Operating cash flow swung from negative $48.6M in 2026Q1 to $110.4M in 2026Q3 while net income stayed near breakeven, suggesting working capital timing rather than consistent cash conversion is driving recent cash generation.
Olin Corporation (OLN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 390.9M | 474.2M | 503.2M | 974.3M | 1.92B | 1.74B | 433M | 617.3M | 907.8M | 648.8M | 603.2M | 216.6M | 159.2M | 317M | 279.2M | 215.9M | 115.5M | 200.2M | 108.7M | 204.5M | 64.7M | 278.9M | -137M | 119M | 31M | 76M | 181M | 23M | 180M | 53M | 271M |
| Operating CF Margin % | - | 6.99% | 7.69% | 14.26% | 20.5% | 19.54% | 7.52% | 10.1% | 13.07% | 10.35% | 10.87% | 7.59% | 7.1% | 12.6% | 12.78% | 11.01% | 7.28% | 13.07% | 6.16% | 16.02% | 2.05% | 11.83% | -6.86% | 7.5% | 2.38% | 5.98% | 11.68% | 1.75% | 12.62% | 2.2% | 10.27% |
| Operating CF Growth % | 387.37% | -5.76% | -48.35% | -49.31% | 10.39% | 302.08% | -29.86% | -32% | 39.92% | 7.56% | 178.49% | 36.06% | -49.78% | 13.54% | 29.32% | 86.93% | -42.31% | 84.18% | -46.85% | 216.07% | -76.8% | 303.58% | -215.13% | 283.87% | -59.21% | -58.01% | 686.96% | -87.22% | 239.62% | -80.44% | 31.55% |
| Net Income | -167.6M | -43.4M | 105M | 460.2M | 1.33B | 1.3B | -969.9M | -11.3M | 327.9M | 549.5M | -3.9M | 2M | 105.7M | 178.6M | 149.6M | 241.7M | 64.8M | 135.7M | 157.7M | 100.8M | 149.7M | 133.3M | 51M | -24M | -31M | -9M | 81M | 21M | 42M | 153M | 280M |
| Depreciation & Amortization | 479.4M | 521.6M | 518.1M | 533.4M | 598.8M | 582.5M | 568.4M | 597.4M | 601.4M | 558.9M | 533.5M | 228.9M | 139.1M | 135.3M | 110.9M | 99.3M | 86.9M | 71.7M | 69.6M | 48M | 37.8M | 72.5M | 73M | 82M | 88M | 87M | 81M | 80M | 78M | 124M | 130M |
| Stock-Based Compensation | 16.8M | 20.7M | 17.1M | 18.6M | 23.1M | 8.3M | 13.6M | 10.7M | 12M | 9.1M | 7.5M | 7.6M | 5.1M | 8.8M | 6.2M | 5.8M | 7.7M | 5.8M | 6.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -64.8M | -96M | -33.7M | -55.6M | -32.4M | -42.7M | -18.4M | -45.5M | 35.6M | -452.7M | -32.7M | 5.7M | 31M | 12.4M | 42.5M | 92.6M | 11.2M | 72.3M | 8.1M | -17M | -29.4M | 51M | -13M | -1M | 20M | -9M | 17M | 11M | 104M | 36M | -74M |
| Other Non-Cash Items | -58.6M | -9.6M | -19.9M | -39.6M | -47.4M | 126.4M | 709.3M | 25.8M | 800K | -25.7M | 34.3M | -54.2M | -31.3M | -34.5M | -30.8M | -226.9M | -45.4M | -70.8M | -20.5M | -20.4M | -97.9M | 0 | -177M | 45M | 3M | 36M | -35M | -13M | 61M | -7M | -184M |
| Working Capital Changes | 185.7M | 82.9M | -83.4M | 57.3M | 61.9M | -230.2M | 130M | 40.2M | -69.9M | 9.7M | 64.5M | 26.6M | -90.4M | 16.4M | 800K | 3.4M | -9.7M | -14.5M | -112.5M | 90.3M | -29.8M | 32.1M | -71M | 17M | -49M | -29M | 37M | -76M | -105M | -253M | 119M |
