Cash generation remains highly erratic, highlighted by a $2.8B share repurchase program in 2026Q1 that significantly outpaced the firm's negative $614.4M free cash flow for the same period.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 3.17B | 2.94B | 1.73B | 1.42B | 926.5M | 1.95B | 1.72B | 1.86B | 1.72B | 2.02B | 1.93B | 2.17B | 1.48B | 1.81B | 1.45B | 1.32B | 1.49B | 1.73B | 1.39B | 1.6B | 1.74B | 991.2M | 1.29B | 1.05B | 1B | 775.56M | 685.88M | 901M | 471.4M | 533.8M | 494M |
| Operating CF Margin % | - | 17.01% | 11.05% | 9.68% | 6.48% | 13.61% | 13.09% | 12.41% | 11.26% | 13.25% | 12.53% | 14.35% | 9.64% | 12.4% | 10.21% | 9.48% | 11.86% | 14.77% | 10.44% | 12.6% | 15.3% | 9.46% | 13.21% | 12.23% | 13.28% | 11.26% | 11.14% | 17.56% | 11.52% | 17.08% | 18.7% |
| Operating CF Growth % | 319.71% | 69.5% | 21.91% | 53.47% | -52.37% | 12.8% | -7.08% | 7.76% | -14.9% | 4.8% | -11.1% | 47.13% | -18.38% | 24.65% | 10.34% | -11.61% | -14.07% | 24.2% | -12.82% | -8.15% | 75.67% | -23.02% | 22.14% | 5.36% | 29.02% | 13.08% | -23.88% | 91.13% | -11.69% | 8.06% | 118.01% |
| Net Income | 63M | 43.7M | 1.57B | 1.47B | 1.4B | 1.51B | 1.02B | 1.44B | 1.44B | 1.19B | 1.25B | 1.2B | 1.23B | 1.11B | 1.12B | 1.06B | 923.7M | 871.4M | 1B | 975.7M | 864M | 790.7M | 723.5M | 675.88M | 643.46M | 503.14M | 498.8M | 362.9M | 285.1M | 222.4M | 176.3M |
| Depreciation & Amortization | 384.6M | 276.7M | 241.7M | 211.1M | 219.4M | 212.1M | 222.6M | 231.5M | 264M | 282.1M | 292.9M | 291.1M | 294.4M | 284.8M | 282.7M | 273.7M | 253M | 242.8M | 295.2M | 277.3M | 261.1M | 262.2M | 289.3M | 221.19M | 204.81M | 258.04M | 225.67M | 195.7M | 154.4M | 120.1M | 99.7M |
| Stock-Based Compensation | 107.1M | 100.8M | 91.4M | 84.8M | 81.7M | 84.7M | 70.8M | 72.5M | 70.5M | 80.2M | 93.4M | 99.4M | 93.5M | 86.3M | 80.8M | 74.5M | 69.3M | 78.6M | -12.9M | 0 | -26.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -59.3M | 0 | -14.8M | -191.3M | -12.9M | -36.6M | -36.4M | -29.6M | -27.1M | -52.8M | -107.8M | -96M | -78.4M | 112.3M | 0 | 94.1M | 100.2M | 0 | 0 | 0 | 0 | 18.38M | -33.1M | 21.4M | 15.6M | -4.1M |
| Other Non-Cash Items | 423M | 1.8B | 57.6M | 115.7M | 65.6M | 39.8M | 379.5M | 5.8M | 58.1M | 133.8M | 11.8M | 57.2M | -8.7M | 2.1M | -2.1M | -14.7M | 27.7M | 52.8M | 632.3M | 102.5M | -15.9M | 89.5M | 105.3M | 109.64M | 86.05M | 115.87M | -29.65M | 13.5M | -71.9M | -27M | 28.6M |
| Working Capital Changes | 2.1B | 712.1M | -231.2M | -462.9M | -844M | 160.5M | 30.9M | 125.1M | 80.5M | 348.5M | 323M | 557.6M | -106.2M | 351.3M | 25.2M | 29.2M | 310.3M | 564.4M | -633M | 243.8M | 564.5M | -251.4M | 169.5M | 47.53M | 66.28M | -101.5M | -81.13M | 303M | 35.8M | 176M | 193.5M |
| Change in Receivables | -1.55B | 557M | -597.1M | -513.9M | -129.1M | -989.1M | 141.2M | -156.6M | 88.3M | -341.6M | -376.5M | -1.06B | -227.1M | 244.8M | -218.7M | -471.4M | -292.4M | 410.9M | 0 | 0 | 10.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 344.6M | 0 | -316.9M | -121.8M | -197.9M | -281.7M | 293M | -99.8M | -269.3M | 5.4M | -89.7M | -74.7M | -24.2M | -354.5M | 4.8M | -53.2M | -209.7M | 113.9M | 59.2M | 0 | -407.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.5M |
