VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
OMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
OMCOmnicom Group Inc.
$86.37$23.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOMCCash Flow

Omnicom Group Inc. (OMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Working capital swings of up to $2.1B quarterly dominate cash dynamics, with cumulative OCF of $5.3B exceeding cumulative net income of $2.8B over ten quarters, though D&A surging to $166M quarterly post-Flywheel flatters operating cash flow without reflecting maintenance capital needs.

Income StatementBalance SheetCash FlowRatios

OMC Cash Flow Statement

Annual statement

OMC Cash Flow Statement

Omnicom Group Inc. (OMC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.08B2.94B1.73B1.42B926.5M1.95B1.72B1.86B1.72B2.02B1.93B2.17B1.48B1.81B1.45B1.32B1.49B1.73B1.39B1.6B1.74B991.2M1.29B1.05B1B775.56M685.88M901M471.4M533.8M494M
Operating CF Margin %-17.01%11.05%9.68%6.48%13.61%13.09%12.41%11.26%13.25%12.53%14.35%9.64%12.4%10.21%9.48%11.86%14.77%10.44%12.6%15.3%9.46%13.21%12.23%13.28%11.26%11.14%17.56%11.52%17.08%18.7%
Operating CF Growth %-89.83%69.5%21.91%53.47%-52.37%12.8%-7.08%7.76%-14.9%4.8%-11.1%47.13%-18.38%24.65%10.34%-11.61%-14.07%24.2%-12.82%-8.15%75.67%-23.02%22.14%5.36%29.02%13.08%-23.88%91.13%-11.69%8.06%118.01%
Net Income706M43.7M1.57B1.47B1.4B1.51B1.02B1.44B1.44B1.19B1.25B1.2B1.23B1.11B1.12B1.06B923.7M871.4M1B975.7M864M790.7M723.5M675.88M643.46M503.14M498.8M362.9M285.1M222.4M176.3M
Depreciation & Amortization598.1M276.7M241.7M211.1M219.4M212.1M222.6M231.5M264M282.1M292.9M291.1M294.4M284.8M282.7M273.7M253M242.8M295.2M277.3M261.1M262.2M289.3M221.19M204.81M258.04M225.67M195.7M154.4M120.1M99.7M
Stock-Based Compensation111M100.8M91.4M84.8M81.7M84.7M70.8M72.5M70.5M80.2M93.4M99.4M93.5M86.3M80.8M74.5M69.3M78.6M-12.9M0-26.6M0000000000
Deferred Taxes00000-59.3M0-14.8M-191.3M-12.9M-36.6M-36.4M-29.6M-27.1M-52.8M-107.8M-96M-78.4M112.3M094.1M100.2M000018.38M-33.1M21.4M15.6M-4.1M
Other Non-Cash Items-688.7M1.8B57.6M115.7M65.6M39.8M379.5M5.8M58.1M133.8M11.8M57.2M-8.7M2.1M-2.1M-14.7M27.7M52.8M632.3M102.5M-15.9M89.5M105.3M109.64M86.05M115.87M-29.65M13.5M-71.9M-27M28.6M
