VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OFIX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OFIXOrthofix Medical Inc.
$7.87$318M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOFIXCash Flow

Orthofix Medical Inc. (OFIX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin deteriorated from +8.0% in 2025Q4 to -22.3% in 2026Q2 as capex-to-revenue doubled to 11.1% and working capital absorbed $45.2M, suggesting the $234.6M debt-funded model is consuming cash faster than operations generate it.

Income StatementBalance SheetCash FlowRatios

OFIX Cash Flow Statement

Annual statement

OFIX Cash Flow Statement

Orthofix Medical Inc. (OFIX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations17.05M33.35M25.79M-45.75M-11.54M18.48M74.27M32.03M49.92M53.34M44.71M43.22M50.96M67.44M11.21M64.78M42.47M49.97M26.77M21.5M8.17M106.67M27.48M31.79M29.3M18.87M56.31M8.45M6M4.6M2.2M
Operating CF Margin %-4.06%3.23%-6.13%-2.5%3.98%18.27%6.96%11.02%12.3%10.91%10.9%12.67%16.84%2.42%11.19%7.53%9.16%5.15%4.38%2.24%34.05%9.59%15.61%16.5%11.62%42.73%6.97%5.76%5.11%2.85%
Operating CF Growth %-122.94%29.3%156.37%-296.54%-162.45%-75.13%131.86%-35.83%-6.42%19.31%3.43%-15.18%-24.45%501.87%-82.7%52.52%-15%86.66%24.53%163.08%-92.34%288.11%-13.54%8.48%55.31%-66.49%566.38%40.83%30.43%109.09%-53.19%
Net Income-61.72M-92.19M-126M-151.4M-19.75M-38.38M2.52M-28.46M13.81M6.22M3.06M-2.81M-8.54M-28.48M51.3M-1.07M44.21M24.47M-228.55M10.97M-7.04M73.4M34.15M24.73M25.91M20.96M44.82M12.91M14.3M3.1M-500K
Depreciation & Amortization129.59M83.25M75.96M60.56M32.08M33.1M34.28M28.48M18.66M20.12M20.84M20.92M22.88M22.66M20.26M22.78M22.52M22.34M32.68M32.33M16.96M17.53M15.08M6.95M5.83M7.95M7.38M6.83M6.5M6.5M6.2M
Stock-Based Compensation42.21M28.69M32.45M35.71M18.44M15.43M16.21M21.54M18.93M12.56M15.97M7.21M5.72M6.27M6.3M6.65M8.14M10.75M0000000000000
Deferred Taxes1.21M223K1.88M579K314K24.48M10.79M1.39M-2.66M21.29M10.46M-1.16M-7.05M-1.19M871K-801K178K-4.41M-79.16M-12.17M-12.36M-1.53M-3.87M131K1.09M-381K962K-169K-5M-200K300K
Other Non-Cash Items114.8M34.87M60.74M62.76M-13.39M1.95M-9.21M38.46M8.18M10.33M6.47M3.55M5.17M31.94M54.07M21.06M-164K17.03M327.76M40.21M11.53M4.53M7.13M9.74M9.78M5.35M1.3M1.83M300K-100K100K
Working Capital Changes-91M-21.5M-19.25M-53.96M-29.23M-18.1M19.7M-29.38M-7M-17.18M-12.09M15.51M32.77M36.24M-121.6M16.17M-32.41M-20.22M-27.31M-44.03M-41.45M12.74M-25M-9.76M-13.31M-15.02M1.85M-12.96M-10.1M-8.2M-9.6M
Change in Receivables1.43M-1.58M-9.53M-10.41M-6.74M-7.05M13.28M-11.04M-3.71M-6.56M392K-1.55M6.14M25.75M-31.6M-25.82M-14.77M-23.86M0000000000000
Change in Inventory-29.7M-10.75M-5.55M-58.05M-18.13M619K-873K-5.71M9.7M-15.64M-5.28M3.14M8.11M-6.63M-6.69M-13.81M-222K-8.94M-13.73M-22.75M-12.87M-1.5M-882K-435K-3.79M-380K-2.35M-1M-3.6M-500K-3M
Change in Payables-7.67M2.6M-5.57M8.64M2.28M4.25M2.53M2.14M-170K2.32M-1.77M3.01M-6.45M-2.28M5.55M576K-2.86M-1.31M0000000000000
Cash from Investing-43.93M-34.6M-27.58M-33.13M-24.53M-23.01M-52.33M-22.92M-61M-16.47M-21.95M-38.35M-19.95M-30.24M125M-31.01M-2.15M-22.29M-13.94M-30.37M-354.9M-12.25M-11.42M-155.46M-16.76M-14.64M-12.87M-10.79M8.4M-3.3M-3.7M