| Change in Payables | 5.53B | 2.15B | 997.5M | 602.3M | -350.1M | 921.3M | -428.6M | 276.3M | 242.9M | 763.2M | 741.9M | 1.44B | 161.8M | 143.5M | 127.8M | 262.7M | 455.9M | -10.2M | 0 | 0 | 864.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 940.9M | 980.2M | -1.06B | 79.1M | -380.9M | -709.2M | -136.1M | -30.9M | -221.8M | -115.4M | -481.6M | -263.5M | -266.9M | -228.2M | -350.4M | -574.6M | -293.7M | -226M | -680M | -440.5M | -188.8M | -162.3M | -758.9M | -528.81M | -683.13M | -947.85M | -1.03B | -768.1M | -551.5M | -474.6M | -163.8M |
| Capital Expenditures | -181.5M | -149.8M | -140.6M | -78.4M | -78.2M | -665.8M | -75.4M | -102.2M | -195.7M | -156M | -165.5M | -202.7M | -213M | -212M | -226.3M | -185.5M | -153.7M | -130.6M | -212.2M | -223M | -177.6M | -162.7M | -159.7M | -141.11M | -117.2M | -149.42M | -150.29M | -821.3M | -654.2M | -76.2M | -48.8M |
| CapEx % of Revenue | 0.92% | 0.87% | 0.9% | 0.53% | 0.55% | 4.66% | 0.57% | 0.68% | 1.28% | 1.02% | 1.07% | 1.34% | 1.39% | 1.45% | 1.59% | 1.34% | 1.23% | 1.11% | 1.59% | 1.76% | 1.56% | 1.55% | 1.64% | 1.64% | 1.56% | 2.17% | 2.44% | 16.01% | 15.99% | 2.44% | 1.85% |
| Acquisitions | 1.02B | 1.08B | -902.1M | 96.7M | -276.8M | -45.9M | -63.9M | 69.4M | -42M | -26.3M | -308.8M | -60.3M | -74.9M | -32.8M | -132.7M | -403.7M | -152.1M | -137.4M | 0 | 0 | 31.4M | 29.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.9M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 102.4M | 50.5M | -16M | 60.8M | -25.9M | -665.8M | -75.4M | -102.2M | -195.7M | -89.1M | -165.5M | -500K | -213M | -195.4M | -217.7M | -199.7M | -159.3M | -133.8M | -492.2M | -358.8M | 13.5M | -297.9M | -316M | -410.03M | -586.35M | -818.82M | 0 | 14.4M | 78.1M | -328.2M | -178.9M |
| Cash from Financing | -3.3B | -1.59B | -582M | -1.39B | -1.36B | -1.39B | -408.4M | -1.22B | -1.44B | -1.34B | -977.1M | -1.43B | -1.26B | -1.42B | -220.1M | -1.21B | -537.3M | -1.13B | -1.05B | -1.04B | -583.5M | -1.12B | -650M | 354.59M | -119.79M | 170.8M | 282.13M | -201.7M | 205.9M | 23.5M | -127.8M |
| Debt Issued (Net) | 953.1M | -42M | 498.1M | -8.7M | 8.9M | -22.3M | 581M | 214.4M | 0 | 0 | 388.4M | -1.1M | 497M | -407.1M | 1.27B | -43.2M | 958.6M | -815.7M | 5.5M | 500K | 692.7M | -189.4M | -32.5M | 546.64M | 432.35M | 354.71M | 731.55M | -7.4M | 340.8M | 202.9M | 42.2M |
| Equity Issued (Net) | -3.37B | -680.7M | -370.7M | -570.8M | -611.4M | -518.2M | -222M | -610.2M | -581.3M | -557.7M | -575.4M | -727.5M | -1.06B | -575.3M | -1.14B | -849M | -1.3B | 3.6M | -760.8M | -798.8M | -1.05B | -731.8M | -446.5M | -25.93M | -371.66M | 5.24M | -187.08M | -183.5M | 21.8M | -69.8M | -91.5M |
| Dividends Paid | -663.6M | -549.6M | -552.7M | -562.7M | -581.1M | -592.3M | -562.7M | -564.3M | -548.5M | -515.2M | -505.4M | -496.7M | -468M | -318.4M | -397.8M | -269.1M | -229.7M | -187.1M | -192M | -182.8M | -175.8M | -164M | -163.1M | -149.32M | -148.41M | -135.68M | -262.33M | -103.9M | -128.8M | -100.8M | -78.5M |