Working Capital Changes2.25B712.1M-231.2M-462.9M-844M160.5M30.9M125.1M80.5M348.5M323M557.6M-106.2M351.3M25.2M29.2M310.3M564.4M-633M243.8M564.5M-251.4M169.5M47.53M66.28M-101.5M-81.13M303M35.8M176M193.5M
Change in Receivables6.9M557M-597.1M-513.9M-129.1M-989.1M141.2M-156.6M88.3M-341.6M-376.5M-1.06B-227.1M244.8M-218.7M-471.4M-292.4M410.9M0010.7M0000000000
Change in Inventory623.1M165.1M-316.9M-121.8M-197.9M-281.7M293M-99.8M-269.3M5.4M-89.7M-74.7M-24.2M-354.5M4.8M-53.2M-209.7M113.9M59.2M0-407.8M000000000-20.5M
Change in Payables3.53B2.15B997.5M602.3M-350.1M921.3M-428.6M276.3M242.9M763.2M741.9M1.44B161.8M143.5M127.8M262.7M455.9M-10.2M00864.9M0000000000
Cash from Investing1.2B980.2M-1.06B79.1M-380.9M-709.2M-136.1M-30.9M-221.8M-115.4M-481.6M-263.5M-266.9M-228.2M-350.4M-574.6M-293.7M-226M-680M-440.5M-188.8M-162.3M-758.9M-528.81M-683.13M-947.85M-1.03B-768.1M-551.5M-474.6M-163.8M
Capital Expenditures-211.9M-149.8M-140.6M-78.4M-78.2M-665.8M-75.4M-102.2M-195.7M-156M-165.5M-202.7M-213M-212M-226.3M-185.5M-153.7M-130.6M-212.2M-223M-177.6M-162.7M-159.7M-141.11M-117.2M-149.42M-150.29M-821.3M-654.2M-76.2M-48.8M
CapEx % of Revenue0.86%0.87%0.9%0.53%0.55%4.66%0.57%0.68%1.28%1.02%1.07%1.34%1.39%1.45%1.59%1.34%1.23%1.11%1.59%1.76%1.56%1.55%1.64%1.64%1.56%2.17%2.44%16.01%15.99%2.44%1.85%
Acquisitions1.05B1.08B-902.1M96.7M-276.8M-45.9M-63.9M69.4M-42M-26.3M-308.8M-60.3M-74.9M-32.8M-132.7M-403.7M-152.1M-137.4M0031.4M29.3M0000000052.9M
Investments-------------------------------
Other Investing363.2M50.5M-16M60.8M-25.9M-665.8M-75.4M-102.2M-195.7M-89.1M-165.5M-500K-213M-195.4M-217.7M-199.7M-159.3M-133.8M-492.2M-358.8M13.5M-297.9M-316M-410.03M-586.35M-818.82M014.4M78.1M-328.2M-178.9M
Cash from Financing-4.11B-1.59B-582M-1.39B-1.36B-1.39B-408.4M-1.22B-1.44B-1.34B-977.1M-1.43B-1.26B-1.42B-220.1M-1.21B-537.3M-1.13B-1.05B-1.04B-583.5M-1.12B-650M354.59M-119.79M170.8M282.13M-201.7M205.9M23.5M-127.8M
Debt Issued (Net)944.1M-42M498.1M-8.7M8.9M-22.3M581M214.4M00388.4M-1.1M497M-407.1M1.27B-43.2M958.6M-815.7M5.5M500K692.7M-189.4M-32.5M546.64M432.35M354.71M731.55M-7.4M340.8M202.9M42.2M
Equity Issued (Net)-3.55B-680.7M-370.7M-570.8M-611.4M-518.2M-222M-610.2M-581.3M-557.7M-575.4M-727.5M-1.06B-575.3M-1.14B-849M-1.3B3.6M-760.8M-798.8M-1.05B-731.8M-446.5M-25.93M-371.66M5.24M-187.08M-183.5M21.8M-69.8M-91.5M