| Change in Receivables | 23.4M | 123.7M | -119.4M | 65.4M | 160.8M | -360M | -300K | 12.3M | -46.3M | -49.9M | 38.5M | -115.1M | 25.8M | 18.9M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 99.1M | 80M | 25.9M | 94.4M | -86.3M | -206M | 28.6M | 13M | -35.5M | -37.8M | 23.9M | -1.7M | -23.6M | 8.6M | 17.9M | -17M | -31.8M | 7.6M | -25M | 1.4M | 25.2M | -6.1M | -17M | 10M | -17M | 15M | -8M | -7M | 7M | -26M | -9M |
| Change in Payables | 61.9M | 53M | 72.8M | -133.9M | -22.3M | 240.1M | 0 | -11M | -14.5M | 100M | -13.1M | 185.1M | -38.5M | 1M | -700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -203.7M | -319.6M | -283.7M | -340.8M | -259.7M | -197.4M | -835.7M | -365.6M | -382.3M | -498.5M | -473.5M | -503.5M | -61.7M | -43.8M | -512.4M | -259.6M | -159.7M | -87.7M | -156M | 90.1M | -112.2M | -38.1M | -27M | -12M | -13M | -111M | -88M | -74M | -78M | -65M | 274M |
| Capital Expenditures | -169.4M | -257.3M | -195.1M | -236M | -236.9M | -200.6M | -298.9M | -385.6M | -385.2M | -294.3M | -278M | -130.9M | -71.8M | -90.8M | -255.7M | -200.9M | -85.3M | -137.9M | -180.3M | -76.1M | -80.9M | -81M | -55M | -55M | -41M | -113M | -95M | -76M | -78M | -142M | -126M |
| CapEx % of Revenue | 2.51% | 3.79% | 2.98% | 3.45% | 2.53% | 2.25% | 5.19% | 6.31% | 5.55% | 4.7% | 5.01% | 4.59% | 3.2% | 3.61% | 11.7% | 10.24% | 5.38% | 9% | 10.22% | 5.96% | 2.57% | 3.44% | 2.75% | 3.47% | 3.15% | 8.89% | 6.13% | 5.78% | 5.47% | 5.89% | 4.78% |
| Acquisitions | -200K | -55.8M | 0 | -63.9M | 14.9M | 0 | 0 | 20M | 2.9M | 5.2M | -60.7M | -399.3M | 0 | 0 | -310.4M | -123.4M | 23.6M | 37.1M | 27.6M | -299.7M | -400K | 0 | -3M | 0 | 13M | 0 | 0 | 0 | 4M | 17M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -34.1M | -4.7M | -88.6M | -40.9M | -37.7M | 3.2M | -536.8M | 20M | 2.9M | -204.2M | -175.7M | 26.7M | 10.1M | 47M | 53.7M | 64.7M | -14.96B | -3.11T | -15.35T | 22.7T | -23.03T | 42.9M | 31M | 18M | -12M | 2M | 7M | 2M | -7M | 1M | 487M |
| Cash from Financing | -113.1M | -163M | -212.6M | -656.9M | -1.65B | -1.55B | 371M | -209.3M | -564.8M | -116.8M | -337.5M | 422.2M | -148.5M | -130.6M | 93.6M | -110.1M | 44.3M | 99.5M | -19.1M | -188.4M | -56.4M | -84.4M | 121M | -28M | -72M | 143M | -57M | 22M | -209M | -346M | -31M |
| Debt Issued (Net) | 18.3M | -11.2M | 169.7M | 85.9M | -201.1M | -1.1B | 520.3M | 80.8M | -376.1M | -2.4M | -205.3M | 544.3M | -12.4M | -23.7M | 180.1M | -51.2M | 96.3M | 150.3M | -11.3M | -145.7M | -1.1M | -49.1M | -27M | -2M | -101M | 190M | -1M | 74M | -39M | -137M | 5M |
| Equity Issued (Net) | -6.9M | -48.2M | -300.3M | -711.3M | -1.35B | -251.9M | 0 | -145.9M | -50M | 0 | 0 | 0 | -58.2M | -36.2M | -1.8M | -4.2M | 9.2M | 14.8M | 15.4M | 13.6M | 20.8M | 22.2M | 205M | 13M | 69M | -12M | -19M | -11M | -109M | -150M | 11M |
