The company's financial position appears increasingly vulnerable as the debt-to-equity ratio climbed to 0.93 in 2026Q1 alongside a critical decline in cash reserves to $208,000.
| Total Current Assets | 5.64M | 4.34M | 5.11M | 5.05M | 7.5M | 13.93M | 363K | 513K | 361K | 199K | 257K |
| Cash & Short-Term Investments | 208K | 317K | 1.81M | 2.7M | 6.61M | 13.35M | 32K | 261K | 0 | 0 | 0 |
| Cash Only | 208K | 317K | 1.81M | 2.7M | 1.1M | 13.35M | 32K | 261K | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 662K | 673K | 933K | 633K | 222K | 209K | 73K | 102K | 34K | 99K | 74K |
| Days Sales Outstanding | 23.71 | 21.51 | 39.2 | 56.5 | 39.57 | 49.18 | 39.53 | 51.92 | 5.61 | 18.14 | 12.55 |
| Inventory | 2.26M | 2.11M | 1.75M | 1.32M | 502K | 291K | 233K | 113K | 101K | 93K | 158K |
| Days Inventory Outstanding | 108.9 | 111.47 | 107.6 | 129.59 | 102.25 | 68.84 | 88.13 | 48.3 | 21.7 | 18.4 | 25.45 |
| Other Current Assets | 2.5M | 1.24M | 577K | 336K | 109K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 5.96M | 6.12M | 5.87M | 4.9M | 2.85M | 3.06M | 1.89M | 1.38M | 378K | 695K | 1M |
| Property, Plant & Equipment | 3.83M | 3.97M | 3.84M | 3.35M | 2.46M | 2.65M | 1.36M | 1.2M | 200K | 522K | 831K |
| Fixed Asset Turnover | 2.91x | 2.88x | 2.26x | 1.22x | 0.83x | 0.59x | 0.50x | 0.60x | 11.07x | 3.82x | 2.59x |
| Goodwill | 1.13M | 1.13M | 1.13M | 1.13M | 311K | 311K | 311K | 0 | 0 | 0 | 0 |
| Intangible Assets | 655K | 681K | 807K | 326K | 20K | 33K | 47K | 0 | 0 | 0 | 0 |
| Long-Term Investments | 249K | 249K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 344K | 95K | 95K | 95K | 63K | 63K | 178K | 178K | 178K | 173K | 173K |
| Total Assets | 11.6M | 10.46M | 10.98M | 9.96M | 10.36M | 16.98M | 2.26M | 1.89M | 739K | 894K | 1.26M |
| Asset Turnover | 1.04x | 1.09x | 0.79x | 0.41x | 0.20x | 0.09x | 0.30x | 0.38x | 2.99x | 2.23x | 1.71x |
| Asset Growth % | 15.62% | -4.75% | 10.33% | -3.88% | -39.02% | 652.46% | 19.42% | 155.75% | -17.34% | -29.1% | - |
| Total Current Liabilities | 3.31M | 2.96M | 2.47M | 2.55M | 859K | 2.89M | 1.33M | 800K | 407K | 210K | 384K |
| Accounts Payable | 1.2M | 1.29M | 1.29M | 1.23M | 265K | 254K | 658K | 510K | 157K | 63K | 147K |
| Days Payables Outstanding | 54.51 | 68.07 | 79.39 | 121.14 | 53.98 | 60.08 | 248.88 | 217.97 | 33.73 | 12.46 | 23.68 |
| Short-Term Debt | 384K | 99K | 97K | 325K | 15K | 2.05M | 216K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 362K | 2K | 179K | 20K | 0 | 54K | 38K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.73M | 1.19M | 606K | 677K | 316K | 272K | 170K | 69K | 142K | 27K | 66K |
| Current Ratio | 1.70x | 1.47x | 2.07x | 1.98x | 8.74x | 4.82x | 0.27x | 0.64x | 0.89x | 0.95x | 0.67x |
| Quick Ratio | 1.02x | 0.75x | 1.36x | 1.46x | 8.15x | 4.72x | 0.10x | 0.50x | 0.64x | 0.50x | 0.26x |
| Cash Conversion Cycle | 78.09 | 64.92 | 67.4 | 64.95 | 87.84 | 57.94 | -121.22 | -117.75 | -6.42 | 24.07 | 14.32 |
| Total Non-Current Liabilities | 3.8M | 2.61M | 2.43M | 2.24M | 1.86M | 2.01M | 854K | 710K | 51K | 59K | 83K |
| Long-Term Debt | 3.8M | 489K | 588K | 513K | 268K | 266K | 256K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.07M | 2.13M | 1.84M | 1.73M | 1.59M | 1.74M | 598K | 710K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51K | 59K | 83K |
| Total Liabilities | 7.12M | 5.57M | 4.9M | 4.79M | 2.72M | 4.9M | 2.19M | 1.51M | 458K | 269K | 467K |
| Total Debt | 4.19M | 3.09M | 2.83M | 2.8M | 2.08M | 4.26M | 1.28M | 917K | 0 | 0 | 0 |
| Net Debt | 3.98M | 2.77M | 1.02M | 98K | 982K | -9.09M | 1.25M | 656K | 0 | 0 | 0 |
| Debt / Equity | 0.93x | 0.63x | 0.46x | 0.54x | 0.27x | 0.35x | 17.99x | 2.41x | - | - | - |
| Debt / EBITDA | -1.43x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.36x | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 185.05x | -98.59x | -41.75x | -211.53x | -2.55x | -1.16x | -225.40x | - | - | - | - |
| Total Equity | 4.48M | 4.89M | 6.08M | 5.17M | 7.64M | 12.09M | 71K | 380K | 281K | 625K | 794K |