Dividends Paid-839M-549.6M-552.7M-562.7M-581.1M-592.3M-562.7M-564.3M-548.5M-515.2M-505.4M-496.7M-468M-318.4M-397.8M-269.1M-229.7M-187.1M-192M-182.8M-175.8M-164M-163.1M-149.32M-148.41M-135.68M-262.33M-103.9M-128.8M-100.8M-78.5M
Share Repurchases-3.61B-707.9M-370.7M-570.8M-611.4M-527.3M-222M-610.2M-581.3M-568.4M-602.2M-727.5M-1.06B-575.3M-1.14B-849M-1.3B-15M-846.8M-899.7M-1.34B-731.8M-446.5M-25.93M-371.66M-60.15M-237.08M-286.2M-149.3M-69.8M-103.1M
Other Financing-666M-318.3M-156.7M-245.6M-178.4M-258.2M-204.7M-261.9M-311.3M-269.7M-305.9M-231M-224.1M-119M44.3M-44.4M29.8M-128.8M-106.5M-59.6M-53.7M-31.6M-7.9M-16.8M-32.06M-53.48M093.1M-100K200K0
Net Change in Cash181.5M2.54B-92.6M150.2M-1.03B-283.7M1.29B653.3M-143.6M793.8M397M217.1M-322.4M32.2M897.1M-507.5M701.7M489.7M-695.9M53.7M903.7M-329.8M-77.9M861.76M194.8M-44.67M-59.61M-72.4M91.6M46.2M196.2M
Free Cash Flow2.86B2.79B1.59B1.34B848.3M1.28B1.65B1.75B1.53B1.87B1.77B1.97B1.26B1.6B1.23B1.13B1.33B1.6B1.18B1.38B1.56B828.5M1.13B913.13M883.4M626.14M535.59M79.7M-182.8M457.6M445.2M
FCF Margin %11.57%16.14%10.15%9.14%5.94%8.95%12.52%11.73%9.98%12.23%11.45%13.01%8.25%10.95%8.62%8.14%10.64%13.66%8.85%10.84%13.74%7.9%11.57%10.59%11.72%9.09%8.7%1.55%-4.47%14.64%16.85%
FCF Growth %71.65%75.05%18.56%58.38%-33.71%-22.41%-5.96%14.88%-18.27%5.79%-10.35%55.88%-20.88%30.37%8.43%-15.33%-16.66%35.45%-14.12%-11.98%88.73%-26.54%23.52%3.37%41.09%16.91%572.01%143.6%-139.95%2.79%151.53%
FCF per Share10.4013.618.026.674.105.947.637.946.717.997.388.034.956.134.543.994.405.163.754.184.522.283.022.432.381.541.400.22-0.511.351.42
FCF Conversion (FCF/Net Income)4.06x-53.91x1.17x1.02x0.71x1.39x1.81x1.39x1.30x1.86x1.68x1.99x1.34x1.83x1.45x1.38x1.80x2.18x1.39x1.64x2.02x1.25x1.78x1.56x1.56x1.54x1.38x2.48x1.65x2.40x2.80x
Interest Paid103.4M175.7M156.4M162.8M173.9M219.3M205.5M246.3M243.2M226.2M216.7M173.9M188.6M192.8M165.5M153.9M140.8M00000000000000
Taxes Paid80.5M531.3M544.1M474.3M450.3M454.4M376.5M361M590.9M566M570.4M540.1M610.1M472.4M321.1M365.4M293.3M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital swings mask true cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings-Cash Gap Driven by Working Capital Swings

