The company's financial position appears constrained by a current ratio of 0.91 and a persistent retained earnings deficit of $321 million, reflecting ongoing structural challenges.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Total Current Assets | 1.39B | 1.44B | 1.68B | 1.91B | 2.39B | 2.35B | 3.45B | 2.68B | 2.87B | 2.97B | 4.06B | 4.22B | 4.4B | 2.7B | 2.74B | 3.03B | 3.21B | 3.12B | 3.72B | 3.46B | 3.53B | 3.92B | 3.58B | 3.21B | 2.81B | 2.7B | 2.63B | 2.78B | 2.02B | 1.82B | 1.73B |
| Cash & Short-Term Investments | 182M | 166M | 392M | 403M | 514M | 729M | 698M | 658M | 622M | 763M | 1.07B | 1.07B | 955M | 670.81M | 570.68M | 627.48M | 659.9M | 155.75M | 222.95M | 173.55M | 703.4M | 954.86M | 891.12M | 883.52M | 563.41M | 151.48M | 218.8M | 704.5M | 199.6M | 51.4M | 62M |
| Cash Only | 182M | 166M | 392M | 403M | 514M | 729M | 698M | 658M | 622M | 763M | 1.07B | 1.07B | 955M | 670.81M | 570.68M | 627.48M | 659.9M | 155.75M | 222.95M | 173.55M | 703.2M | 793.73M | 790.89M | 877.09M | 563.41M | 151.48M | 218.8M | 704.5M | 199.6M | 51.4M | 62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 161.13M | 100.23M | 6.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 478M | 466M | 491M | 536M | 495M | 442M | 1.64B | 885M | 931M | 687M | 746M | 1.26B | 1.33B | 804M | 862.83M | 0 | 1.12B | 1.26B | 1.51B | 1.48B | 1.23B | 1.3B | 1.11B | 771.63M | 774.17M | 896.33M | 849.5M | 721.4M | 494.9M | 401.9M | 380.4M |
| Days Sales Outstanding | 26.22 | 24.33 | 22.91 | 23.06 | 21.34 | 18.18 | 62 | 29.33 | 33.19 | 22.75 | 23.22 | 36.3 | 43.28 | 27.44 | 27.41 | - | 33.7 | 31.62 | 35.53 | 36 | 31.5 | 35.09 | 32.85 | 24.8 | 25.5 | 28.46 | 30.19 | 29.23 | 22.3 | 20.23 | 26.13 |
| Inventory | 699M | 770M | 765M | 828M | 859M | 916M | 1.03B | 1.06B | 1.09B | 1.28B | 1.7B | 1.64B | 1.81B | 1.05B | 1.15B | 1.23B | 1.25B | 1.33B | 1.72B | 1.56B | 1.36B | 1.41B | 1.34B | 1.31B | 1.26B | 1.42B | 1.44B | 1.26B | 1.27B | 1.32B | 1.26B |
| Days Inventory Outstanding | 51.99 | 50.69 | 46.06 | 45.52 | 47.49 | 48.31 | 50.82 | 45.93 | 51.28 | 56.16 | 69.92 | 61.42 | 76.76 | 46.99 | 47.66 | 54.41 | 52.25 | 46.33 | 56.87 | 54.94 | 50.22 | 55.24 | 57.49 | 59.41 | 57.81 | 61.43 | 72.05 | 72.4 | 79.48 | 91.18 | 113.39 |
| Other Current Assets | 32M | 36M | 34M | 143M | 469M | 219M | 0 | 0 | 139M | 142M | 956M | 129M | 133M | 3.61M | 0 | 0 | 0 | 196.19M | 120.16M | 131.98M | 234.28M | 248.65M | 169.54M | 143.07M | 148.49M | 230.45M | 125.9M | 96.1M | 52.3M | 43.8M | 30.2M |
| Total Non-Current Assets | 1.89B | 2.09B | 2.21B | 2.24B | 2.48B | 3.26B | 3.86B | 3.48B | 3.45B | 2.57B | 2.38B | 2.63B | 3.08B | 1.31B | 1.51B | 1.54B | 1.68B | 2.15B | 3.54B | 3.11B | 2.57B | 2.85B | 2.57B | 1.56B | 1.53B | 1.5B | 1.65B | 1.33B | 960.5M | 918.7M | 800.2M |
