VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NXGL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NXGLNEXGEL, Inc.
$0.52$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNXGLBalance Sheet

NEXGEL, Inc. (NXGL) Balance Sheet

10Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable as the debt-to-equity ratio climbed to 0.93 in 2026Q1 alongside a critical decline in cash reserves to $208,000.

NXGL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets5.64M4.34M5.11M5.05M7.5M13.93M363K513K361K199K257K
Cash & Short-Term Investments208K317K1.81M2.7M6.61M13.35M32K261K000
Cash Only208K317K1.81M2.7M1.1M13.35M32K261K000
Short-Term Investments00005.51M000000
Accounts Receivable662K673K933K633K222K209K73K102K34K99K74K
Days Sales Outstanding23.7121.5139.256.539.5749.1839.5351.925.6118.1412.55
Inventory2.26M2.11M1.75M1.32M502K291K233K113K101K93K158K
Days Inventory Outstanding108.9111.47107.6129.59102.2568.8488.1348.321.718.425.45
Other Current Assets2.5M1.24M577K336K109K000000
Total Non-Current Assets5.96M6.12M5.87M4.9M2.85M3.06M1.89M1.38M378K695K1M
Property, Plant & Equipment3.83M3.97M3.84M3.35M2.46M2.65M1.36M1.2M200K522K831K
Fixed Asset Turnover2.91x2.88x2.26x1.22x0.83x0.59x0.50x0.60x11.07x3.82x2.59x
Goodwill1.13M1.13M1.13M1.13M311K311K311K0000
Intangible Assets655K681K807K326K20K33K47K0000
Long-Term Investments249K249K000000000
Other Non-Current Assets344K95K95K95K63K63K178K178K178K173K173K
Total Assets11.6M10.46M10.98M9.96M10.36M16.98M2.26M1.89M739K894K1.26M
Asset Turnover1.04x1.09x0.79x0.41x0.20x0.09x0.30x0.38x2.99x2.23x1.71x
Asset Growth %15.62%-4.75%10.33%-3.88%-39.02%652.46%19.42%155.75%-17.34%-29.1%-
Total Current Liabilities3.31M2.96M2.47M2.55M859K2.89M1.33M800K407K210K384K
Accounts Payable1.2M1.29M1.29M1.23M265K254K658K510K157K63K147K
Days Payables Outstanding54.5168.0779.39121.1453.9860.08248.88217.9733.7312.4623.68
Short-Term Debt384K99K97K325K15K2.05M216K0000
Deferred Revenue (Current)362K2K179K20K054K38K0000
Other Current Liabilities1.73M1.19M606K677K316K272K170K69K142K27K66K
Current Ratio1.70x1.47x2.07x1.98x8.74x4.82x0.27x0.64x0.89x0.95x0.67x
Quick Ratio1.02x0.75x1.36x1.46x8.15x4.72x0.10x0.50x0.64x0.50x0.26x
Cash Conversion Cycle78.0964.9267.464.9587.8457.94-121.22-117.75-6.4224.0714.32
Total Non-Current Liabilities3.8M2.61M2.43M2.24M1.86M2.01M854K710K51K59K83K
Long-Term Debt3.8M489K588K513K268K266K256K0000
Capital Lease Obligations6.07M2.13M1.84M1.73M1.59M1.74M598K710K000
Deferred Tax Liabilities000000000016K
Other Non-Current Liabilities0000000051K59K83K
Total Liabilities7.12M5.57M4.9M4.79M2.72M4.9M2.19M1.51M458K269K467K
Total Debt4.19M3.09M2.83M2.8M2.08M4.26M1.28M917K000
Net Debt3.98M2.77M1.02M98K982K-9.09M1.25M656K000
Debt / Equity0.93x0.63x0.46x0.54x0.27x0.35x17.99x2.41x---
Debt / EBITDA-1.43x----------
Net Debt / EBITDA-1.36x----------
Interest Coverage185.05x-98.59x-41.75x-211.53x-2.55x-1.16x-225.40x----
Total Equity4.48M4.89M6.08M5.17M7.64M12.09M71K380K281K625K794K
Equity Growth %-15.56%-19.56%17.69%-32.36%-36.81%16921.13%-81.32%35.23%-55.04%-21.28%-
Book Value per Share0.550.620.930.911.372.170.010.070.050.110.14
Total Shareholders' Equity3.99M4.46M5.75M4.7M7.64M12.09M71K380K281K625K794K
Common Stock8K8K8K6K6K6K99K57K281K625K794K
Retained Earnings-21.92M-21M-18M-14.71M-11.56M-6.81M-2.5M-238K000
Treasury Stock00000000000
Accumulated OCI00000000000
Minority Interest488K432K325K469K0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Liquidity Buffer Nearing Critical Depletion