| Dividends Paid | -91.1M | -91.6M | -94.2M | -101M | -116.2M | -127.8M | -126.3M | -129.3M | -133.6M | -133M | -132.1M | -79.5M | -63M | -64M | -64.1M | -64M | -63.3M | -62.5M | -60.6M | -59.2M | -58.1M | -57.1M | -56M | -47M | -39M | -35M | -36M | -41M | -58M | -61M | -64M |
| Share Repurchases | -10.1M | -50.5M | -300.3M | -711.3M | -1.35B | -251.9M | 0 | -145.9M | -50M | 0 | 0 | 0 | -64.8M | -36.2M | -3.1M | -4.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | -14M | -20M | -11M | -112M | -163M | 0 |
| Other Financing | -33.4M | -12M | 12.2M | 69.5M | 21.3M | -69.2M | -23M | -14.9M | -5.1M | 18.6M | -100K | -42.6M | -14.9M | -6.7M | -20.6M | 9.3M | 2.1M | -3.1M | 37.4M | 2.9M | -18M | -400K | -1M | 8M | -1M | 0 | -1M | 0 | -3M | 3M | 17M |
| Net Change in Cash | 74.5M | -8M | 5.3M | -23.7M | 13.5M | -9.2M | -31.2M | 42.1M | -39.6M | 33.9M | -207.5M | 135.2M | -51M | 142.6M | -139.6M | -153.8M | 100K | 212M | -59.5M | 106.2M | -103.9M | 156.4M | -43M | 79M | -54M | 108M | 36M | -29M | -209M | -346M | -29M |
| Free Cash Flow | 221.5M | 247.9M | 308.1M | 738.3M | 1.69B | 1.54B | 134.1M | 231.7M | 522.6M | 354.5M | 325.2M | 85.7M | 87.4M | 226.2M | 23.5M | 15M | 30.2M | 62.3M | -71.6M | 128.4M | -16.2M | 197.9M | -192M | 64M | -10M | -37M | 86M | -53M | 102M | -89M | 145M |
| FCF Margin % | 3.29% | 3.66% | 4.71% | 10.8% | 17.97% | 17.29% | 2.33% | 3.79% | 7.52% | 5.66% | 5.86% | 3% | 3.9% | 8.99% | 1.08% | 0.76% | 1.9% | 4.07% | -4.06% | 10.06% | -0.51% | 8.39% | -9.61% | 4.04% | -0.77% | -2.91% | 5.55% | -4.03% | 7.15% | -3.69% | 5.5% |
| FCF Growth % | 176.18% | -19.54% | -58.27% | -56.18% | 9.39% | 1048.69% | -42.12% | -55.66% | 47.42% | 9.01% | 279.46% | -1.95% | -61.36% | 862.55% | 56.67% | -50.33% | -51.52% | 187.01% | -155.76% | 892.59% | -108.19% | 203.07% | -400% | 740% | 72.97% | -143.02% | 262.26% | -151.96% | 214.61% | -161.38% | 2800% |
| FCF per Share | 1.93 | 2.16 | 2.58 | 5.73 | 11.35 | 9.45 | 0.85 | 1.43 | 3.10 | 2.10 | 1.97 | 0.82 | 1.10 | 2.80 | 0.29 | 0.19 | 0.38 | 0.80 | -0.94 | 1.73 | -0.22 | 2.76 | -2.81 | 1.10 | -0.20 | -0.85 | 1.91 | -1.14 | 2.13 | -1.75 | 2.77 |
| FCF Conversion (FCF/Net Income) | -1.32x | -11.08x | 4.63x | 2.12x | 1.45x | 1.34x | -0.45x | -54.63x | 2.77x | 1.18x | -154.67x | -154.71x | 1.51x | 1.77x | 1.87x | 0.89x | 1.78x | 1.48x | 0.69x | -22.23x | 0.43x | 2.09x | -2.49x | -4.96x | -1.00x | -8.44x | 2.23x | 1.10x | 2.31x | 0.35x | 0.97x |
| Interest Paid | 91.1M | 177.9M | 180.9M | 176.8M | 141.7M | 345.2M | 286.4M | 198.3M | 208.8M | 200.9M | 0 | 0 | 36.8M | 37.2M | 27.5M | 28.4M | 24.6M | 13.9M | 15.9M | 19.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 2.5M | 167.1M | 105.7M | 111.7M | 356.6M | 169.6M | 0 | 36.3M | 52.9M | 18M | 0 | -5.3M | 49M | 61.3M | 28.4M | 41.5M | 5.9M | 21.1M | 79M | 54.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying OLN stock.
