The company's financial stability is under pressure as evidenced by an accumulated deficit of $61.2 million and a total asset base that has shrunk to $26.9 million from $65.1 million in 2024Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 23.26M | 24.16M | 31.48M | 43.64M | 21.18M | 19.37M | 1.37M | 877.45K | 715.16K | 1.08M | 802.11K | 1.63M | 317.77K | 265.49K | 7.52K | 55.51K | 185.84K | 0 | 224.59K | 334.8K | 873.34K | 494.18K | 113 | 3 | 7K |
| Cash & Short-Term Investments | 11.01M | 13.71M | 19.96M | 26.31M | 18.89M | 17.27M | 728.76K | 75.36K | 142.89K | 233.33K | 114.73K | 963.33K | 77.14K | 78.41K | 20 | 15.05K | 94.05K | 0 | 370 | 43.11K | 88.4K | 240.19K | 113 | 3 | 7K |
| Cash Only | 11.01M | 13.71M | 19.96M | 26.31M | 18.89M | 17.27M | 728.76K | 75.36K | 142.89K | 233.33K | 114.73K | 963.33K | 77.14K | 78.41K | 20 | 15.05K | 94.05K | 0 | 370 | 43.11K | 88.4K | 240.19K | 113 | 3 | 7K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.23M | 6.59M | 6.24M | 11.56M | 959K | 450.26K | 252.59K | 320.4K | 257.61K | 384.01K | 151.1K | 182.48K | 8.41K | 44.92K | 0 | 0 | 0 | 0 | 40.97K | 28.44K | 56.12K | 49.78K | 0 | 0 | 0 |
| Days Sales Outstanding | 45.79 | 44.27 | 34.75 | 111.72 | 29.89 | 21.23 | 16.2 | 19.92 | 16.42 | 23.34 | 11.74 | 16.86 | 365 | 10.67 | - | - | - | - | 32.78 | 23.66 | 36.91 | 38.54 | - | - | - |
| Inventory | 3.97M | 3.4M | 4.88M | 5.13M | 1.29M | 1.02M | 361.42K | 366.3K | 269.02K | 332.89K | 335.27K | 251.52K | 183.78K | 132.69K | 0 | 0 | 0 | 0 | 99.65K | 87.46K | 98.53K | 111.82K | 0 | 0 | 0 |
| Days Inventory Outstanding | 40.19 | 28.55 | 36.17 | 70.87 | 50.94 | 63.3 | 29.55 | 28.78 | 20.93 | 25.03 | 33.77 | 32.34 | 332.08K | 42.12 | - | - | - | - | 141.84 | 109.89 | 145.12 | 170.45 | - | - | - |
| Other Current Assets | 1.05M | 0 | 0 | 0 | 0 | 539.96K | 27.91K | 96.79K | 43.71K | 48.21K | 29.84K | 43.34K | 0 | 9.46K | 0 | 0 | 0 | 0 | 57.63K | 117.32K | 261.94K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 3.66M | 3.31M | 5M | 20.83M | 7.46M | 1.19M | 3.29M | 2.51M | 1.72M | 1.98M | 2.23M | 2.68M | 2.24M | 47.38K | 0 | 0 | 520 | 0 | 1.12M | 277.81K | 128.8K | 84.98K | 4.24K | 0 | 0 |
| Property, Plant & Equipment | 3.07M | 2.69M | 4.22M | 5.58M | 2.1M | 1.07M | 1.16M | 1.42M | 1.52M | 1.76M | 1.98M | 2.22M | 58.41K | 47.38K | 0 | 0 | 0 | 0 | 293.21K | 165.2K | 67.14K | 70.14K | 4.24K | 0 | 0 |
| Fixed Asset Turnover | 16.08x | 20.16x | 15.50x | 6.77x | 5.57x | 7.26x | 4.90x | 4.12x | 3.77x | 3.42x | 2.38x | 1.78x | 0.14x | 32.42x | - | - | - | - | 1.56x | 2.66x | 8.27x | 6.72x | - | - | - |
| Goodwill | 0 | 156K | 156K | 731K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 422K | 524K | 14.42M | 50K | 75K | 100K | 125K | 200K | 225K | 250K | 275K | 250K | 0 | 0 | 0 | 0 | 0 | 824.99K | 108.4K | 61.66K | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 5.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 590K | 37K | 94K | 100K | 49K | 49.87K | 0 | 0 | 0 | 0 | 0 | 189.97K | 1.93M | 0 | 0 | 0 | 520 | 0 | 4.63K | 4.21K | 0 | 14.85K | 0 | 0 | 0 |
