Blue Owl Capital Corporation (OBDC) quarterly cash flow statement — complete operating, investing & financing history
Blue Owl Capital Corporation (OBDC) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | 62.56M | 216.01M | -28.93M | 822.9M | 137.05M | 146.14M | 277.75M | 445.95M | -3.53M | -726.38M | 444.18M | 156.9M | 116.71M | 141.15M | 99.61M | 156.08M | 102.22M | 119.52M | 45.98M | -372.45M |
| Operating CF Growth % | -54.35% | 47.81% | -110.42% | 84.53% | 3984.67% | 120.12% | -37.47% | 184.22% | -103.02% | -614.6% | 345.91% | 0.53% | 14.18% | 18.1% | 116.66% | 141.91% | 180.59% | -53.35% | -48.78% | -400.11% |
| Net Income | 180.06M | 65.74M | -24.38M | 119.09M | 128.18M | 137.51M | 242.63M | 154.88M | 135.36M | 122.22M | 182.52M | 188.97M | 206.94M | 195.56M | 201.84M | 191.89M | 265.43M | -34.95M | 43.99M | 174.01M |
| Depreciation & Amortization | 0 | 0 | 0 | 8.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.91M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -173.69M | 45.54M | 137.68M | 656.43M | 7.35M | -185K | 61.49M | 201.34M | -52.05M | -918.2M | 300.99M | -33.02M | -71.31M | -83.34M | -67.62M | -161.48M | -87.95M | 52.41M | 42.2M | -631.79M |
| Working Capital Changes | 56.19M | 104.73M | -142.22M | 38.92M | 1.52M | 8.82M | -26.38M | 89.73M | -86.83M | 69.59M | -39.33M | 950K | -18.92M | 28.93M | -34.61M | 125.67M | -75.26M | 102.06M | -40.21M | 78.42M |
| Cash from Investing | 0 | 331.3M | 996.31M | 0 | -268M | 864.49M | -238.8M | 0 | 0 | 0 | 0 | 256.96M | 62.23M | 355.38M | -53.34M | -61.33M | -54.44M | -31.24M | -59.51M | 0 |
| Purchase of Investments | 0 | -507.62M | -541.23M | 0 | -921.29M | -758.85M | -958.47M | 0 | 0 | 0 | 0 | -1.16B | -541.33M | -338.82M | -227.01M | -238.08M | -518.08M | -701.11M | -675.36M | 0 |
| Sale/Maturity of Investments | 0 | 838.92M | 1.54B | 0 | 653.29M | 1.62B | 719.66M | 0 | 0 | 0 | 0 | 1.42B | 603.56M | 694.2M | 173.68M | 176.75M | 463.64M | 669.87M | 615.85M | 0 |
| Net Investment Activity | 0 | 331.3M | 996.31M | 0 | -268M | 864.49M | -238.8M | 0 | 0 | 0 | 0 | 256.96M | 62.23M | 355.38M | -53.34M | -61.33M | -54.44M | -31.24M | -59.51M | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 72.71M | -764.66M | -1.08B | -575.65M | 92.06M | -1.16B | -38.89M | -413.11M | 104.86M | 363.56M | -361.02M | -186.23M | -114.81M | -528.1M | -91.9M | -104.85M | 64.15M | -77.78M | -100.85M | 24.87M |
| Dividends Paid | -162.72M | -183.71M | -184.88M | -189.09M | -199.31M | -194.19M | -169.93M | -163.89M | -167.79M | -156.29M | -167.59M | -159.79M | -155.9M | -152.36M | -145.33M | -133.9M | -122.09M | -122.32M | -110.12M | -110.33M |
| Share Repurchases | -35.16M | -35.11M | -35.19M | -148.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.97M | -22.09M | -15.94M | 0 | -10.02M | 0 | -2.6M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -35.16M | -35.11M | -35.19M | -148.2M | 0 | 0 | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | -11.97M | -22.09M | -15.94M | 0 | -10.02M | 0 | -2.6M |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -1.31M | -20.85M | -14.45M | -1.33M | 0 | 0 | 0 | -10.22M | -3.1M | -2.57M | -17.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2M |
| Net Change in Cash | 135.13M | -217.35M | -113.14M | 247.24M | -38.89M | -154.02M | 56K | 32.84M | 101.33M | -362.83M | 83.15M | 227.63M | 64.14M | -31.56M | -45.63M | -10.1M | 111.93M | 10.49M | -114.38M | -347.58M |
| Exchange Rate Effect | -139K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash at Beginning | 238.05M | 455.4M | 568.54M | 321.3M | 360.19M | 514.21M | 514.16M | 481.31M | 379.98M | 742.81M | 659.66M | 432.03M | 367.89M | 399.46M | 445.09M | 455.19M | 343.26M | 332.76M | 447.14M | 794.73M |
| Cash at End | 373.18M | 238.05M | 455.4M | 568.54M | 321.3M | 360.19M | 514.21M | 514.16M | 481.31M | 379.98M | 742.81M | 659.66M | 432.03M | 367.89M | 399.46M | 445.09M | 455.19M | 343.26M | 332.76M | 447.14M |
| Interest Paid | 133.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.77M |
| Income Taxes Paid | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 62.56M | 216.01M | -28.93M | 822.9M | 137.05M | 146.14M | 277.75M | 445.95M | -3.53M | -726.38M | 444.18M | 156.9M | 116.71M | 141.15M | 99.61M | 156.08M | 102.22M | 119.52M | 45.98M | -372.45M |
| FCF Growth % | -54.35% | 47.81% | -110.42% | 84.53% | 3984.67% | 120.12% | -37.47% | 184.22% | -103.02% | -614.6% | 345.91% | 0.53% | 14.18% | 18.1% | 116.66% | 141.91% | 180.59% | -53.35% | -48.78% | -400.11% |