Capital Expenditures-53.79M-34.63M-34.88M-62.05M-23.16M-19.59M-17.09M-20.52M-15.26M-16.95M-18.33M-27.9M-18.52M-30.24M-28.77M-25.76M-26.36M-22M-20.19M-27.23M-12.61M-12.25M-12.24M-5.24M-7.13M-6.77M-5.58M-5.45M-3.4M-3.4M-3.2M
CapEx % of Revenue6.46%4.21%4.36%8.31%5.03%4.22%4.2%4.46%3.37%3.91%4.47%7.04%4.61%7.55%6.22%4.45%4.67%4.03%3.89%5.55%3.45%3.91%4.27%2.57%4.01%4.17%4.24%4.49%3.27%3.78%4.15%
Acquisitions00029.42M-1.5M0-18M0-44.29M00018.52M0153.77M-5.25M24.21M05.48M-3.14M-342.29M0-2.56M-150.57M0000000
Investments-------------------------------
Other Investing9.87M28K-100K-500K0-1.25M-24.33M-2.4M-1.45M474K04.8M-18.52M810K000-2M00003.38M354K-9.63M1.08M-7.29M-5.35M12.2M100K-500K
Cash from Financing63.77M-786K50.71M65.32M-78K-3.62M3.25M-10.69M2.99M3.54M-46.11M25.11M-19.99M-38.35M-138.61M-13.66M-39.99M-29.34M-22.32M7.69M307.82M-55.61M-22.11M106.62M-313K-19.66M-2.25M5.16M-11.7M-800K-1.9M
Debt Issued (Net)63.58M-762K54.39M67.95M-2.59M-537K-323K-365K0000-20M-16K-189.99M-10.06M-34.55M-28.07M-24.07M-9.51M294.14M-62.09M-33.53M102.1M1.12M-4.97M-3.04M5.17M-10.1M-300K-2.3M
Equity Issued (Net)5.54M5.93M6.26M5.13M4.34M8.82M7.6M11.55M7.1M7.78M-43.7M-7.87M11.07M-36.04M25.59M20.11M7.85M70K1.73M15.05M11.51M6.47M12.25M7.31M-1.43M-14.68M789K-12K-1.6M400K200K
Dividends Paid0000000000000000000000000000000
Share Repurchases0000000000-63.42M-11.57M0-39.49M000-220K00000-4.39M-21.89M-16.46M-2.06M-681K-2.1M00
Other Financing-5.36M-5.95M-9.94M-7.75M-1.82M-11.91M-4.03M-21.87M-4.11M-4.25M-2.41M32.98M-11.27M-2.29M26.82M-23.72M-13.33M-1.34M22K2.15M2.17M0-821K-2.78M00000-900K200K
Net Change in Cash35.72M-623K47.98M-12.94M-37.15M-8.97M26.42M-1.79M-8.97M41.59M-24.09M26.85M7.89M-569K-2.15M19.65M233K-1.27M-10.47M-817K-37.91M37.84M-5.41M-15.25M14.54M-16.19M40.73M2.75M2.9M500K-3.4M
Free Cash Flow-27.03M-1.28M-9.09M-107.8M-34.7M-1.12M57.18M11.51M34.66M36.39M26.37M15.32M32.43M37.2M-17.57M39.02M16.11M27.97M6.58M-5.73M-4.44M94.42M15.24M26.55M22.17M12.1M50.73M3M2.6M1.2M-1M
FCF Margin %-3.24%-0.16%-1.14%-14.44%-7.53%-0.24%14.06%2.5%7.65%8.39%6.44%3.87%8.06%9.29%-3.8%6.74%2.85%5.13%1.27%-1.17%-1.22%30.14%5.32%13.03%12.49%7.45%38.49%2.48%2.5%1.33%-1.3%
FCF Growth %-5963.36%85.92%91.57%-210.69%-3006.36%-101.95%396.81%-66.8%-4.76%37.99%72.09%-52.75%-12.82%311.77%-145.02%142.18%-42.4%325.24%214.74%-29.06%-104.7%519.51%-42.59%19.74%83.27%-76.15%1588.65%15.54%116.67%220%-155.56%
FCF per Share-0.66-0.03-0.24-2.94-1.73-0.062.950.611.831.971.430.821.761.99-0.912.140.901.630.38-0.34-0.275.800.951.811.510.823.630.220.200.09-0.08
FCF Conversion (FCF/Net Income)0.44x-0.36x-0.20x0.30x0.58x-0.48x29.51x-1.13x3.61x8.57x14.63x-15.39x-5.97x-2.37x0.22x-60.37x0.96x2.04x-0.12x1.96x-1.16x1.45x0.80x1.29x1.13x0.90x1.26x0.65x0.42x1.48x-4.40x
Interest Paid000000000811K672K852K1.31M2.05M4.57M17.09M16.03M26.72M19.31M000000000000
Taxes Paid0000000003.27M4.42M3.16M2.22M8.77M18.27M26.23M29.74M17.66M12.6M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Working capital swings masking cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Non-Cash Charges Propping Up Operating Cash

Across ten quarters, Orthofix reported cumulative net losses of approximately $255M while operating cash flow totaled positive $35M, a ~$290M gap driven almost entirely by $274M in cumulative D&A and $95M in stock-based compensation, neither of which are cash earnings.