As reported in recent financial statements, NEXGEL's cash and equivalents have plummeted to just $208,000 as of 2026Q1, representing a significant decline from the $2.7 million held in 2023Q4 and signaling an urgent need for external capital to maintain ongoing operations and meet short-term obligations.

The rapid erosion of the cash position suggests that the company's current operating model is not self-funding, leaving little room for error in managing working capital. Investors should monitor the current ratio, which, while appearing stable at 1.70, masks the underlying reality that the firm lacks the liquid assets necessary to sustain its current burn rate for more than a few quarters.

Leverage Rising Amidst Operational Losses

Based on the latest quarterly filings, NEXGEL's debt-to-equity ratio has climbed to 0.93 in 2026Q1, reflecting a strategic reliance on debt financing that appears increasingly unsustainable given the company's persistent inability to generate positive operating cash flow or net income to service these obligations.

The increase in total debt to $4.2 million suggests that management is leveraging the balance sheet to bridge the gap between R&D-heavy operations and commercial revenue. This reliance on debt in a loss-making environment warrants further investigation into the terms of these instruments and the potential for restrictive covenants that could further limit operational flexibility.

Equity Erosion Through Accumulated Deficits

According to the company's balance sheet data, retained earnings have deteriorated to a deficit of $21.9 million as of 2026Q1, a trend that highlights the significant capital destruction inherent in the firm's transition from contract manufacturing to a proprietary branded product model over the last ten quarters.

The consistent decline in retained earnings underscores the difficulty the company faces in achieving the scale required to offset its high fixed-cost base. Shareholders should be wary of the potential for further dilution, as the company may be forced to issue equity to replenish its depleted capital base and cover ongoing losses.

Asset Base Concentrated in Fixed Capital

As indicated by the 2026Q1 balance sheet, NEXGEL maintains a significant portion of its $11.6 million in total assets in property, plant, and equipment, which reflects the capital-intensive nature of its proprietary E-beam manufacturing technology and the associated high barrier to entry for potential competitors.

While the investment in specialized manufacturing hardware provides a competitive moat, it also creates a high fixed-cost burden that requires consistent, high-volume throughput to achieve profitability. The presence of $1.1 million in goodwill suggests that past acquisitions may not be contributing the expected value, warranting close monitoring for potential impairment risks if revenue growth continues to stall.

NXGL — Frequently Asked Questions

Quick answers to the most common questions about buying NXGL stock.

What are the total assets of NEXGEL, Inc. (NXGL)?

As of 2025, NEXGEL, Inc. (NXGL) had total assets of $10.5M including $4.3M in current assets.

How much debt does NEXGEL, Inc. (NXGL) have?

NEXGEL, Inc. (NXGL) carries total debt of $3.1M, offset by $0.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NEXGEL, Inc.?

NEXGEL, Inc. (NXGL) has total shareholders' equity (book value) of $4.5M ($0.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NEXGEL, Inc.'s current ratio and liquidity?

NEXGEL, Inc. (NXGL) reported a current ratio of 1.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.