| Total Assets | 26.92M | 27.46M | 36.48M | 64.47M | 28.64M | 20.57M | 4.67M | 3.39M | 2.44M | 3.06M | 3.03M | 4.32M | 2.56M | 312.87K | 7.52K | 55.51K | 186.36K | 0 | 1.35M | 612.61K | 1M | 579.17K | 4.35K | 3 | 7K |
| Asset Turnover | 1.72x | 1.98x | 1.80x | 0.59x | 0.41x | 0.38x | 1.22x | 1.73x | 2.35x | 1.96x | 1.55x | 0.92x | 0.00x | 4.91x | - | - | - | - | 0.34x | 0.72x | 0.55x | 0.81x | - | - | - |
| Asset Growth % | -114.92% | -24.71% | -43.42% | 125.07% | 39.28% | 340.84% | 37.6% | 39.23% | -20.51% | 1.08% | -29.79% | 68.91% | 716.72% | 4060.45% | -86.45% | -70.21% | - | -100% | 119.95% | -38.87% | 73.03% | 13208.09% | 144966.67% | -99.96% | - |
| Total Current Liabilities | 9.09M | 9.13M | 8.21M | 14.24M | 2.06M | 2.78M | 1.52M | 1.44M | 1.06M | 1.2M | 720.62K | 1.13M | 696.96K | 765.83K | 1.72M | 688.76K | 7.08M | 167.69K | 537.29K | 489.64K | 325.36K | 248.2K | 38.45K | 33.95K | 39.03K |
| Accounts Payable | 8.35M | 5.81M | 6.6M | 12.14M | 1.2M | 846.38K | 747.48K | 901.24K | 625.16K | 659.28K | 373.29K | 410K | 230.44K | 641.49K | 413.65K | 430.41K | 0 | 167.69K | 88.62K | 52.62K | 16.77K | 157.61K | 38.45K | 33.95K | 39.03K |
| Days Payables Outstanding | 53.39 | 48.86 | 48.88 | 167.59 | 47.5 | 52.54 | 61.11 | 70.8 | 48.63 | 49.57 | 37.6 | 52.72 | 416.39K | 203.6 | - | - | - | - | 126.13 | 66.11 | 24.71 | 240.25 | - | - | - |
| Short-Term Debt | 536K | 574K | 380K | 312K | 60K | 91.7K | 193.8K | 53.72K | 39.03K | 7K | 67.45K | 2.49K | 59.31K | 0 | 210.11K | 145.96K | 0 | 0 | 0 | 50K | 0 | 49.51K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 739K | 193K | 89K | 42K | 36K | 0 | 36.7K | 41.21K | 56.8K | 243.78K | 2.62K | 16.66K | -59.31K | -59.34K | 849.17K | 0 | 0 | 0 | 17K | 15.68K | 0 | 13.66K | 0 | 0 | 0 |
| Other Current Liabilities | 204K | 0 | 144K | 0 | 112K | 1.76M | 517.67K | 424.48K | 346.9K | 292.9K | 270.57K | 680.87K | 278.47K | 124.34K | 1.09M | 112.4K | 7.08M | 0 | 17K | 16.35K | 16.05K | -1.02M | 0 | 0 | 0 |
| Current Ratio | 2.56x | 2.65x | 3.83x | 3.07x | 10.27x | 6.97x | 0.91x | 0.61x | 0.68x | 0.90x | 1.11x | 1.45x | 0.46x | 0.35x | 0.00x | 0.08x | 0.03x | - | 0.42x | 0.68x | 2.68x | 1.99x | 0.00x | 0.00x | 0.18x |
| Quick Ratio | 2.12x | 2.27x | 3.24x | 2.70x | 9.65x | 6.60x | 0.67x | 0.35x | 0.42x | 0.62x | 0.65x | 1.23x | 0.19x | 0.17x | 0.00x | 0.08x | 0.03x | - | 0.23x | 0.51x | 2.38x | 1.54x | 0.00x | 0.00x | 0.18x |
| Cash Conversion Cycle | 32.59 | 23.95 | 22.04 | 15 | 33.34 | 31.99 | -15.36 | -22.1 | -11.29 | -1.2 | 7.91 | -3.52 | -83.95K | -150.81 | - | - | - | - | 48.48 | 67.44 | 157.32 | -31.26 | - | - | - |
| Total Non-Current Liabilities | 1.26M | 917K | 1.47M | 2.15M | 806K | 253.76K | 2.58M | 1.31M | 0 | 0 | 0 | 307.02K | 0 | 0 | 0 | 0 | 317.29K | 74.77K | 0 | 0 | 0 | 49.46K | 0 | 0 | 0 |
| Long-Term Debt | 846K | 917K | 1.03M | 1.21M | 156K | 253.76K | 529.95K | 291.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.29K | 0 | 0 | 0 | 0 | 1.75M | 0 | 0 | 0 |
| Capital Lease Obligations | 922K | 0 | 438K | 934K | 650K | 0 | 22.57K | 51.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.75K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.03M | 962.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.02K | 0 | 0 | 0 | 0 | 0 | 7.62K | 0 | 0 | 0 | -1.83M | 0 | 0 | 0 |