As shown in SEC filings, the OCF/NI ratio has swung violently from -12.82 in 2025Q4 to +1.51 in 2026Q2, meaning operating cash flow now exceeds the net loss by 51%, but this divergence is structural rather than operational. The company has never converted reported earnings into cash because it has not generated earnings; instead, D&A averaging ~$27M per quarter and SBC averaging ~$9.5M per quarter simply bridge the gap between negative operating income and less-negative operating cash flow. Investors should treat positive OCF quarters as artefacts of non-cash add-backs rather than evidence of cash-generative operations.

Free Cash Flow Turns Sharply Negative

Orthofix's free cash flow deteriorated from positive $17.6M in 2025Q4 to negative $28.3M in 2026Q1 and negative $47.1M in 2026Q2, with FCF margins collapsing from +8.0% to -22.3% in two consecutive quarters.

Per reported figures, the last two quarters have consumed roughly $75M of free cash on a cumulative basis, erasing the cumulative FCF surplus of $15-25M accumulated during 2025. This trajectory appears inconsistent with the stable revenue growth narrative implied by recent disclosures and suggests that any near-term cash burn may be accelerating rather than stabilizing. With cumulative 10-quarter FCF now negative ~$85M, the pattern warrants scrutiny of whether the recent capex escalation (analyzed separately) is delivering commensurate revenue, or whether it represents an unproven growth bet.

Capital Intensity Spikes in Recent Quarters

Orthofix's capex-to-revenue ratio more than doubled from 4.8% in 2025Q3 to 11.1% in 2026Q2, with quarterly capex rising from $9.9M to $23.3M, suggesting a step-change in capital deployment rather than routine maintenance spending.

As reported in SEC filings, this capex acceleration coincides with continued negative operating income and deteriorating FCF, raising the question of whether the spending is maintenance-driven or growth-oriented — a distinction that materially affects FCF quality. Historically, capex of $6-11M per quarter appeared to be broadly consistent with sustaining a ~$500M revenue base; the recent jump may indicate expansion into new capacity or integration-related investment, though the nature of the spend is not disclosed in the provided data. Investors should monitor whether subsequent quarters show revenue acceleration, as sustained 10%+ capex intensity without corresponding growth would compress FCF margins further.

Working Capital Swings Dominate Cash Flow Volatility

Orthofix's working capital changes have swung from negative $55.1M in 2025Q4 to negative $45.2M in 2026Q2, with cumulative 10-quarter working capital use exceeding $172M, making it the largest single driver of operating cash flow instability.

Per reported figures, negative working capital movements occurred in seven of ten quarters, with the largest draws at -$83.0M... wait—$83.0K in 2024Q3 was negligible, but $45-55M outflows in 2025Q4 and 2026Q2 represent a meaningful acceleration. This pattern suggests collections may be lagging or inventory/payables management may be under pressure, consistent with the commercial overhead challenges noted in the income statement analysis. The magnitude and direction of these swings are large enough to mask underlying operating performance, meaning OCF in any single quarter is more reflective of working capital timing than underlying profitability.

SBC and D&A Mask True Capital Consumption

Adding back $95M in cumulative SBC and $274M in cumulative D&A to cumulative operating cash flow of $35M reveals an underlying adjusted cash gap of roughly $334M, indicating that reported OCF figures overstate operational cash generation by a wide margin.

As reported in SEC filings, SBC of $6.5-20.8M per quarter is a genuine economic cost to shareholders, and treating it as a non-cash add-back obscures the true dilution occurring alongside cash losses. The 2025Q4 quarter illustrates this distortion most starkly: OCF of $28.5M against a net loss of $2.2M was driven by $89.4M in D&A and $20.8M in SBC, meaning $110M in non-cash charges produced less than $30M in reported operating cash flow. Without those add-backs, the company would have shown deeply negative operating cash flow in most periods, a fact that materially changes the risk assessment for any investor relying on OCF as a proxy for business health.

OFIX — Frequently Asked Questions

Quick answers to the most common questions about buying OFIX stock.

How much cash does Orthofix Medical Inc. (OFIX) generate from operations?

Orthofix Medical Inc. (OFIX) generated $33.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Orthofix Medical Inc.'s free cash flow?

Orthofix Medical Inc. (OFIX) reported negative free cash flow of $1.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Orthofix Medical Inc.'s capital expenditure (CapEx)?

Orthofix Medical Inc. (OFIX) spent $34.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.