Cash conversion efficiency has weakened, with the operating cash flow to net income ratio dropping to 0.29 in 2026Q1, raising concerns regarding the sustainability of current capital allocation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 16.23M | 17.17M | 20.86M | 23.42M | 15.25M | 25.15M | 19.31M | 16.04M | 21.06M | 18.05M | 14.76M | 13.25M | 14.84M | 12.39M | 7.3M | 1.42M | 4.76M | 8.34M | 7.32M | 1.12M | 11.77M | 10.69M | 4.31M |
| Operating CF Margin % | - | 17.47% | 20.51% | 21.01% | 12.15% | 19.34% | 18.25% | 14.4% | 19.44% | 17.73% | 15.69% | 14.2% | 17.41% | 16.06% | 11.4% | 2.62% | 10.15% | 18.9% | 11.53% | 1.5% | 16% | 16.29% | 8.95% |
| Operating CF Growth % | -93.5% | -17.66% | -10.95% | 53.63% | -39.38% | 30.24% | 20.38% | -23.82% | 16.68% | 22.29% | 11.38% | -10.71% | 19.78% | 69.76% | 413.22% | -70.13% | -42.95% | 13.99% | 555.24% | -90.51% | 10.05% | 148.12% | - |
| Net Income | 13.34M | 0 | 17.91M | 20.76M | 23.65M | 26.26M | 19.97M | 17.43M | 20.28M | 15.85M | 14.55M | 15.96M | 13.61M | 10.09M | 6.82M | 4.63M | 4.55M | 4.38M | 7.38M | 8.68M | 5.16M | 7.48M | 6M |
| Depreciation & Amortization | -1.47M | -1.48M | 1.25M | 1.1M | 1.1M | 1.02M | 870K | 719K | 543K | 502K | 459K | 460K | 486K | 547K | 588K | 651K | 637K | 623K | 599K | 498K | 417K | 665K | 665K |
| Stock-Based Compensation | 308K | 194K | 54K | 292K | 156K | 506K | 1.45M | 2.47M | 118K | 1.04M | 996K | 177K | 634K | 312K | 72K | 0 | 99K | 102K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 166K | 173K | 5K | 728K | -1.34M | 305K | -212K | -236K | 366K | 72K | -139K | -638K | 140K | 297K | -459K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 16.07M | 17.82M | 677K | 1.53M | -210K | 387K | -254K | 733K | -48K | 177K | 175K | 227K | -189K | 155K | 117K | 52K | 170K | 57K | -21K | 147K | 78K | 0 | 840K |
| Working Capital Changes | 2.67M | 458K | 951K | -991K | -8.11M | -3.33M | -2.51M | -5.07M | -198K | 409K | -1.28M | -2.94M | 164K | 986K | 161K | -3.92M | -695K | 3.18M | -641K | -8.21M | 6.11M | 1.94M | -3.2M |
| Change in Receivables | -633K | 767K | 1.23M | 2.18M | 3.4M | -943K | -2.68M | -1.28M | -979K | -463K | 1.22M | -3.17M | -861K | -876K | -3.04M | -1.74M | -774K | 477K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2.07M | 1.37M | 829K | 1.23M | -2.58M | -4.18M | -440K | -3.02M | 61K | -699K | 585K | -1.04M | -525K | 331K | -706K | -439K | 140K | 4.2M | -244K | -2.41M | -1.92M | -796K | -531K |
| Change in Payables | 774K | -143K | 574K | -205K | -1M | 894K | 79K | -401K | 205K | 251K | -108K | 158K | 585K | -945K | 1.7M | 163K | -217K | -801K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.98M | -1.82M | -2.01M | -1.64M | -942K | -971K | -564K | 13.72M | -16.87M | -3.09M | -233K | -620K | -215K | -487K | -130K | -131K | 3.11M | -3.69M | 2.72M | -542K | -1.37M | -717K | -267K |
| Capital Expenditures | -157K | -1.82M | -2.01M | -1.64M | -942K | -971K | -564K | -1.23M | -1.92M | -3.09M | -233K | -620K | -215K | -487K | -130K | -131K | -144K | -438K | -533K | -542K | -1.37M | -717K | 0 |
| CapEx % of Revenue | 0.16% | 1.85% | 1.97% | 1.47% | 0.75% | 0.75% | 0.53% | 1.1% | 1.78% | 3.04% | 0.25% | 0.66% | 0.25% | 0.63% | 0.2% | 0.24% | 0.31% | 0.99% | 0.84% | 0.73% | 1.87% | 1.09% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23M | 1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.82M | 0 | 0 | 0 | 0 | 0 | 0 | -1.23M | -1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25M | -3.25M | 3.25M | 0 | 0 | 0 | -267K |
| Cash from Financing | -13.73M | -13.73M | -13.53M | -13.12M | -9.49M | -14.87M | -11.31M | -46.03M | -9.78M | -13.02M | -8.58M | -4.95M | -145K | -4.61M | -9.77M | 0 | -7.5M | -12.71M | -12.35M | -4.43M | -3.41M | -186K | -4.14M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324K | 0 | -7.5M | 7.5M | 0 | 0 | -3.41M | -186K | 3.6M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25K | -541K | -367K | 0 | 0 | 0 |
| Dividends Paid | -13.73M | -13.73M | -13.53M | -13.12M | -9.49M | -14.87M | -11.31M | -46.03M | -9.78M | -13.02M | -8.58M | -4.95M | -145K | -4.29M | -10.09M | 0 | 0 | -20.18M | -12.14M | -4.06M | 0 | 0 | -1.26M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25K | -540K | -367K | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324K | 0 | 0 | 0 | 0 | 333K | 0 | 0 | 0 | 1.26M |
| Net Change in Cash | 531K | 1.53M | 5.34M | 8.65M | 4.79M | 9.28M | 7.54M | -16.29M | -5.55M | 2.62M | 5.17M | 7.57M | 14.33M | 7.32M | -2.54M | 1.27M | 328K | -7.89M | -3.37M | -4.28M | 7.54M | 9.6M | 16K |