| Total Liabilities | 10.34M | 10.04M | 9.68M | 16.38M | 2.87M | 3.03M | 4.1M | 2.75M | 1.06M | 1.2M | 720.62K | 1.43M | 696.96K | 765.83K | 1.72M | 688.76K | 7.4M | 242.45K | 537.29K | 489.64K | 325.36K | 297.65K | 38.45K | 33.95K | 39.03K |
| Total Debt | 1.79M | 1.49M | 2.26M | 3.01M | 1.07M | 365.22K | 746.33K | 396.86K | 39.03K | 7K | 67.45K | 2.49K | 59.31K | 59.34K | 210.11K | 145.96K | 317.29K | 7.62K | 0 | 50K | 0 | 236.11K | 0 | 0 | 0 |
| Net Debt | -9.22M | -12.22M | -17.7M | -23.3M | -17.82M | -16.9M | 17.57K | 321.49K | -103.86K | -226.33K | -47.28K | -960.84K | -17.83K | -19.07K | 210.09K | 130.91K | 223.24K | 7.62K | -370 | 6.89K | -88.4K | -4.08K | -113 | -3 | -7K |
| Debt / Equity | 0.11x | 0.09x | 0.08x | 0.06x | 0.04x | 0.02x | 1.32x | 0.62x | 0.03x | 0.00x | 0.03x | 0.00x | 0.03x | - | - | - | - | - | - | 0.41x | - | 0.84x | - | - | - |
| Debt / EBITDA | -0.22x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -221.43x | -162.48x | -283.62x | -281.16x | -304.63x | -4.53x | -1.70x | -3.70x | -10782.38x | -4711.21x | -3.29x | -339.12x | - | 0.18x | -36.74x | -12.25x | -22.83x | -160.61x | -847.68x | - | -814.64x | -58.96x | 747.64x | -20133.67x | -40.57x |
| Total Equity | 16.57M | 17.42M | 26.8M | 48.09M | 25.78M | 17.53M | 565.19K | 639.71K | 1.38M | 1.86M | 2.31M | 2.88M | 1.86M | -765.83K | -1.71M | -633.25K | -7.21M | -242.45K | 810.13K | 122.97K | 676.78K | 281.51K | -34.1K | -33.94K | -32.03K |
| Equity Growth % | -133.69% | -34.99% | -44.27% | 86.56% | 47.03% | 3001.76% | -11.65% | -53.6% | -25.86% | -19.49% | -19.85% | 55.08% | 342.65% | 55.16% | -169.69% | 91.22% | -2874.01% | -129.93% | 558.81% | -81.83% | 140.41% | 925.58% | -0.46% | -5.97% | - |
| Book Value per Share | 6.38 | 6.70 | 13.00 | 27.49 | 26.77 | 42.96 | 21.10 | 301.18 | 1103.86 | 1488.84 | 4537.97 | 16852.58 | 15231.68 | -58910.15 | -113854.07 | -48711.92 | -721057.90 | -60613.25 | - | - | - | - | - | - | - |
| Total Shareholders' Equity | 16.47M | 17.31M | 26.68M | 32.18M | 25.78M | 17.53M | 565.19K | 639.71K | 1.38M | 1.86M | 2.31M | 2.88M | 1.86M | -765.83K | -1.71M | -633.25K | -7.21M | -242.45K | 810.13K | 122.97K | 676.78K | 281.51K | -34.1K | -33.94K | -32.03K |
| Common Stock | 3K | 3K | 3K | 2K | 1K | 705 | 408 | 12 | 93 | 94 | 5.73K | 1.93K | 1.37K | 22.66K | 25.3K | 22.58K | 17.06K | 6.49K | 9.69K | 4.39K | 2.72K | 2.4K | 20 | 12 | 3.48K |
| Retained Earnings | -61.18M | -60.06M | -48.95M | -34.92M | -31.15M | -21.99M | -13.88M | -11.12M | -9.74M | -8.54M | -4.6M | -2.01M | -49.51M | -41.95M | -41.95M | -41.95M | -36.06M | -24.48M | -22.23M | -16.48M | -10.26M | -1.7M | -9M | -8.6M | -8.42M |
| Treasury Stock | -100K | -100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.95K | 0 | 0 | 0 |
| Accumulated OCI | -95K | -118K | -66K | -63K | -41K | 3.24K | -42.83K | -2.15K | -6.17K | -400 | -32.94K | -12.26K | -849 | -7.02M | -7.65M | -2.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 100K | 114K | 114K | 15.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Operating Cash Burn