| Property, Plant & Equipment | 1.05B | 1.25B | 1.34B | 1.23B | 1.41B | 1.65B | 2.09B | 763M | 725M | 601M | 785M | 963M | 1.31B | 856.34M | 1.07B | 1.16B | 1.28B | 1.56B | 1.59B | 1.42B | 1.31B | 1.46B | 1.24B | 1.12B | 1.11B | 1.12B | 1.15B | 979.2M | 700.7M | 671.6M | 565.1M |
| Fixed Asset Turnover | 5.69x | 5.58x | 5.83x | 6.92x | 5.99x | 5.38x | 4.62x | 14.44x | 14.12x | 18.34x | 14.94x | 13.20x | 8.59x | 12.49x | 10.77x | 10.05x | 9.51x | 9.31x | 9.77x | 10.53x | 10.89x | 9.27x | 9.93x | 10.16x | 9.98x | 10.27x | 8.97x | 9.20x | 11.56x | 10.80x | 9.40x |
| Goodwill | 412M | 411M | 403M | 464M | 464M | 394M | 944M | 914M | 851M | 363M | 378M | 391M | 398M | 64.31M | 61.9M | 19.43M | 19.43M | 19.43M | 1.28B | 1.2B | 881.18M | 0 | 1B | 0 | 0 | 0 | 240.2M | 0 | 0 | 0 | 0 |
| Intangible Assets | 45M | 48M | 45M | 46M | 55M | 57M | 388M | 422M | 448M | 33M | 54M | 72M | 113M | 16.79M | 35.22M | 21.84M | 25.33M | 28.31M | 107.99M | 0 | 0 | 1.05B | 0 | 257.8M | 242.76M | 219.97M | 0 | 228M | 184.7M | 190.1M | 195.3M |
| Long-Term Investments | 46M | 0 | 1M | 0 | 0 | 0 | 0 | 842M | 863M | 885M | 905M | 926M | 945M | 242M | 0 | 0 | 0 | -269.96M | -120.16M | -124.34M | -137M | 0 | -169.54M | 0 | -64.1M | -88.2M | -103.3M | -82.5M | -67.4M | -39.8M | -11.3M |
| Other Non-Current Assets | 255M | 277M | 277M | 321M | 326M | 941M | 257M | 258M | 260M | 219M | 236M | 242M | 281M | 101.73M | 294.9M | 309.89M | 279.89M | 540.8M | 561.42M | 491.12M | 375.54M | 338.48M | 320.1M | 180.24M | 165.88M | 157.97M | 259.3M | 125.4M | 75.1M | 57M | 39.8M |
| Total Assets | 3.28B | 3.53B | 3.89B | 4.15B | 4.87B | 5.61B | 7.31B | 6.17B | 6.32B | 5.54B | 6.44B | 6.84B | 7.48B | 4.01B | 4.25B | 4.57B | 4.89B | 5.27B | 7.26B | 6.57B | 6.1B | 6.77B | 6.15B | 4.77B | 4.33B | 4.2B | 4.28B | 4.11B | 2.98B | 2.74B | 2.53B |
| Asset Turnover | 1.91x | 1.98x | 2.01x | 2.04x | 1.74x | 1.58x | 1.32x | 1.79x | 1.62x | 1.99x | 1.82x | 1.86x | 1.50x | 2.67x | 2.70x | 2.55x | 2.48x | 2.75x | 2.14x | 2.28x | 2.34x | 2.00x | 2.01x | 2.38x | 2.56x | 2.74x | 2.40x | 2.19x | 2.72x | 2.65x | 2.10x |
| Asset Growth % | -34.45% | -9.19% | -6.34% | -14.72% | -13.34% | -23.21% | 18.57% | -2.48% | 14.13% | -14% | -5.87% | -8.47% | 86.42% | -5.65% | -6.97% | -6.56% | -7.17% | -27.4% | 10.45% | 7.73% | -9.88% | 10.12% | 28.94% | 10.02% | 3.22% | -1.87% | 3.97% | 37.97% | 8.79% | 8.26% | 32.94% |
| Total Current Liabilities | 1.53B | 1.54B | 1.69B | 1.86B | 2.27B | 2.09B | 3.09B | 2.19B | 2.05B | 2.03B | 2.74B | 2.89B | 2.92B | 2.05B | 2.05B | 2.34B | 2.43B | 2.63B | 2.97B | 2.97B | 2.47B | 2.62B | 2.28B | 1.99B | 2.1B | 1.91B | 1.94B | 1.53B | 1.14B | 1.13B | 1.02B |
