Liquidity is under severe pressure as the company burned $1.5M in free cash flow during 2025Q3, further depleting cash reserves to a critical $3.7M level.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'95 | Dec'94 |
|---|
| Cash from Operations | -3.16M | -3.41M | -2.99M | -5.93M | -7.73M | -6.57M | -3.25M | -1.16M | 1.61M | 183K | 1.24M | 1.78M | 2.3M | 821K | 752K | -1.44M | 124K | -1.26M | -1.88M | -4.69M | -13.67M | -9.09M | -6.83M | -14.05M | -15.52M | -13.29M | -1.2M | -300K | -1.4M | -300K | 400K |
| Operating CF Margin % | - | -143.23% | -78.56% | -108.36% | -99.91% | -42.82% | -25.36% | -9.2% | 10.87% | 0.95% | 4.84% | 5.55% | 6.88% | 2.82% | 2.7% | -5.24% | 0.47% | -5.15% | -8.24% | -24.06% | -77.07% | -56.85% | -66.24% | -16.98% | -17.46% | -23.72% | -3.38% | -0.52% | -2.81% | -4.29% | 9.76% |
| Operating CF Growth % | -7.83% | -13.8% | 49.56% | 23.25% | -17.76% | -101.84% | -181.64% | -171.78% | 779.24% | -85.21% | -30.7% | -22.39% | 180.15% | 9.18% | 152.08% | -1264.52% | 109.81% | 32.69% | 59.99% | 65.66% | -50.3% | -33.16% | 51.4% | 9.47% | -16.8% | -1007.58% | -300% | 78.57% | -366.67% | -175% | - |
| Net Income | -4.45M | -4.04M | -4.38M | -21.94M | -9.05M | -7.42M | -7.76M | -7.17M | 5.79M | -3.53M | -2.14M | -2.75M | -4.21M | 1.05M | 369K | -2.66M | -547K | -7.32M | -5.47M | -10.79M | -16.43M | -17.41M | -22.44M | -58.57M | -14.53M | -2.53M | -11.9M | -2.8M | 100K | 500K | 0 |
| Depreciation & Amortization | 0 | 0 | 345K | 1.9M | 2.74M | 4.14M | 1.32M | 755K | 1.62M | 1.96M | 2.23M | 2.73M | 2.86M | 2.08M | 1.44M | 1.08M | 1.06M | 1.26M | 2M | 2.34M | 2.29M | 8.72M | 7.25M | 5.15M | 7.1M | 3.27M | 600K | 3M | 1.2M | 100K | 100K |
| Stock-Based Compensation | 0 | 0 | 504K | 146K | 987K | 256K | 110K | 365K | 458K | 929K | 813K | 600K | 1.2M | 678K | 234K | 514K | 556K | 568K | 871K | 781K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.94M | -230K | -79K | 170K | 142K | 829K | -2.22M | -105K | 291K | 262K | 2.34M | -6.52M | -2.6M | 0 | 212K | 0 | 0 | 200K | 276.48K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.46M | 81K | 335K | 13.6M | -1.55M | -1.74M | 2.42M | 269K | -7.01M | 971K | 262K | 2.05M | 1.6M | 308K | 369K | 290K | 2.13M | 316K | 5.73M | 3.99M | 904K | 2.47M | 5.39M | 42.07M | 4.78M | 238.87K | 5.8M | 100K | 0 | 0 | 100K |
| Working Capital Changes | -160K | 556K | 207K | 355K | -850K | -1.8M | 659K | -313K | 990K | -64K | -100K | -984K | 19K | -1.08M | -1.55M | -954K | -3.33M | 1.56M | 1.52M | 1.59M | -432K | -3.09M | 2.97M | -2.71M | -13.08M | -14.55M | 4.3M | -600K | -2.7M | -900K | 200K |
| Change in Receivables | 37K | 236K | 43K | 316K | 2M | -792K | 780K | -160K | 421K | 1.04M | 539K | 935K | -179K | -410K | 84K | 67K | -491K | -801K | 202K | -577K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 50K | 239K | 484K | 615K | -390K | 820K | 19K | -31K | 305K | -798K | 181K | -1.26M | 483K | -687K | -640K | -61K | -3.71M | 1.58M | 1.66M | 1.59M | 0 | 0 | 0 | -2.4M | 548.42K | -6.32M | -200K | -2M | -500K | -300K | 0 |
| Change in Payables | 68K | -107K | 27K | -75K | -54K | -335K | 129K | -115K | 262K | -310K | -835K | -726K | -499K | 31K | -951K | -874K | 865K | 793K | -382K | 371K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -8M | 0 | 0 | 19K | -49K | -31K | 2.15M | -335K | -133K | -382K | -1.24M | -2.17M | -900K | -8.29M | -928K | -1.56M | -1.21M | -1.18M | -1.05M | -761K | 1.78M | -3.36M | 13.83M | -4.73M | -6.14M | -6.84M | -900K | -1M | -3.2M | -100K | -100K |