As reported in financial statements, NextPlat's total assets have declined from $65.1 million in 2024Q1 to $26.9 million by 2026Q1, representing a significant reduction in the company's resource base that mirrors the ongoing contraction in its core hardware-centric revenue model and overall operational footprint.
The consistent shrinkage of the balance sheet suggests that the company is shedding scale rather than optimizing for efficiency. This trend warrants investigation into whether the asset reduction is a byproduct of strategic divestment or a forced liquidation of inventory and capital to fund persistent operating losses.
Based on reported figures, the company's cash position has eroded from $26.3 million in 2023Q4 to $11.0 million in 2026Q1, indicating that the current liquidity buffer is being consumed at a rate that may necessitate future capital raises if operational profitability remains elusive.
While the current ratio of 2.56 suggests adequate short-term solvency, the rapid depletion of cash reserves relative to the company's negative operating margins is concerning. Investors should monitor the burn rate closely, as the current liquidity position provides a finite window for management to achieve a sustainable pivot.
According to recent SEC filings, the company's retained earnings have deteriorated to a deficit of $61.2 million as of 2026Q1, reflecting a long-term inability to generate positive net income and the resulting erosion of the equity base over the past ten quarters.
The persistent growth of the accumulated deficit highlights the fundamental challenge of the current business model in covering its fixed cost structure. This erosion of equity suggests that the company is effectively financing its operations through the consumption of capital rather than through internally generated earnings.
As indicated by the balance sheet, NextPlat's net PPE has decreased from $5.6 million in 2023Q4 to $3.1 million in 2026Q1, while goodwill remains negligible, suggesting an asset-light model that lacks the proprietary intellectual property typically required to command higher margins in the software sector.
The reliance on physical assets that are actively depreciating without significant replacement or investment in intangible software assets reinforces the view that the company functions primarily as a distributor. This asset mix leaves the firm vulnerable to competitive pressures, as it lacks the defensive moat provided by significant proprietary technology.
Quick answers to the most common questions about buying NXPL stock.
As of 2025, NextPlat Corp (NXPL) had total assets of $27.5M including $24.2M in current assets.
NextPlat Corp (NXPL) carries total debt of $1.5M, offset by $13.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NextPlat Corp (NXPL) has total shareholders' equity (book value) of $17.3M ($6.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NextPlat Corp (NXPL) reported a current ratio of 2.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.