| Accounts Payable | 685M | 697M | 755M | 821M | 950M | 857M | 1.03B | 1.11B | 892M | 893M | 987M | 1.34B | 1.43B | 934.89M | 993.64M | 1.08B | 1.08B | 1.25B | 1.59B | 1.56B | 1.32B | 1.57B | 1.32B | 1.17B | 1.06B | 1.14B | 1.24B | 1.03B | 988.7M | 782M | 841.6M |
| Days Payables Outstanding | 48.71 | 45.88 | 45.46 | 45.14 | 52.52 | 45.2 | 50.52 | 47.87 | 41.85 | 39.21 | 40.64 | 50.25 | 60.41 | 41.82 | 41.29 | 47.64 | 45.1 | 43.56 | 52.68 | 55.01 | 48.89 | 61.56 | 56.93 | 53.42 | 48.58 | 49.16 | 62.14 | 59.12 | 61.69 | 53.83 | 75.83 |
| Short-Term Debt | 7M | 0 | 0 | 2M | 3M | 3M | 822M | 95M | 96M | 29M | 22M | 3M | 6M | 174.15M | 36.4M | 72.37M | 59.84M | 191.93M | 208M | 48.13M | 47.27M | 15.14M | 12.92M | 16.11M | 318.52M | 153.26M | 250.5M | 2.8M | 2.5M | 142.3M | 3.3M |
| Deferred Revenue (Current) | 78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 991M | 1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17B | 1.22B | 979.8M | 819.63M | 809.07M | 662.49M | 613M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 811M | 0 | 0 | 0 | 290M | 152M | 0 | 788M | 52M | 903M | 1.48B | 1.17B | 1.14B | 707.82M | 729.38M | 915.23M | 986.3M | 0 | 983.77M | 974.57M | 117.49M | 133.27M | 127.52M | 139.43M | 107.35M | 618.08M | 454.2M | 500.6M | 146.6M | 203.5M | 177.1M |
| Current Ratio | 0.91x | 0.93x | 0.99x | 1.03x | 1.05x | 1.13x | 1.11x | 1.23x | 1.40x | 1.46x | 1.48x | 1.46x | 1.50x | 1.32x | 1.34x | 1.29x | 1.32x | 1.19x | 1.25x | 1.16x | 1.43x | 1.50x | 1.57x | 1.61x | 1.34x | 1.41x | 1.35x | 1.82x | 1.78x | 1.62x | 1.69x |
| Quick Ratio | 0.45x | 0.43x | 0.54x | 0.58x | 0.68x | 0.69x | 0.78x | 0.74x | 0.87x | 0.83x | 0.86x | 0.89x | 0.88x | 0.80x | 0.78x | 0.77x | 0.80x | 0.68x | 0.67x | 0.64x | 0.88x | 0.96x | 0.98x | 0.96x | 0.74x | 0.67x | 0.61x | 0.99x | 0.66x | 0.44x | 0.46x |
| Cash Conversion Cycle | 29.5 | 29.14 | 23.51 | 23.44 | 16.31 | 21.3 | 62.29 | 27.39 | 42.62 | 39.7 | 52.5 | 47.47 | 59.63 | 32.61 | 33.78 | - | 40.85 | 34.4 | 39.72 | 35.93 | 32.83 | 28.77 | 33.42 | 30.79 | 34.73 | 40.73 | 40.09 | 42.51 | 40.09 | 57.58 | 63.69 |
| Total Non-Current Liabilities | 929M | 1.18B | 1.09B | 1B | 1.16B | 1.64B | 2.04B | 1.85B | 2.14B | 1.66B | 2.1B | 2.33B | 2.49B | 916.86M | 1.46B | 1.53B | 1.67B | 1.27B | 1.18B | 974.04M | 890.55M | 925.95M | 1.07B | 476.69M | 381.69M | 686.75M | 424.5M | 553.1M | 514.4M | 456.6M | 506.2M |
| Long-Term Debt | 141M | 251M | 144M | 148M | 193M | 297M | 517M | 1.44B | 1.71B | 1.16B | 1.28B | 1.51B | 1.35B | 267M | 418.71M | 659.82M | 662.74M | 688.79M | 607.46M | 570.75M | 569.1M | 583.68M | 829.3M | 411.97M | 317.55M | 598.5M | 321.1M | 470.7M | 447M | 416.7M | 494.9M |