| Share Repurchases | -3.4B | -707.9M | -370.7M | -570.8M | -611.4M | -527.3M | -222M | -610.2M | -581.3M | -568.4M | -602.2M | -727.5M | -1.06B | -575.3M | -1.14B | -849M | -1.3B | -15M | -846.8M | -899.7M | -1.34B | -731.8M | -446.5M | -25.93M | -371.66M | -60.15M | -237.08M | -286.2M | -149.3M | -69.8M | -103.1M |
| Other Financing | -218.8M | -318.3M | -156.7M | -245.6M | -178.4M | -258.2M | -204.7M | -261.9M | -311.3M | -269.7M | -305.9M | -231M | -224.1M | -119M | 44.3M | -44.4M | 29.8M | -128.8M | -106.5M | -59.6M | -53.7M | -31.6M | -7.9M | -16.8M | -32.06M | -53.48M | 0 | 93.1M | -100K | 200K | 0 |
| Net Change in Cash | 909.8M | 2.54B | -92.6M | 150.2M | -1.03B | -283.7M | 1.29B | 653.3M | -143.6M | 793.8M | 397M | 217.1M | -322.4M | 32.2M | 897.1M | -507.5M | 701.7M | 489.7M | -695.9M | 53.7M | 903.7M | -329.8M | -77.9M | 861.76M | 194.8M | -44.67M | -59.61M | -72.4M | 91.6M | 46.2M | 196.2M |
| Free Cash Flow | 2.99B | 2.79B | 1.59B | 1.34B | 848.3M | 1.28B | 1.65B | 1.75B | 1.53B | 1.87B | 1.77B | 1.97B | 1.26B | 1.6B | 1.23B | 1.13B | 1.33B | 1.6B | 1.18B | 1.38B | 1.56B | 828.5M | 1.13B | 913.13M | 883.4M | 626.14M | 535.59M | 79.7M | -182.8M | 457.6M | 445.2M |
| FCF Margin % | 15.08% | 16.14% | 10.15% | 9.14% | 5.94% | 8.95% | 12.52% | 11.73% | 9.98% | 12.23% | 11.45% | 13.01% | 8.25% | 10.95% | 8.62% | 8.14% | 10.64% | 13.66% | 8.85% | 10.84% | 13.74% | 7.9% | 11.57% | 10.59% | 11.72% | 9.09% | 8.7% | 1.55% | -4.47% | 14.64% | 16.85% |
| FCF Growth % | 110.85% | 75.05% | 18.56% | 58.38% | -33.71% | -22.41% | -5.96% | 14.88% | -18.27% | 5.79% | -10.35% | 55.88% | -20.88% | 30.37% | 8.43% | -15.33% | -16.66% | 35.45% | -14.12% | -11.98% | 88.73% | -26.54% | 23.52% | 3.37% | 41.09% | 16.91% | 572.01% | 143.6% | -139.95% | 2.79% | 151.53% |
| FCF per Share | 14.59 | 13.61 | 8.02 | 6.67 | 4.10 | 5.94 | 7.63 | 7.94 | 6.71 | 7.99 | 7.38 | 8.03 | 4.95 | 6.13 | 4.54 | 3.99 | 4.40 | 5.16 | 3.75 | 4.18 | 4.52 | 2.28 | 3.02 | 2.43 | 2.38 | 1.54 | 1.40 | 0.22 | -0.51 | 1.35 | 1.42 |
| FCF Conversion (FCF/Net Income) | 47.47x | -53.91x | 1.17x | 1.02x | 0.71x | 1.39x | 1.81x | 1.39x | 1.30x | 1.86x | 1.68x | 1.99x | 1.34x | 1.83x | 1.45x | 1.38x | 1.80x | 2.18x | 1.39x | 1.64x | 2.02x | 1.25x | 1.78x | 1.56x | 1.56x | 1.54x | 1.38x | 2.48x | 1.65x | 2.40x | 2.80x |
| Interest Paid | -33.6M | 0 | 156.4M | 162.8M | 173.9M | 219.3M | 205.5M | 246.3M | 243.2M | 226.2M | 216.7M | 173.9M | 188.6M | 192.8M | 165.5M | 153.9M | 140.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -67.1M | 0 | 544.1M | 474.3M | 450.3M | 454.4M | 376.5M | 361M | 590.9M | 566M | 570.4M | 540.1M | 610.1M | 472.4M | 321.1M | 365.4M | 293.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial statements, Omnicom's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -1.37 in 2026Q1, which suggests that reported earnings are frequently decoupled from the actual cash generation capabilities of the underlying agency business model.
The persistent divergence between net income and operating cash flow indicates that non-cash items and accounting adjustments are significantly distorting the firm's profitability profile. Investors should monitor whether these recurring gaps represent structural issues in revenue recognition or merely the timing of performance-based incentives.