Omnicom's OCF-to-net income ratio swung from 4.30x in Q4 2024 to -1.37x in Q1 2026, driven by working capital timing rather than operational profitability. The Q4 2025 ratio of -3.23x reflects $3.0B OCF against a $941.1M net loss, confirming the impairment was non-cash.

The erratic OCF/NI ratio across ten quarters reflects an agency model where receivables are collected in bursts and payables are settled on client-driven schedules, making any single quarter's conversion metric unreliable as a gauge of earnings quality. In the most recent positive-conversion quarter, Q3 2026 posted a 1.48x ratio ($970.2M OCF vs. $656.0M NI), suggesting that when working capital headwinds abate, Omnicom's underlying cash conversion is genuinely strong. Investors should evaluate conversion on a rolling twelve-month basis rather than quarter-by-quarter, as the seasonal distortions — particularly in Q1 — systematically understate the business's true cash-generating capacity.

FCF Swings Reflect Client Payment Timing

Free cash flow swung from -$614.4M in Q1 2026 to $912.5M in Q3 2026, with FCF margins ranging from -22.1% to 54.2% across ten quarters, indicating overwhelmingly seasonal cash generation. Capex intensity remains minimal at 0.8-1.1% of revenue, per reported financial statements.

The extreme quarterly FCF volatility is characteristic of large agency holding companies where year-end media billing collections concentrate cash inflows into Q4, but the magnitude of the 2026 swings — particularly the -$433.1M in Q2 2026 despite positive net income of $585.9M — suggests the Flywheel acquisition has disrupted traditional receivables and payables patterns. On a trailing twelve-month basis, the last four quarters aggregate to approximately $1.9B in FCF against roughly $24-25B in revenue, implying a normalized FCF margin near 7-8% that is more representative of the business's true earning power. This trajectory, while positive, is meaningfully below IPG's 7.9% peer FCF margin on a comparable scale, warranting monitoring of whether the Flywheel integration improves or dilutes the margin profile over time.

Working Capital Swings Dominate Cash Dynamics

Working capital changes swung from +$2.1B in Q4 2025 to -$1.2B in Q1 2026, with cumulative movements exceeding $2.5B over four quarters, making working capital the dominant driver of cash flow volatility — far outweighing operating profitability or capital expenditure.

This pattern suggests Omnicom operates with a significant billing float where client collections concentrate in the December quarter, while Q1 typically sees heavy cash outflows for annual incentive payments and supplier settlements. The addition of Flywheel Digital's e-commerce operations in late 2025 appears to have amplified these swings: the $1.2B working capital release in Q2 2026 followed a $1.2B build in Q1 2026, and Q4 2025's $2.1B release coincided with the acquisition close. This may reflect a restructuring of receivables tied to the acquired business rather than the legacy agency cycle, and investors should monitor whether this amplification persists or normalizes as integration completes.

Cumulative Cash Exceeds Reported Earnings

Across ten quarters, cumulative operating cash flow of approximately $5.3B exceeded cumulative net income of roughly $2.8B, a $2.5B gap driven by non-cash add-backs including D&A that surged to $166M quarterly post-Flywheel, suggesting reported charges understate economic cash generation.

The divergence was most pronounced in Q4 2025, where the $2.1B working capital release coincided with a $941.1M net loss, confirming that the reported impairment was a non-cash event that did not impair the underlying cash-collection machinery. For long-term investors, this cumulative gap implies that reported earnings — particularly in quarters with acquisition-related charges or impairments — systematically understate Omnicom's capacity to fund dividends, buybacks, and bolt-on M&A from internally generated cash. However, the flip side of this dynamic is that investors relying on earnings-based valuation multiples may overstate the economic cost of non-cash charges, creating a potential disconnect between reported profitability and cash-backed valuation.

What Cash Flows May Conceal

Omnicom's stock-based compensation of $22-30M per quarter appears modest against $17B revenue, but D&A jumped from $60M to $166M quarterly post-Flywheel, signaling substantial intangible amortization that flatters operating cash flow without reflecting true maintenance capital needs.

The Q1 2026 buyback of $2.8B — funded by the preceding quarter's $3.0B operating cash flow — consumed virtually all available cash, and while this reflects a shareholder-friendly stance, it reduces the buffer available if Flywheel integration underperforms or if further impairments emerge on acquired intangibles. Additionally, the working capital swings large enough to swing quarterly OCF by $3B+ make it difficult to distinguish genuine operational cash generation from timing artifacts, and the underlying quality of receivables — particularly those tied to the newly acquired Flywheel operations — remains opaque without disclosure of aging schedules or client concentration data. Investors should treat the $6.88B cash position as partly committed rather than freely deployable given the scale of recent capital returns and acquisition activity.

OMC — Frequently Asked Questions

Quick answers to the most common questions about buying OMC stock.

How much cash does Omnicom Group Inc. (OMC) generate from operations?

Omnicom Group Inc. (OMC) generated $2.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Omnicom Group Inc.'s free cash flow?

Omnicom Group Inc. (OMC) generated $2.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Omnicom Group Inc.'s capital expenditure (CapEx)?

Omnicom Group Inc. (OMC) spent $149.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Omnicom Group Inc. distribute cash to shareholders?

In 2025, Omnicom Group Inc. (OMC) returned $549.6M to shareholders via cash dividends and spent $707.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.