| Capital Lease Obligations | 2.87B | 798M | 810M | 717M | 788M | 992M | 1.27B | 55M | 49M | 146M | 169M | 192M | 207M | 218M | 229.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 3M | 122M | 159M | 172M | 176M | 300M | 336M | 361M | 459M | 621M | 719M | 431.53M | 452.31M | 514.22M | 654.85M | 585.86M | 576.25M | 403.29M | 321.45M | 342.27M | 244.6M | 64.72M | 64.14M | 88.25M | 103.3M | 82.5M | 67.4M | 39.8M | 11.3M |
| Other Non-Current Liabilities | 147M | 130M | 135M | 16M | 22M | 180M | 85M | 56M | 42M | -6M | 649M | 625M | 217M | 331K | 0 | 355.98M | 355.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 43.8M | 0 | 100K | 0 |
| Total Liabilities | 2.46B | 2.72B | 2.79B | 2.86B | 3.43B | 3.73B | 5.14B | 4.04B | 4.18B | 3.69B | 4.84B | 5.22B | 5.41B | 2.96B | 3.51B | 3.87B | 4.1B | 3.9B | 4.16B | 3.94B | 3.36B | 3.54B | 3.35B | 2.47B | 2.48B | 2.6B | 2.37B | 2.08B | 1.65B | 1.58B | 1.53B |
| Total Debt | 789M | 1.06B | 963M | 881M | 1B | 1.31B | 2.62B | 1.54B | 1.81B | 1.19B | 1.51B | 1.54B | 1.58B | 659.48M | 684.71M | 732.19M | 722.59M | 880.72M | 815.46M | 618.88M | 616.37M | 598.82M | 842.22M | 428.08M | 636.07M | 751.76M | 571.6M | 473.5M | 449.5M | 559M | 498.2M |
| Net Debt | 607M | 892M | 571M | 478M | 487M | 584M | 1.93B | 881M | 1.19B | 422M | 440M | 474M | 629M | -11.33M | 114.03M | 104.71M | 62.69M | 724.98M | 592.5M | 445.33M | -86.83M | -194.9M | 51.33M | -449M | 72.66M | 600.28M | 352.8M | -231M | 249.9M | 507.6M | 436.2M |
| Debt / Equity | 0.96x | 1.31x | 0.87x | 0.68x | 0.70x | 0.70x | 1.21x | 0.72x | 0.84x | 0.64x | 0.94x | 0.95x | 0.77x | 0.63x | 0.93x | 1.05x | 0.92x | 0.64x | 0.26x | 0.24x | 0.23x | 0.19x | 0.30x | 0.19x | 0.34x | 0.47x | 0.30x | 0.23x | 0.34x | 0.48x | 0.50x |
| Debt / EBITDA | 5.89x | 4.07x | 2.24x | 2.08x | 2.63x | 8.06x | 6.75x | 3.45x | 3.72x | 1.70x | 3.46x | 31.53x | 396.00x | 3.83x | 2.79x | 4.28x | - | - | 1.07x | 0.62x | 1.00x | 0.75x | 1.17x | 0.61x | 1.15x | 2.42x | 0.93x | 0.71x | 0.85x | 1.28x | 1.61x |
| Net Debt / EBITDA | 4.53x | 3.43x | 1.33x | 1.13x | 1.28x | 3.58x | 4.95x | 1.98x | 2.44x | 0.60x | 1.01x | 9.67x | 157.25x | -0.07x | 0.47x | 0.61x | - | - | 0.77x | 0.45x | -0.14x | -0.24x | 0.07x | -0.64x | 0.13x | 1.93x | 0.57x | -0.35x | 0.47x | 1.16x | 1.41x |
| Interest Coverage | 1.38x | 7.35x | 17.45x | 20.06x | 9.25x | 0.10x | 3.00x | 2.31x | 5.82x | 6.74x | 2.26x | -2.34x | 2.84x | -0.09x | 2.00x | 0.03x | -3.74x | -22.13x | 7.67x | 17.47x | 10.75x | 8.67x | 8.50x | 10.75x | 7.70x | 2.96x | - | 23.39x | - | 12.91x | 10.80x |
| Total Equity | 823M | 807M | 1.1B | 1.29B | 1.44B | 1.88B | 2.17B | 2.13B | 2.16B | 1.85B | 1.6B | 1.62B | 2.06B | 1.05B | 739.28M | 695.98M | 789.24M | 1.37B | 3.1B | 2.63B | 2.74B | 3.22B | 2.79B | 2.3B | 1.85B | 1.6B | 1.91B | 2.03B | 1.33B | 1.16B | 1B |
