes0000000
Other Non-Cash Items3.86M4.68M0-139K000
Working Capital Changes4.61M4.4M1.9M1.74M3.82M1.49M10K
Change in Receivables0000000
Change in Inventory0000000
Change in Payables1.7M3.78M-273K-139K1.85M00
Cash from Investing0000000
Capital Expenditures0000000
CapEx % of Revenue-------
Acquisitions0000000
Investments-------
Other Investing0000000
Cash from Financing13.61M29.11M11.65M15.09M27.81M15.25M0
Debt Issued (Net)0000000
Equity Issued (Net)13.61M29.11M12.04M5.29M31.88M15.25M0
Dividends Paid0000000
Share Repurchases0000000
Other Financing7K0-382K9.8M-4.07M00
Net Change in Cash-4.73M13.1M-593K-867K14.25M5.74M0
Free Cash Flow-18.35M-16.01M-12.25M-15.95M-13.56M-9.5M0
FCF Margin %-------
FCF Growth %-52.08%-30.72%23.24%-17.66%-42.67%--
FCF per Share-0.78-0.73-0.72-1.03-1.07-0.75-
FCF Conversion (FCF/Net Income)0.68x0.61x0.64x0.72x0.71x0.74x-
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Trial Funding Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Burn Exceeds Reported Losses

According to the latest quarterly data, NVCT's operating cash flow to net income ratio reached 1.08 in 2026Q1, indicating that cash outflows are consistently outpacing GAAP net losses as the company funds its clinical development pipeline without the benefit of any offsetting revenue streams.

The persistent gap between net income and operating cash flow suggests that non-cash adjustments, such as stock-based compensation, are insufficient to bridge the firm's actual cash requirements. Investors should interpret this as a signal that the company's underlying cash burn is more aggressive than the headline net loss figures might imply.

Persistent Negative Free Cash Flow

As reported in financial statements, NVCT has maintained a consistent negative free cash flow trajectory, with quarterly outflows ranging from $2.4 million to $6.5 million, underscoring the company's total dependence on external financing to sustain its research-heavy oncology development model through the current clinical phase.

The lack of positive free cash flow is an expected characteristic of a pre-revenue biotech firm, yet the volatility in quarterly burn rates warrants close monitoring. This trend suggests that clinical trial milestones are the primary drivers of cash depletion, rather than operational efficiencies or economies of scale.

Working Capital Volatility Masks Burn

Based on the provided financial figures, working capital changes have fluctuated significantly, including a $1.9 million inflow in 2025Q4, which appears to temporarily mitigate the underlying cash burn associated with the company's intensive research and development activities and clinical trial site management obligations.

These fluctuations in working capital suggest that timing differences in vendor payments or clinical trial accruals may be masking the true underlying velocity of the company's cash consumption. Analysts should view these inflows as transitory rather than indicative of a sustainable improvement in the firm's liquidity position.

SBC and Liability Accounting Nuances

Data from recent filings indicates that stock-based compensation, which peaked at $1.7 million in 2025Q2, serves as a significant non-cash expense that complicates the interpretation of the company's true operational cash burn and its long-term reliance on equity-based compensation to preserve limited cash reserves.

The reliance on stock-based compensation suggests that management is attempting to conserve cash by aligning employee incentives with equity performance, though this strategy inherently leads to shareholder dilution. Investors should monitor whether this approach remains viable as the company approaches critical clinical data readouts.

NVCT — Frequently Asked Questions

Quick answers to the most common questions about buying NVCT stock.

How much cash does Nuvectis Pharma, Inc. (NVCT) generate from operations?

Nuvectis Pharma, Inc. (NVCT) generated $-16.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nuvectis Pharma, Inc.'s free cash flow?

Nuvectis Pharma, Inc. (NVCT) reported negative free cash flow of $16.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Nuvectis Pharma, Inc.'s capital expenditure (CapEx)?

Nuvectis Pharma, Inc. (NVCT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.