VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OBE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OBEObsidian Energy Ltd.
$8.13$547M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOBECash Flow

Obsidian Energy Ltd. (OBE) Cash Flow Statement

25Y historyFree accessUpdated daily

Capital intensity remains elevated with a CapEx/Revenue ratio of 80.9% in 2026Q1, which has contributed to a deteriorating free cash flow margin of -41.5%.

OBE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations179.07M235.51M361.9M352.7M456.8M198.7M79.4M77M99M125M-137M175M848M1.04B1.19B1.41B1.22B1.4B2.26B1.24B1.11B932.8M845.07M684.49M503.11M652.24M
Operating CF Margin %-38.36%43.2%53.99%49.65%44.26%29.11%18.51%22.3%28.6%-22.53%14.74%34.85%36.75%36.88%21.26%39.81%52.89%45.61%50.5%52.66%48.61%68.97%62.07%63.04%76.36%
Operating CF Growth %-213.29%-34.92%2.61%-22.79%129.89%150.25%3.12%-22.22%-20.8%191.24%-178.29%-79.36%-18.38%-12.91%-15.21%15.61%-13.13%-37.9%81.67%12.25%18.6%10.38%23.46%36.05%-22.86%-
Net Income6.36M35.17M-202.6M108M810.1M414M-771.7M-788M-305M-84M-696M-2.65B-1.73B-838M174M638M226M-144M1.22B175.5M665.6M577.2M271.87M434.95M158.44M245.1M
Depreciation & Amortization160.01M192.04M0225.8M185.7M125.7M134.2M254.2M298M237M452M3.14B2.72B1.83B958M1.16B01.49B1.59B896.7M654.7M437.6M0000
Stock-Based Compensation4.1M08.2M8M4.7M2.3M2.1M5M7M8M7M4M10M15M-18M75M47M52M00000000
Deferred Taxes883.04K11.79M-62.5M35.6M-246.4M-125.7M-134.2M-254.2M0-13M-252M-617M-118M-236M63M-227M0-378M134.77M75.4M-106.2M-1.1M109.57M90.6M41.84M166.52M
Other Non-Cash Items-23.9M-34.07M654.5M-38.3M-332.1M-212.5M855.6M900M329M-28M449M260M-3M212M-21M-188M859M407M161.49M-69.2M-64.2M-79.1M440.13M158.94M302.83M240.62M
Working Capital Changes36.92M30.58M-35.7M13.6M34.8M-5.1M-6.6M-40M68M5M-97M31M-32M51M37M-49M85M-27M-195.48M-38.2M-43.6M-1.8M23.5M000
Change in Receivables00000000000000000000000000
Change in Inventory00000000000000000000000000
Change in Payables00000000000000000000000000
Cash from Investing-1.55M-17.19M-430.5M-293.6M-290.8M-156.6M-66.2M-101M-161M-34M1.31B196M-113M-335M-305M-1.63B-521M-398M-1.05B-1.13B-591.2M-519.9M-815.43M-585.51M-561.32M-632.35M
Capital Expenditures-185.95M-298.96M-83.4M-293.1M-319.4M-141M-57.2M-103M-168M-141M-82M-470M-732M-816M-1.75B-1.85B-1.82B-720M-1.1B-1.27B-577.9M-456.7M-883.71M-730.58M-576.81M-649.71M
CapEx % of Revenue37.36%48.69%9.96%44.86%34.72%31.41%20.97%24.76%37.84%32.27%13.49%39.6%30.09%28.86%54.16%27.89%59.67%27.18%22.14%51.79%27.51%23.8%72.13%66.25%72.28%76.06%
Acquisitions88.8M208.13M000-33.7M100K10.7M13M110M1.42B800M000-304M00-46.14M0000000
Investments--------------------------
Other Investing95.6M73.64M-347.1M-500K28.6M18.1M-9.1M-8.7M7M107M1.39B666M619M481M1.45B517M1.3B322M92.28M148.1M-13.3M-63.2M68.28M145.07M15.49M17.36M
Cash from Financing-176.31M-218.22M67.6M-59.4M-172.5M-42.9M-8.1M27M60M-100M-1.16B-436M-668M-704M-888M226M-696M-1B-1.21B-116.5M-515.1M-412.9M-29.64M-98.98M58.21M-19.89M
Debt Issued (Net)-109.06M-158.57M112.3M-11.5M-167.4M-67M-10.3M24.3M52M-102M-1.39B-520M-465M-356M-496M393M-662M-453M1.65B696.4M132.81M-51.4M72.6M-73.15M37.62M-34.02M
Equity Issued (Net)-64.15M-55.55M-41.7M-47.4M024.2M00001M0003M161M557M280M59M32M118.83M23.7M5.2M-26.05M20.51M14.35M
Dividends Paid00000000000-75M-217M-360M-395M-328M-591M-799M-1.31B-844.9M-781.8M-288.4M-107.59M000
Share Repurchases-64.15M-55.55M-41.7M-47.4M0000000000000000000-52.77M00
Other Financing-3.1M-4.1M-3M-500K-5.1M-100K2.2M2.7M8M2M228M159M14M12M000-31M-1.6B015.26M-96.8M28.6M222K72K-219K
Net Change in Cash1.22M100K-1M-300K-6.5M-800K5.1M1M60M-9M9M-65M-668M000000-116.5M000000
Free Cash Flow-72.19M-63.45M-64.6M59.6M137.4M57.7M22.2M-26M-69M-16M-219M-295M116M223M-559M-439M-607M681M1.16B-31.6M528.4M476.1M-38.64M-46.09M-73.7M2.53M
FCF Margin %-14.5%-10.33%-7.71%9.12%14.93%12.85%8.14%-6.25%-15.54%-3.66%-36.02%-24.85%4.77%7.89%-17.28%-6.63%-19.86%25.71%23.47%-1.29%25.15%24.81%-3.15%-4.18%-9.23%0.3%
FCF Growth %-77.36%1.78%-208.39%-56.62%138.13%159.91%185.38%62.32%-331.25%92.69%25.76%-354.31%-47.98%139.89%-27.33%27.68%-189.13%-41.33%3773.29%-105.98%10.99%1332.14%16.16%37.46%-3014.12%-
FCF per Share-1.07-0.88-0.850.711.630.740.30-0.36-0.95-0.22-3.05-4.111.643.21-8.22-6.57-9.4111.5521.22-0.9218.1820.09-5.02-5.92-9.440.33
FCF Conversion (FCF/Net Income)-11.36x6.69x-1.79x3.27x0.56x0.48x-0.10x-0.10x-0.32x-1.49x0.20x-0.07x-0.49x-1.24x6.86x2.21x5.38x-9.73x1.85x7.08x1.66x1.62x3.11x1.57x3.18x2.66x
Interest Paid10.8M032.1M0000000000000147M147M200M0000000
Taxes Paid00000000000000001M3M5M0000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Capital Intensity and Volatility

