VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
OMCOmnicom Group Inc.
$73.93$22.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksOMCCash Flow

Omnicom Group Inc. (OMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains highly erratic, highlighted by a $2.8B share repurchase program in 2026Q1 that significantly outpaced the firm's negative $614.4M free cash flow for the same period.

OMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations3.17B2.94B1.73B1.42B926.5M1.95B1.72B1.86B1.72B2.02B1.93B2.17B1.48B1.81B1.45B1.32B1.49B1.73B1.39B1.6B1.74B991.2M1.29B1.05B1B775.56M685.88M901M471.4M533.8M494M
Operating CF Margin %-17.01%11.05%9.68%6.48%13.61%13.09%12.41%11.26%13.25%12.53%14.35%9.64%12.4%10.21%9.48%11.86%14.77%10.44%12.6%15.3%9.46%13.21%12.23%13.28%11.26%11.14%17.56%11.52%17.08%18.7%
Operating CF Growth %319.71%69.5%21.91%53.47%-52.37%12.8%-7.08%7.76%-14.9%4.8%-11.1%47.13%-18.38%24.65%10.34%-11.61%-14.07%24.2%-12.82%-8.15%75.67%-23.02%22.14%5.36%29.02%13.08%-23.88%91.13%-11.69%8.06%118.01%
Net Income63M43.7M1.57B1.47B1.4B1.51B1.02B1.44B1.44B1.19B1.25B1.2B1.23B1.11B1.12B1.06B923.7M871.4M1B975.7M864M790.7M723.5M675.88M643.46M503.14M498.8M362.9M285.1M222.4M176.3M
Depreciation & Amortization384.6M276.7M241.7M211.1M219.4M212.1M222.6M231.5M264M282.1M292.9M291.1M294.4M284.8M282.7M273.7M253M242.8M295.2M277.3M261.1M262.2M289.3M221.19M204.81M258.04M225.67M195.7M154.4M120.1M99.7M
Stock-Based Compensation107.1M100.8M91.4M84.8M81.7M84.7M70.8M72.5M70.5M80.2M93.4M99.4M93.5M86.3M80.8M74.5M69.3M78.6M-12.9M0-26.6M0000000000
Deferred Taxes00000-59.3M0-14.8M-191.3M-12.9M-36.6M-36.4M-29.6M-27.1M-52.8M-107.8M-96M-78.4M112.3M094.1M100.2M000018.38M-33.1M21.4M15.6M-4.1M
Other Non-Cash Items423M1.8B57.6M115.7M65.6M39.8M379.5M5.8M58.1M133.8M11.8M57.2M-8.7M2.1M-2.1M-14.7M27.7M52.8M632.3M102.5M-15.9M89.5M105.3M109.64M86.05M115.87M-29.65M13.5M-71.9M-27M28.6M
Working Capital Changes2.1B712.1M-231.2M-462.9M-844M160.5M30.9M125.1M80.5M348.5M323M557.6M-106.2M351.3M25.2M29.2M310.3M564.4M-633M243.8M564.5M-251.4M169.5M47.53M66.28M-101.5M-81.13M303M35.8M176M193.5M
Change in Receivables-1.55B557M-597.1M-513.9M-129.1M-989.1M141.2M-156.6M88.3M-341.6M-376.5M-1.06B-227.1M244.8M-218.7M-471.4M-292.4M410.9M0010.7M0000000000
Change in Inventory344.6M0-316.9M-121.8M-197.9M-281.7M293M-99.8M-269.3M5.4M-89.7M-74.7M-24.2M-354.5M4.8M-53.2M-209.7M113.9M59.2M0-407.8M000000000-20.5M
Change in Payables5.53B2.15B997.5M602.3M-350.1M921.3M-428.6M276.3M242.9M763.2M741.9M1.44B161.8M143.5M127.8M262.7M455.9M-10.2M00864.9M0000000000
Cash from Investing940.9M980.2M-1.06B79.1M-380.9M-709.2M-136.1M-30.9M-221.8M-115.4M-481.6M-263.5M-266.9M-228.2M-350.4M-574.6M-293.7M-226M-680M-440.5M-188.8M-162.3M-758.9M-528.81M-683.13M-947.85M-1.03B-768.1M-551.5M-474.6M-163.8M
Capital Expenditures-181.5M-149.8M-140.6M-78.4M-78.2M-665.8M-75.4M-102.2M-195.7M-156M-165.5M-202.7M-213M-212M-226.3M-185.5M-153.7M-130.6M-212.2M-223M-177.6M-162.7M-159.7M-141.11M-117.2M-149.42M-150.29M-821.3M-654.2M-76.2M-48.8M
CapEx % of Revenue0.92%0.87%0.9%0.53%0.55%4.66%0.57%0.68%1.28%1.02%1.07%1.34%1.39%1.45%1.59%1.34%1.23%1.11%1.59%1.76%1.56%1.55%1.64%1.64%1.56%2.17%2.44%16.01%15.99%2.44%1.85%