Olin Corporation (OLN) generated $474.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Olin Corporation (OLN) generated $247.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Olin Corporation (OLN) spent $257.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Olin Corporation (OLN) returned $91.6M to shareholders via cash dividends and spent $50.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
According to the reported figures, Olin's operating cash flow swung from negative $48.6M in 2026Q1 to $110.4M in 2026Q3, while net income remained near breakeven, signaling that reported earnings alone do not explain cash generation over the period.
The operating cash flow to net income ratio is erratic, moving from negative values in loss quarters to 7.67x in 2026Q3, which suggests the quarterly relationship between accounting profit and cash is being driven more by timing items than by underlying earnings power. Because the swings are dominated by working capital movements rather than steady operating earnings, investors should treat the most recent quarter's conversion as potentially non-repeatable until several consecutive quarters confirm the pattern.
Working Capital Drives Cash Volatility
As reported in the cash flow statement, working capital changes ranged from a $392.7M inflow in 2025Q4 to a $198.7M outflow in 2025Q1, underscoring that receivables, inventory, and payables timing is the dominant source of quarterly cash variance.
Such large reversals relative to the company's roughly $120M to $135M quarterly depreciation base indicate that collection efficiency and inventory management are the key determinants of reported cash flow, rather than core operating profitability. The pattern warrants further investigation into whether the late-2025 inflow reflects genuine collections improvement or the unwinding of prior-period build-up that may reverse.
Free Cash Flow Turns Positive Intermittently
Based on reported figures, free cash flow margin moved from negative 9.0% in 2025Q1 to 15.5% in 2025Q4 before settling at 4.4% in 2026Q3, a range that reflects the cyclical and timing-driven nature of the business rather than a stable trend.
Free cash flow has been negative in four of the last ten quarters, and the strongest readings coincide with working capital releases rather than sustained margin expansion. Capital expenditures have stayed between roughly 1.7% and 4.2% of revenue, which appears modest relative to depreciation, suggesting maintenance spending is being contained but also raising questions about whether asset reinvestment is keeping pace.
Cumulative Cash Lags Reported Earnings
Across the ten reported quarters, cumulative operating cash flow is materially below the depreciation-driven cash base implied by the $130M quarterly D&A, indicating that the gap between accounting earnings and cash reality remains wide.
Cumulative net income over the window is close to zero while cumulative operating cash flow is positive but highly uneven, which suggests the cash base is supported largely by non-cash charges and working capital swings rather than durable profit. This pattern may indicate that reported earnings understate the underlying cash profile during down-cycle periods, but it also warrants caution because the same gap could reverse if working capital unwinds.
Reversal Risk Could Mask Underlying Weakness
Based on reported figures, the 2026Q3 operating cash flow of $110.4M followed a near-zero $5.8M in 2026Q2, so the recent recovery may reflect timing benefits that the cash flow statement does not separate from durable operating improvement.
Because the cash flow statement does not isolate the portion of working capital release that is structural versus transitory, the strong late-period readings may overstate the underlying cash generation capacity of the business. Investors should monitor whether subsequent quarters sustain positive operating cash flow without reliance on receivable or inventory liquidation, as a reversal would suggest the recent improvement was largely timing-driven.