| Equity Growth % | -15.56% | -19.56% | 17.69% | -32.36% | -36.81% | 16921.13% | -81.32% | 35.23% | -55.04% | -21.28% | - |
| Book Value per Share | 0.55 | 0.62 | 0.93 | 0.91 | 1.37 | 2.17 | 0.01 | 0.07 | 0.05 | 0.11 | 0.14 |
| Total Shareholders' Equity | 3.99M | 4.46M | 5.75M | 4.7M | 7.64M | 12.09M | 71K | 380K | 281K | 625K | 794K |
| Common Stock | 8K | 8K | 8K | 6K | 6K | 6K | 99K | 57K | 281K | 625K | 794K |
| Retained Earnings | -21.92M | -21M | -18M | -14.71M | -11.56M | -6.81M | -2.5M | -238K | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 488K | 432K | 325K | 469K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
As reported in recent financial statements, NEXGEL's cash and equivalents have plummeted to just $208,000 as of 2026Q1, representing a significant decline from the $2.7 million held in 2023Q4 and signaling an urgent need for external capital to maintain ongoing operations and meet short-term obligations.
The rapid erosion of the cash position suggests that the company's current operating model is not self-funding, leaving little room for error in managing working capital. Investors should monitor the current ratio, which, while appearing stable at 1.70, masks the underlying reality that the firm lacks the liquid assets necessary to sustain its current burn rate for more than a few quarters.
Based on the latest quarterly filings, NEXGEL's debt-to-equity ratio has climbed to 0.93 in 2026Q1, reflecting a strategic reliance on debt financing that appears increasingly unsustainable given the company's persistent inability to generate positive operating cash flow or net income to service these obligations.
The increase in total debt to $4.2 million suggests that management is leveraging the balance sheet to bridge the gap between R&D-heavy operations and commercial revenue. This reliance on debt in a loss-making environment warrants further investigation into the terms of these instruments and the potential for restrictive covenants that could further limit operational flexibility.
According to the company's balance sheet data, retained earnings have deteriorated to a deficit of $21.9 million as of 2026Q1, a trend that highlights the significant capital destruction inherent in the firm's transition from contract manufacturing to a proprietary branded product model over the last ten quarters.
The consistent decline in retained earnings underscores the difficulty the company faces in achieving the scale required to offset its high fixed-cost base. Shareholders should be wary of the potential for further dilution, as the company may be forced to issue equity to replenish its depleted capital base and cover ongoing losses.
As indicated by the 2026Q1 balance sheet, NEXGEL maintains a significant portion of its $11.6 million in total assets in property, plant, and equipment, which reflects the capital-intensive nature of its proprietary E-beam manufacturing technology and the associated high barrier to entry for potential competitors.
While the investment in specialized manufacturing hardware provides a competitive moat, it also creates a high fixed-cost burden that requires consistent, high-volume throughput to achieve profitability. The presence of $1.1 million in goodwill suggests that past acquisitions may not be contributing the expected value, warranting close monitoring for potential impairment risks if revenue growth continues to stall.
Quick answers to the most common questions about buying NXGL stock.
As of 2025, NEXGEL, Inc. (NXGL) had total assets of $10.5M including $4.3M in current assets.
NEXGEL, Inc. (NXGL) carries total debt of $3.1M, offset by $0.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NEXGEL, Inc. (NXGL) has total shareholders' equity (book value) of $4.5M ($0.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NEXGEL, Inc. (NXGL) reported a current ratio of 1.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.