Based on the provided quarterly data, Omnicom's free cash flow margins exhibit extreme seasonality and volatility, swinging from a negative 22.1% in 2025Q1 to a positive 54.2% in 2025Q4, which complicates the assessment of the firm's long-term cash generation trajectory.
This erratic FCF performance suggests that the company's cash flow is highly sensitive to working capital swings rather than steady operational output. The lack of a consistent FCF trend warrants caution, as it may mask underlying challenges in maintaining cash flow during periods of aggressive business expansion.
According to the cash flow statements, working capital changes have been the primary driver of liquidity, with swings as large as $2.1B in 2025Q4, indicating that Omnicom's cash position is heavily dependent on the timing of client payments and the management of large-scale media pass-through costs.
The significant quarterly fluctuations in working capital suggest that the firm's cash flow is susceptible to the payment cycles of its largest global clients. This reliance on working capital management implies that any disruption in client settlement terms could rapidly impact the company's immediate liquidity position.
Data from recent filings shows that Omnicom utilized $2.8B for share repurchases in 2026Q1 alone, a figure that significantly exceeds typical quarterly cash generation and suggests a management strategy focused on aggressive capital return despite the volatility in core operating cash flow.
The scale of these repurchases relative to operating cash flow raises questions about the sustainability of such capital deployment if the current earnings volatility persists. Investors should investigate whether this level of return is funded by excess cash reserves or if it necessitates increased reliance on external financing.
As indicated by the historical data, Omnicom maintains a disciplined capital expenditure profile, with CapEx to revenue ratios consistently hovering around 1% over the last ten quarters, suggesting that the business model remains asset-light despite recent strategic shifts toward digital commerce and data integration.
The low capital intensity confirms that the firm does not require heavy reinvestment in physical infrastructure to support its service-based revenue streams. This allows for a higher potential conversion of operating cash flow into free cash flow, provided that working capital volatility can be effectively managed.
Quick answers to the most common questions about buying OMC stock.
Omnicom Group Inc. (OMC) generated $2.94B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Omnicom Group Inc. (OMC) generated $2.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Omnicom Group Inc. (OMC) spent $149.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Omnicom Group Inc. (OMC) returned $549.6M to shareholders via cash dividends and spent $707.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.