| Equity Growth % | -68.08% | -26.7% | -14.45% | -10.5% | -23.51% | -13.48% | 2.21% | -1.39% | 16.41% | 15.53% | -1.11% | -21.46% | 96.96% | 41.75% | 6.22% | -11.82% | -42.3% | -55.87% | 18.02% | -4.13% | -15.01% | 15.35% | 21.63% | 24.27% | 15.44% | -16.06% | -5.97% | 52.68% | 14.97% | 15.24% | 40.22% |
| Book Value per Share | 27.43 | 23.06 | 27.53 | 26.81 | 27.13 | 35.47 | 39.29 | 37.96 | 40.50 | 33.61 | 29.20 | 30.22 | 64.91 | 37.43 | 20.71 | 19.53 | 25.21 | 50.14 | 112.03 | 91.28 | 87.04 | 101.83 | 88.87 | 72.19 | 60.68 | 43.92 | 51.09 | 53.04 | 54.10 | 48.16 | 41.92 |
| Total Shareholders' Equity | 823M | 807M | 1.1B | 1.29B | 1.44B | 1.88B | 2.17B | 2.13B | 2.14B | 1.85B | 1.6B | 1.62B | 2.06B | 1.05B | 739.07M | 695.5M | 786.41M | 1.36B | 3.08B | 2.61B | 2.74B | 3.22B | 2.79B | 2.3B | 1.85B | 1.6B | 1.91B | 2.03B | 1.33B | 1.16B | 1B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 6M | 6M | 6M | 6M | 6M | 5M | 2.92M | 2.86M | 2.83M | 2.81M | 2.81M | 4.29M | 4.26M | 4.2M | 4.05M | 3.99M | 3.94M | 3.85M | 3.79M | 3.8M | 2.5M | 1.6M | 1.6M | 1.6M |
| Retained Earnings | -321M | -315M | -312M | -451M | -617M | -409M | -89M | -173M | -273M | -453M | -982M | -990M | -636M | -616.24M | -539.12M | -634.82M | -590.2M | 6.27M | 3.78B | 3.38B | 2.87B | 2.59B | 2.3B | 2.03B | 1.72B | 1.52B | 1.47B | 1.21B | 686.8M | 527.1M | 398.1M |
| Treasury Stock | -1.53B | -1.53B | -1.23B | -928M | -632M | -355M | -325M | -285M | -246M | -190M | -58M | -58M | -58M | -57.73M | -57.73M | -57.73M | -57.73M | -57.95M | -2.98B | -2.77B | -1.79B | -969.48M | -903.54M | -853.17M | -806.39M | -802.16M | -501.4M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -118M | -124M | -114M | -77M | -6M | -32M | -66M | -99M | -78M | -129M | 30M | 107M | 272M | 212.72M | 194.52M | 223.81M | 238.38M | 217.2M | 495.92M | 295.25M | 140.75M | 337.58M | 213.4M | -130K | -73.85M | -56.28M | 11.6M | -42M | -11M | -2.2M | -1.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18M | 0 | 0 | 0 | 1M | 107K | 214K | 479K | 2.83M | 4.88M | 15.56M | 16.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Secular retail demand decline
As reported in recent financial filings, ODP's total assets have declined from $4.0 billion in 2023Q2 to $3.3 billion in 2025Q3, reflecting a persistent contraction in the company's physical footprint and the ongoing challenges associated with its strategic pivot toward a B2B-led logistics model.
The consistent reduction in total assets suggests that management is aggressively pruning the balance sheet to align with a smaller, more service-oriented revenue base. Investors should monitor whether this asset shedding is a sign of disciplined downsizing or a symptom of a business model struggling to find a sustainable equilibrium.