Acquisitions1.02B1.08B-902.1M96.7M-276.8M-45.9M-63.9M69.4M-42M-26.3M-308.8M-60.3M-74.9M-32.8M-132.7M-403.7M-152.1M-137.4M0031.4M29.3M0000000052.9M
Investments-------------------------------
Other Investing102.4M50.5M-16M60.8M-25.9M-665.8M-75.4M-102.2M-195.7M-89.1M-165.5M-500K-213M-195.4M-217.7M-199.7M-159.3M-133.8M-492.2M-358.8M13.5M-297.9M-316M-410.03M-586.35M-818.82M014.4M78.1M-328.2M-178.9M
Cash from Financing-3.3B-1.59B-582M-1.39B-1.36B-1.39B-408.4M-1.22B-1.44B-1.34B-977.1M-1.43B-1.26B-1.42B-220.1M-1.21B-537.3M-1.13B-1.05B-1.04B-583.5M-1.12B-650M354.59M-119.79M170.8M282.13M-201.7M205.9M23.5M-127.8M
Debt Issued (Net)953.1M-42M498.1M-8.7M8.9M-22.3M581M214.4M00388.4M-1.1M497M-407.1M1.27B-43.2M958.6M-815.7M5.5M500K692.7M-189.4M-32.5M546.64M432.35M354.71M731.55M-7.4M340.8M202.9M42.2M
Equity Issued (Net)-3.37B-680.7M-370.7M-570.8M-611.4M-518.2M-222M-610.2M-581.3M-557.7M-575.4M-727.5M-1.06B-575.3M-1.14B-849M-1.3B3.6M-760.8M-798.8M-1.05B-731.8M-446.5M-25.93M-371.66M5.24M-187.08M-183.5M21.8M-69.8M-91.5M
Dividends Paid-663.6M-549.6M-552.7M-562.7M-581.1M-592.3M-562.7M-564.3M-548.5M-515.2M-505.4M-496.7M-468M-318.4M-397.8M-269.1M-229.7M-187.1M-192M-182.8M-175.8M-164M-163.1M-149.32M-148.41M-135.68M-262.33M-103.9M-128.8M-100.8M-78.5M
Share Repurchases-3.4B-707.9M-370.7M-570.8M-611.4M-527.3M-222M-610.2M-581.3M-568.4M-602.2M-727.5M-1.06B-575.3M-1.14B-849M-1.3B-15M-846.8M-899.7M-1.34B-731.8M-446.5M-25.93M-371.66M-60.15M-237.08M-286.2M-149.3M-69.8M-103.1M
Other Financing-218.8M-318.3M-156.7M-245.6M-178.4M-258.2M-204.7M-261.9M-311.3M-269.7M-305.9M-231M-224.1M-119M44.3M-44.4M29.8M-128.8M-106.5M-59.6M-53.7M-31.6M-7.9M-16.8M-32.06M-53.48M093.1M-100K200K0
Net Change in Cash909.8M2.54B-92.6M150.2M-1.03B-283.7M1.29B653.3M-143.6M793.8M397M217.1M-322.4M32.2M897.1M-507.5M701.7M489.7M-695.9M53.7M903.7M-329.8M-77.9M861.76M194.8M-44.67M-59.61M-72.4M91.6M46.2M196.2M
Free Cash Flow2.99B2.79B1.59B1.34B848.3M1.28B1.65B1.75B1.53B1.87B1.77B1.97B1.26B1.6B1.23B1.13B1.33B1.6B1.18B1.38B1.56B828.5M1.13B913.13M883.4M626.14M535.59M79.7M-182.8M457.6M445.2M
FCF Margin %15.08%16.14%10.15%9.14%5.94%8.95%12.52%11.73%9.98%12.23%11.45%13.01%8.25%10.95%8.62%8.14%10.64%13.66%8.85%10.84%13.74%7.9%11.57%10.59%11.72%9.09%8.7%1.55%-4.47%14.64%16.85%
FCF Growth %110.85%75.05%18.56%58.38%-33.71%-22.41%-5.96%14.88%-18.27%5.79%-10.35%55.88%-20.88%30.37%8.43%-15.33%-16.66%35.45%-14.12%-11.98%88.73%-26.54%23.52%3.37%41.09%16.91%572.01%143.6%-139.95%2.79%151.53%
FCF per Share14.5913.618.026.674.105.947.637.946.717.997.388.034.956.134.543.994.405.163.754.184.522.283.022.432.381.541.400.22-0.511.351.42
FCF Conversion (FCF/Net Income)47.47x-53.91x1.17x1.02x0.71x1.39x1.81x1.39x1.30x1.86x1.68x1.99x1.34x1.83x1.45x1.38x1.80x2.18x1.39x1.64x2.02x1.25x1.78x1.56x1.56x1.54x1.38x2.48x1.65x2.40x2.80x
Interest Paid-33.6M0156.4M162.8M173.9M219.3M205.5M246.3M243.2M226.2M216.7M173.9M188.6M192.8M165.5M153.9M140.8M00000000000000
Taxes Paid-67.1M0544.1M474.3M450.3M454.4M376.5M361M590.9M566M570.4M540.1M610.1M472.4M321.1M365.4M293.3M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, Omnicom's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -1.37 in 2026Q1, which suggests that reported earnings are frequently decoupled from the actual cash generation capabilities of the underlying agency business model.

