VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ODV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ODVOsisko Development Corp.
$2.43$356M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksODVBalance Sheet

Osisko Development Corp. (ODV) Balance Sheet

12Y historyFree accessUpdated daily

The company's financial leverage is increasing, with total debt rising to $156.4M as of 2026Q1 to support a capital-intensive development pipeline.

ODV Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19May'19May'18May'17May'16May'15
Total Current Assets615.24M479.42M123.25M67.71M141.25M61.42M218.48M18.24M177.69K6.83K10.63K21.22K171.35K
Cash & Short-Term Investments595.82M421.94M106.65M43.45M105.94M33.41M197.43M8.01M162.72K1175.38K18.26K166.18K
Cash Only182.46M68.03M106.65M43.45M105.94M33.41M197.43M8.01M162.72K1175.38K18.26K166.18K
Short-Term Investments413.37M353.91M00000000000
Accounts Receivable5.35M9.35M2.57M3.95M11.05M7.95M6.98M1.87M06.72K5.26K2.96K5.16K
Days Sales Outstanding60.1896.27205.6345.6162.95378.82-------
Inventory12.21M7.84M8.7M7.2M17.64M18.6M10.03M1.66M-402K0000
Days Inventory Outstanding218.8347.16624.9980.87113.34872.21-------
Other Current Assets1.85M40.29M5.33M13.1M6.62M1.47M00402K0000
Total Non-Current Assets886.35M781.83M733.65M696.17M826.95M641.7M583.67M379.01M246.68M0002.04K
Property, Plant & Equipment716.5M643.8M680.92M625.19M747.3M562.97M448.87M320.66M95M0002.04K
Fixed Asset Turnover0.06x0.06x0.01x0.05x0.09x0.01x-------
Goodwill0000000000000
Intangible Assets0000000000000
Long-Term Investments136.38M42.73M22.52M32.43M42.65M62.48M110.14M58.36M151.68M0000
Other Non-Current Assets125.39M95.29M30.22M38.55M36.99M16.25M24.65M000000
Total Assets1.5B1.26B856.9M763.88M968.2M703.12M802.14M397.26M177.69K6.83K10.64K21.22K173.39K
Asset Turnover0.03x0.03x0.01x0.04x0.07x0.01x-------
Asset Growth %186.7%47.19%12.18%-21.1%37.7%-12.34%101.92%223469.97%2500.06%-35.75%-49.88%-87.76%-
Total Current Liabilities259.2M331.58M144.5M57.33M51.04M41.85M42.84M12.5M44.99K392.81K327.17K300.76K237.82K
Accounts Payable51.82M3.04M14.84M10.58M18.06M11.76M13.56M6.66M19K0000
Days Payables Outstanding662.5418.281.07K118.78116.01551.39-------
Short-Term Debt7.3M6.77M40.31M11.82M4.66M1.61M0000000
Deferred Revenue (Current)1.09M0109K21K941K3.82M1.61M000000
Other Current Liabilities199.47M321.31M77.42M19.06M13.12M3.2M3.02M493K0392.81K327.17K300.76K237.82K
Current Ratio2.37x1.45x0.85x1.18x2.77x1.47x5.10x1.46x3.95x0.02x0.03x0.07x0.72x
Quick Ratio2.33x1.42x0.79x1.06x2.42x1.02x4.87x1.33x12.88x0.02x0.03x0.07x0.72x
Cash Conversion Cycle-383.53125.15-236.217.760.28699.63-------
Total Non-Current Liabilities258.44M247.53M141.77M121.36M186.72M77.07M59.74M29.75M00000
Long-Term Debt146.97M135.3M5.5M5.1M12.26M2.15M0000000
Capital Lease Obligations4.72M2.37M461K624K962K1.76M1.46M000000
Deferred Tax Liabilities000023.57M1.21M14.3M9.71M00000
Other Non-Current Liabilities105.2M105.82M93.46M83.93M95.68M50.95M31.58M20.03M00000
Total Liabilities517.65M579.11M286.27M178.69M237.76M118.92M102.58M42.24M44.99K392.81K327.17K300.76K237.82K
Total Debt156.37M144.44M46.64M18.6M19.09M13.63M2.04M000000
Net Debt-26.09M76.41M-60.01M-24.86M-86.86M-19.78M-195.39M-8.01M-162.72K-117-5.38K-18.26K-166.18K
Debt / Equity0.16x0.21x0.08x0.03x0.03x0.02x0.00x------
Debt / EBITDA-3.85x------------
Net Debt / EBITDA0.64x--------0.02x----
Interest Coverage-21.16x-8.04x-3.90x-14.28x-32.11x-194.29x-11.55x--60390.07x-563.61x-259.50x-644.97x-6965.35x
Total Equity983.94M682.13M570.63M585.19M730.43M584.2M699.57M355.01M132.7K-385.98K-316.53K-279.54K-64.43K
Equity Growth %95.31%19.54%-2.49%-19.88%25.03%-16.49%97.05%267439.34%134.38%-21.94%-13.23%-333.87%-
Book Value per Share3.163.836.087.1011.4513.2618.459.382.41-34.67-28.43-25.11-5.79
Total Shareholders' Equity983.94M682.13M570.63M585.19M730.43M584.2M699.57M355.01M132.7K1.24M1.35M1.36M1.52M
Common Stock1.66B1.42B1.14B1.08B1.03B714.37M613.13M09.06M8.46M8.46M8.46M8.46M
Retained Earnings-709.03M-766.15M-598.32M-510.91M-323.95M-143.37M-2.59M0-10.92M-8.91M-8.8M-8.79M-8.63M
Treasury Stock0000000000000
Accumulated OCI4.89M11.74M-503K-14.53M7.17M6.76M15.02M-19.1M-26.5M1.69M000
Minority Interest000000000-1.62M-1.67M-1.64M-1.58M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pre-commercial liquidity constraints