| Free Cash Flow | 14.25M | 15.35M | 18.85M | 21.78M | 14.3M | 24.18M | 18.75M | 14.82M | 19.13M | 14.96M | 14.53M | 12.63M | 14.63M | 11.9M | 7.17M | 1.29M | 4.62M | 7.91M | 6.79M | 575K | 10.4M | 9.98M | 4.31M |
| FCF Margin % | 14.53% | 15.62% | 18.54% | 19.54% | 11.4% | 18.6% | 17.72% | 13.3% | 17.67% | 14.69% | 15.44% | 13.54% | 17.16% | 15.43% | 11.2% | 2.38% | 9.85% | 17.91% | 10.69% | 0.77% | 14.13% | 15.2% | 8.95% |
| FCF Growth % | -19.1% | -18.57% | -13.45% | 52.27% | -40.84% | 28.98% | 26.53% | -22.57% | 27.94% | 2.96% | 15% | -13.64% | 22.88% | 66.04% | 455.23% | -72.03% | -41.61% | 16.49% | 1080.17% | -94.47% | 4.2% | 131.48% | - |
| FCF per Share | 1.41 | 1.52 | 1.87 | 2.16 | 1.42 | 2.40 | 1.86 | 1.47 | 1.90 | 1.48 | 1.44 | 1.25 | 1.45 | 1.18 | 0.71 | 0.13 | 0.46 | 0.78 | 0.67 | 0.06 | 1.02 | 0.98 | 0.42 |
| FCF Conversion (FCF/Net Income) | 1.07x | 1.16x | 1.16x | 1.13x | 0.65x | 0.96x | 0.97x | 0.93x | 1.05x | 1.15x | 1.03x | 0.84x | 1.10x | 1.23x | 1.06x | 0.31x | 1.04x | 1.90x | 0.99x | 0.13x | 2.28x | 1.43x | 0.72x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 112K | 0 | 0 | 0 | 0 | 0 | 0 | 3K | 0 | 0 | 186K | 13K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.77M | 0 | 5.54M | 6.06M | 8.68M | 9.6M | 6.44M | 5.43M | 7.31M | 7.61M | 7.06M | 8.44M | 5.74M | 4.72M | 4.05M | 2.25M | 2.67M | 1.71M | 4.42M | 0 | 0 | 0 | 0 |
Cyclical construction market exposure
According to recent quarterly filings, Omega Flex's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.29 in 2026Q1, which suggests that reported earnings are currently decoupled from the actual cash generation capabilities of the underlying industrial manufacturing business model.
The sharp divergence between net income and operating cash flow in the most recent period indicates that accruals or working capital swings are masking the true cash-generative capacity of the firm. Investors should monitor whether this low conversion ratio is a temporary timing mismatch or a structural deterioration in the quality of earnings as the company navigates a contracting revenue environment.
As reported in financial statements, the company's free cash flow margin has exhibited extreme volatility, swinging from a peak of 41.7% in 2023Q4 to a negative 0.4% in 2026Q1, highlighting the sensitivity of cash flow to cyclical downturns in the North American construction sector.
The inability to maintain positive free cash flow in the most recent quarter suggests that the firm's cost structure is not sufficiently flexible to offset the current revenue contraction. This trend warrants further investigation into whether the company's historical cash-cow status is being compromised by the ongoing slump in residential housing starts.
Based on reported figures, working capital changes have been highly erratic, with a significant $4.8 million inflow in 2024Q4 followed by periods of cash absorption, suggesting that inventory management and distributor payment cycles are creating unpredictable swings in the company's quarterly liquidity profile.
The reliance on large, non-linear working capital adjustments to support cash flow appears to be a byproduct of the company's transactional sales model through independent distributors. This volatility implies that management may be struggling to align production levels with the current, more cautious inventory stocking behavior of its downstream partners.
Data from recent SEC filings indicates that Omega Flex consistently prioritizes dividend payments, utilizing approximately $3.4 million per quarter, even as operating cash flow has become increasingly inconsistent, which may eventually pressure the company's historically strong cash position if current trends in cash generation persist.
While the company's debt-free balance sheet provides a substantial buffer, the commitment to fixed dividend payouts during a period of negative free cash flow suggests a rigid capital allocation strategy. Investors should consider whether this reliance on cash reserves to fund dividends is sustainable if the current cyclical headwinds in the construction market continue to deepen.
Quick answers to the most common questions about buying OFLX stock.
Omega Flex, Inc. (OFLX) generated $17.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Omega Flex, Inc. (OFLX) generated $15.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Omega Flex, Inc. (OFLX) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Omega Flex, Inc. (OFLX) returned $13.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.