The persistent divergence between net income and operating cash flow indicates that non-cash items and accounting adjustments are significantly distorting the firm's profitability profile. Investors should monitor whether these recurring gaps represent structural issues in revenue recognition or merely the timing of performance-based incentives.

Free Cash Flow Margin Instability

Based on the provided quarterly data, Omnicom's free cash flow margins exhibit extreme seasonality and volatility, swinging from a negative 22.1% in 2025Q1 to a positive 54.2% in 2025Q4, which complicates the assessment of the firm's long-term cash generation trajectory.

This erratic FCF performance suggests that the company's cash flow is highly sensitive to working capital swings rather than steady operational output. The lack of a consistent FCF trend warrants caution, as it may mask underlying challenges in maintaining cash flow during periods of aggressive business expansion.

Working Capital Cycles Drive Liquidity

According to the cash flow statements, working capital changes have been the primary driver of liquidity, with swings as large as $2.1B in 2025Q4, indicating that Omnicom's cash position is heavily dependent on the timing of client payments and the management of large-scale media pass-through costs.

The significant quarterly fluctuations in working capital suggest that the firm's cash flow is susceptible to the payment cycles of its largest global clients. This reliance on working capital management implies that any disruption in client settlement terms could rapidly impact the company's immediate liquidity position.

Aggressive Capital Allocation Strategy Observed

Data from recent filings shows that Omnicom utilized $2.8B for share repurchases in 2026Q1 alone, a figure that significantly exceeds typical quarterly cash generation and suggests a management strategy focused on aggressive capital return despite the volatility in core operating cash flow.

The scale of these repurchases relative to operating cash flow raises questions about the sustainability of such capital deployment if the current earnings volatility persists. Investors should investigate whether this level of return is funded by excess cash reserves or if it necessitates increased reliance on external financing.

Low Capital Intensity Remains Consistent

As indicated by the historical data, Omnicom maintains a disciplined capital expenditure profile, with CapEx to revenue ratios consistently hovering around 1% over the last ten quarters, suggesting that the business model remains asset-light despite recent strategic shifts toward digital commerce and data integration.

The low capital intensity confirms that the firm does not require heavy reinvestment in physical infrastructure to support its service-based revenue streams. This allows for a higher potential conversion of operating cash flow into free cash flow, provided that working capital volatility can be effectively managed.

OMC — Frequently Asked Questions

Quick answers to the most common questions about buying OMC stock.

How much cash does Omnicom Group Inc. (OMC) generate from operations?

Omnicom Group Inc. (OMC) generated $2.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Omnicom Group Inc.'s free cash flow?

Omnicom Group Inc. (OMC) generated $2.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Omnicom Group Inc.'s capital expenditure (CapEx)?

Omnicom Group Inc. (OMC) spent $149.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Omnicom Group Inc. distribute cash to shareholders?

In 2025, Omnicom Group Inc. (OMC) returned $549.6M to shareholders via cash dividends and spent $707.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.