| Capital Expenditures | -1.57M | 0 | 0 | -11K | -50K | -38K | -45K | -335K | -133K | -382K | -1.25M | -2.18M | -856K | -740K | -940K | -1.62M | -1.21M | -1.18M | -1.05M | -761K | -1.31M | -3.36M | -2.4M | -4.75M | -7.98M | -4.32M | -900K | -1M | -3.2M | -100K | -100K |
| CapEx % of Revenue | 66.02% | - | - | 0.2% | 0.65% | 0.25% | 0.35% | 2.67% | 0.9% | 1.99% | 4.88% | 6.77% | 2.56% | 2.55% | 3.38% | 5.88% | 4.57% | 4.81% | 4.62% | 3.9% | 7.38% | 21.02% | 23.27% | 5.74% | 8.98% | 7.72% | 2.54% | 1.72% | 6.41% | 1.43% | 2.44% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3K | 0 | -46K | -7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.51K | -2.52M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -6.43M | 0 | 0 | 30K | 1K | 7K | 2.19M | -264.34K | -1.27M | -843.43K | 3K | 4K | 2K | 11K | 12K | 61K | 0 | 0 | 0 | 0 | 3.09M | 0 | 16.23M | 15K | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 9.28M | 2.38M | 5.9M | 0 | 11.5M | 7.27M | 3.7M | -449K | 1.33M | -425K | -167K | 31K | -1.32M | 7.87M | -41K | 4.45M | 449K | 1.36M | 3.09M | 5.58M | 9.41M | 12.86M | -5.58M | 19.86M | 21.48M | 21.94M | 1.8M | 800K | 5.4M | 5.2M | -200K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -83K | 0 | -1.83M | 1.42M | -400K | -43K | -216K | -1.03M | 7.86M | -41K | -307K | -1.37M | -125K | 3.23M | 5.58M | -35K | -146.41K | -6.19M | -267.38K | 7.54M | -2.96M | -291.82K | 2.39M | 4.7M | -100K | -200K |
| Equity Issued (Net) | 2.11M | 1000K | 1000K | 0 | 1000K | 1000K | -51K | 0 | -90K | 0 | -122K | 350K | -289K | 0 | 0 | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 630.93K | 1000K | 1000K | 1000K | 300K | 1000K | 1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12K | -12K | -12K | -89K | -20K | -20K | 0 | 0 | 0 | 0 | 0 | -252K | 0 | 0 | -2.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -51K | -144K | -2.33M | -13K | -140K | -66K | -289K | 0 | 0 | -307K | 0 | -342K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 534K | 0 | 0 | -16K | 3.75M | 1.4M | 0 | -25K | -2K | -103K | 20K | 12K | 0 | 758K | 401K | -342K | -140K | 0 | 0 | 2.3K | -26.07K | -505.07K | 0 | -74.31K | -317.5K | -1.66M | -3M | 0 | 0 |
| Net Change in Cash | -1.88M | -525K | 2.9M | -5.92M | 3.72M | 675K | 2.6M | -1.94M | 2.81M | -624K | -174K | -356K | 76K | 400K | -217K | 1.45M | -640K | -1.08M | 159K | 130K | -2.47M | 401.32K | 1.42M | 1.07M | -181.12K | 1.81M | -200K | -500K | 800K | 4.8M | 100K |
| Free Cash Flow | -3.08M | -3.41M | -2.99M | -5.95M | -7.78M | -6.6M | -3.3M | -1.49M | 1.48M | -199K | -10K | -391K | 1.44M | 81K | -188K | -3.06M | -1.09M | -2.44M | -2.93M | -5.46M | -14.98M | -12.46M | -9.23M | -18.8M | -23.5M | -17.61M | -2.1M | -1.3M | -4.6M | -400K | 300K |
| FCF Margin % | -129.35% | -143.23% | -78.56% | -108.56% | -100.56% | -43.07% | -25.71% | -11.87% | 9.97% | -1.04% | -0.04% | -1.22% | 4.32% | 0.28% | -0.68% | -11.12% | -4.1% | -9.96% | -12.86% | -27.96% | -84.44% | -77.87% | -89.51% | -22.72% | -26.43% | -31.44% | -5.92% | -2.24% | -9.22% | -5.71% | 7.32% |
| FCF Growth % | 4.65% | -13.8% | 49.66% | 23.61% | -17.84% | -100.24% | -121.34% | -200.95% | 841.71% | -1890% | 97.44% | -127.08% | 1682.72% | 143.09% | 93.86% | -181.36% | 55.42% | 16.65% | 46.27% | 63.58% | -20.24% | -34.96% | 50.91% | 20.02% | -33.44% | -738.77% | -61.54% | 71.74% | -1050% | -233.33% | - |
| FCF per Share | -0.99 | -4.08 | -21.40 | -115.16 | -175.75 | -714.33 | -387.39 | -186.44 | 213.71 | -33.53 | -1.69 | -67.25 | 283.83 | 18.23 | -48.28 | -961.15 | -493.71 | -1261.53 | -1505.17 | -2831.19 | -8104.63 | -8214.44 | -7519.33 | -15670.28 | -27068.67 | -33028.52 | -10080.40 | -6354.64 | -44156.47 | -1253.92 | 576.01 |