Earnings Quality and Cash Divergence

According to the provided financial data, Obsidian Energy exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio reaching a volatile 6.28 in 2025Q1, suggesting that reported earnings are frequently obscured by significant non-cash charges and accounting adjustments.

The persistent gap between net income and operating cash flow indicates that accounting earnings are not a reliable proxy for the company's actual cash-generating capacity. Investors should monitor the high frequency of non-cash items, which appear to mask the underlying operational performance of the asset base.

Free Cash Flow Margin Instability

As reported in recent quarterly filings, Obsidian Energy's free cash flow trajectory remains inconsistent, with FCF margins swinging from a positive 14.9% in 2024Q4 to a deeply negative 41.5% in 2026Q1, reflecting the company's struggle to maintain positive cash generation amidst fluctuating commodity price environments.

The inability to sustain positive free cash flow suggests that the company's capital expenditure requirements are highly sensitive to production maintenance needs. This volatility may indicate that the business model is currently unable to self-fund its growth initiatives without relying on external capital or balance sheet flexibility.

High Capital Intensity Pressures Liquidity

Based on the provided cash flow statements, Obsidian Energy maintains a high capital intensity, with CapEx/Revenue ratios peaking at 80.9% in 2026Q1, which significantly outpaces the company's ability to generate sufficient operating cash flow to cover these essential investments in its mature asset base.

The elevated level of capital spending relative to revenue suggests that a substantial portion of investment is likely directed toward maintenance rather than growth. This high capital burden warrants further investigation into whether the current drilling program is effectively replacing reserves or merely sustaining production at high costs.

Aggressive Buybacks Amidst Cash Burn

Data from recent financial statements reveals that Obsidian Energy has continued to prioritize share repurchases, such as the $18.1 million outflow in 2026Q1, even during periods of negative free cash flow, which may indicate a management preference for capital returns over internal reinvestment or debt reduction.

The decision to allocate cash to buybacks while simultaneously reporting negative free cash flow appears counterintuitive and may signal a lack of high-return internal projects. Investors should monitor whether this capital allocation strategy is sustainable if commodity price realizations remain under pressure in the coming quarters.

OBE — Frequently Asked Questions

Quick answers to the most common questions about buying OBE stock.

How much cash does Obsidian Energy Ltd. (OBE) generate from operations?

Obsidian Energy Ltd. (OBE) generated $235.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Obsidian Energy Ltd.'s free cash flow?

Obsidian Energy Ltd. (OBE) reported negative free cash flow of $63.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Obsidian Energy Ltd.'s capital expenditure (CapEx)?

Obsidian Energy Ltd. (OBE) spent $299.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Obsidian Energy Ltd. distribute cash to shareholders?

In 2025, Obsidian Energy Ltd. (OBE) spent $55.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.