Capital Intensity Outpacing Asset Growth

As reported in financial statements, ODV's total assets expanded to $1.5B by 2026Q1, yet this growth is heavily driven by capital-intensive development spending rather than organic operational value, leaving the company's balance sheet trajectory increasingly dependent on external financing to sustain its multi-jurisdictional project pipeline.

The rapid expansion in asset base appears to be a function of aggressive capital deployment into the Cariboo and Tintic projects rather than internal cash generation. Investors should monitor whether this asset growth translates into tangible production milestones or if it merely reflects the accumulation of non-productive capital expenditures.

Leverage Rising Amid Development Needs

Based on reported figures, ODV's total debt increased to $156.4M in 2026Q1, reflecting a strategic shift toward debt-based financing to bridge the gap between exploration costs and commercial production, which warrants further investigation into the company's long-term debt service capacity given its current lack of steady-state cash flow.

While the debt-to-equity ratio remains relatively low at 0.16, the reliance on debt to fund development in a high-interest rate environment may constrain future financial flexibility. The company's ability to manage these obligations appears contingent on successfully de-risking its primary assets to secure more favorable refinancing terms.

Liquidity Buffer Remains Highly Volatile

According to recent SEC filings, the company's cash position fluctuated significantly, reaching $182.5M in 2026Q1, yet the current ratio of 2.37 masks the underlying reality that the company is burning through capital at a rate that may necessitate further dilutive equity raises to maintain operations.

The erratic nature of the current ratio over the last ten quarters suggests that liquidity is highly sensitive to the timing of capital raises and project-related outflows. This volatility implies that the company lacks a stable cash cushion, leaving it vulnerable to operational delays or unexpected cost overruns.

Retained Earnings Reflect Persistent Losses

As indicated by the company's financial statements, the accumulated deficit in retained earnings has deepened to -$709.0M, highlighting the substantial cost of advancing early-stage mining projects and the significant dilution risk inherent in a business model that relies on equity to offset ongoing operational losses.

The persistent negative retained earnings underscore the company's status as a pre-commercial entity that has yet to achieve a self-sustaining financial profile. This trend suggests that shareholders may face continued dilution as management seeks to fund the remaining development requirements for its district-scale assets.

Hidden Risks in Asset Valuation

Based on reported figures, the absence of goodwill on the balance sheet is notable, yet the $716.5M in net PPE warrants further investigation, as any impairment of these mineral property interests could lead to significant non-cash charges that would further erode the company's already strained equity base.

The concentration of value in PPE suggests that the balance sheet is highly sensitive to the technical and economic assumptions underlying the feasibility of the Cariboo and Tintic projects. If these assets fail to meet production expectations, the carrying value of these properties may be subject to downward revisions.

ODV — Frequently Asked Questions

Quick answers to the most common questions about buying ODV stock.

What are the total assets of Osisko Development Corp. (ODV)?

As of 2025, Osisko Development Corp. (ODV) had total assets of $1.26B including $479.4M in current assets.

How much debt does Osisko Development Corp. (ODV) have?

Osisko Development Corp. (ODV) carries total debt of $144.4M, offset by $421.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Osisko Development Corp.?

Osisko Development Corp. (ODV) has total shareholders' equity (book value) of $682.1M ($3.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Osisko Development Corp.'s current ratio and liquidity?

Osisko Development Corp. (ODV) reported a current ratio of 1.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.