| FCF Conversion (FCF/Net Income) | 0.69x | 0.84x | 0.68x | 0.27x | 0.85x | 0.88x | 0.42x | 0.16x | 0.28x | -0.05x | -0.58x | -0.65x | -0.55x | 0.78x | 2.04x | 0.54x | -0.23x | 0.17x | 0.34x | 0.44x | 0.83x | 0.52x | 0.30x | 0.24x | 1.07x | 5.25x | 0.10x | 0.11x | -14.00x | -0.60x | - |
| Interest Paid | 0 | 0 | 20K | 7K | 9K | 213K | 105K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and insolvency
According to the provided quarterly financial data, Oblong's operating cash flow consistently tracks net losses, with the OCF/NI ratio fluctuating significantly, reaching 0.68 in 2025Q3, which suggests that the company's reported net income is not being supported by meaningful cash generation from its core operations.
The recurring gap between net income and operating cash flow indicates that the company is struggling to convert its business activities into actual liquidity. Investors should monitor this divergence, as it suggests that the underlying quality of earnings remains poor and that the business model is not generating the cash required to sustain its current cost structure.
As reported in the company's financial statements, Oblong has consistently burned cash, with free cash flow remaining negative across all observed periods, including a $1.5M outflow in 2025Q3, highlighting a structural inability to achieve self-sustaining operations despite various attempts to manage the company's expense base.
The persistent negative free cash flow trajectory appears to be a direct consequence of the company's inability to scale revenue while maintaining high fixed operating costs. This trend suggests that the company remains entirely dependent on external financing or existing cash reserves to fund its ongoing operations, which warrants further investigation into its long-term viability.
Based on the reported figures, Oblong's working capital changes have been highly erratic, swinging from a $768.0K outflow in 2025Q3 to a $601.0K inflow in 2025Q2, which suggests that the company lacks a stable or predictable cycle for managing its accounts receivable, inventory, and payables.
This volatility in working capital suggests that the company may be struggling with the timing of customer collections or the management of its vendor obligations. Such instability in cash conversion cycles often indicates operational friction and may exacerbate the company's existing liquidity pressures during periods of declining revenue.
As indicated by the quarterly data, Oblong's capital expenditure has been largely negligible for most of the observed period, with a notable exception of $80.0K in 2025Q3, suggesting that the company is deferring necessary investments to preserve its rapidly depleting cash reserves.
The lack of consistent capital investment may imply that the company is not prioritizing the maintenance or expansion of its technological infrastructure. While this approach helps conserve cash in the short term, it may also hinder the company's ability to remain competitive or support its Mezzanine platform over the long run.
Quick answers to the most common questions about buying OBLG stock.
Oblong, Inc. (OBLG) generated $-3.4M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
Oblong, Inc. (OBLG) reported negative free cash flow of $3.4M in 2024, indicating capital requirements exceeded cash from operations.
Oblong, Inc. (OBLG) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.