Based on the most recent quarterly data, ODP's current ratio has compressed to 0.91, indicating that the company's ability to cover short-term obligations with liquid assets has weakened compared to the 1.02 ratio observed in 2023Q4, signaling a tightening of the firm's overall liquidity buffer.
A current ratio consistently below unity suggests that ODP relies heavily on the continuous conversion of inventory into cash to meet its immediate operational needs. This lack of a significant liquidity cushion may limit management's capacity to navigate unexpected market shocks or fund necessary investments in the Veyer logistics platform.
According to the company's reported figures, the debt-to-equity ratio has fluctuated significantly, peaking at 1.64 in 2024Q4 before moderating to 0.96 in 2025Q3, which highlights the impact of aggressive capital allocation strategies and debt repayment efforts on the firm's overall financial risk profile.
The volatility in leverage metrics appears to be driven by management's attempts to balance debt reduction with shareholder return initiatives. While the recent decline in the D/E ratio may appear favorable, it occurs against a backdrop of shrinking equity, which warrants further investigation into the long-term sustainability of the current capital structure.
As evidenced by the latest balance sheet, ODP's retained earnings remain in a deficit position of $321 million, a trend that underscores the persistent difficulty in generating consistent, long-term profitability to bolster the company's equity base after years of operational restructuring and market headwinds.
The negative retained earnings balance suggests that historical losses and capital returns have outpaced the company's ability to generate organic growth. This structural weakness in equity quality may limit the company's financial flexibility and suggests that future value creation must come from significant operational improvements rather than balance sheet expansion.
Quick answers to the most common questions about buying ODP stock.
As of 2024, The ODP Corporation (ODP) had total assets of $3.53B including $1.44B in current assets.
The ODP Corporation (ODP) carries total debt of $1.06B, offset by $166.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The ODP Corporation (ODP) has total shareholders' equity (book value) of $807.0M ($23.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The ODP Corporation (ODP) reported a current ratio of 0.93x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.